
Kyoto Group AS
OSE:KYOTO.OL
14.45 (NOK) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q2 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| -3.654 | -3.654 | -4.076 | -2.928 | -32.1 | -16.181 | -6.466 |
Depreciation & Amortization
| 0.171 | 0.16 | 0.591 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.792 | -0.358 | 1.885 | -0.233 | 6.971 | 1.591 | 2.396 |
Accounts Receivables
| -0.079 | 0.026 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.532 | -0.577 | 1.488 | -0.337 | 5.929 | 0.646 | 2.257 |
Other Working Capital
| -0.181 | 0.193 | 0.423 | 0.104 | 1.042 | 0.945 | 0.139 |
Other Non Cash Items
| 0.761 | 0.811 | -0.272 | 0.337 | -0.687 | -0.616 | -2.257 |
Operating Cash Flow
| -4.466 | -3.912 | -1.566 | -3.161 | -19.887 | -14.56 | -4.07 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -1.574 | -2.232 | -4.128 | -1.332 | -21.359 | -5.399 | -4.555 |
Acquisitions Net
| 0 | 0 | 0.005 | -0.005 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.574 | -2.232 | -4.122 | -1.337 | -21.359 | -5.399 | -4.555 |
Financing Activities: | |||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 6.877 | 5.445 | -0.021 | 0.021 | -5.15 | 180.776 | 1.34 |
Common Stock Repurchased
| 0 | 0 | 0.022 | -0.022 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 6.769 | 5.256 | 0.034 | -0.251 | -42.616 | 178.571 | 5.74 |
Financing Cash Flow
| 6.769 | 5.256 | 0.034 | -0.251 | -42.616 | 178.571 | 5.74 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| 0 | 0.083 | -0.017 | 0.225 | 0 | 0 | 0 |
Net Change In Cash
| 0.66 | -0.804 | -5.671 | -4.524 | -41.304 | 158.567 | -2.885 |
Cash At End Of Period
| 0.863 | 0.193 | 1.123 | 6.857 | 117.596 | 158.9 | 0.333 |