Kyoto Group AS
OSE:KYOTO.OL
14.45 (NOK) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q2 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| -40.695 | -42.921 | -42.509 | -30.254 | -32.1 | -16.181 | -6.466 |
Depreciation & Amortization
| 1.902 | 1.885 | 6.165 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -8.815 | -4.199 | 19.658 | -2.403 | 6.971 | 1.591 | 2.396 |
Accounts Receivables
| -0.876 | 0.304 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -5.92 | -6.774 | 15.519 | -3.481 | 5.929 | 0.646 | 2.257 |
Other Working Capital
| -2.019 | 2.27 | 4.413 | 1.078 | 1.042 | 0.945 | 0.139 |
Other Non Cash Items
| 8.476 | 9.528 | -2.84 | 3.481 | -0.687 | -0.616 | -2.257 |
Operating Cash Flow
| -49.733 | -45.947 | -16.337 | -32.658 | -19.887 | -14.56 | -4.07 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -17.524 | -26.211 | -43.047 | -13.761 | -21.359 | -5.399 | -4.555 |
Acquisitions Net
| 0 | 0 | 0.054 | -0.054 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -17.524 | -26.211 | -42.993 | -13.816 | -21.359 | -5.399 | -4.555 |
Financing Activities: | |||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 76.591 | 63.948 | -0.215 | 0.215 | -5.15 | 180.776 | 1.34 |
Common Stock Repurchased
| 0 | 0 | 0.229 | -0.229 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 75.384 | 61.737 | 0.356 | -2.597 | -42.616 | 178.571 | 5.74 |
Financing Cash Flow
| 75.384 | 61.737 | 0.356 | -2.597 | -42.616 | 178.571 | 5.74 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| 0 | 0.976 | -0.173 | 2.33 | 0 | 0 | 0 |
Net Change In Cash
| 7.346 | -9.444 | -59.146 | -46.741 | -41.304 | 158.567 | -2.885 |
Cash At End Of Period
| 9.611 | 2.265 | 11.71 | 70.855 | 117.596 | 158.9 | 0.333 |