Kayne Anderson Energy Infrastructure Fund, Inc.
NYSE:KYN
12.82 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.5 | 1 | 0.589 | 1.01 | 1 | 1.629 | 0.505 | 1.912 | 1.334 | 1.278 | 1.153 | 1.604 | 2.187 | 1.921 | 0.171 | 2.008 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.503 | 2 | 2 | 2 | 2 | 1.229 | 0.528 | 1.095 | 2 | 2 | 4.101 | 147.737 | 207.907 | 33.987 | 73.191 | 1.515 | 3.62 | 1.743 | 110.543 | 0.257 | 2.407 | 5.835 | 9.772 | 6.118 | 41.8 | 22.8 | 43.1 | 53.8 | 0 | 0.6 | 0.8 | 0.5 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 15.334 | 0 | 0 | 24.616 | 0 | 1.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.5 | 16.334 | 0.589 | 1.01 | 1 | 1.629 | 2.282 | 1.912 | 1.334 | 1.278 | 1.153 | 1.604 | 2.187 | 1.921 | 0.171 | 2.008 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.503 | 2 | 2 | 2 | 2 | 1.229 | 0.528 | 1.095 | 2 | 2 | 4.101 | 147.737 | 207.907 | 33.987 | 73.191 | 1.515 | 3.62 | 1.743 | 110.543 | 0.257 | 2.407 | 5.835 | 9.772 | 6.118 | 41.8 | 22.8 | 43.1 | 53.8 | 0 | 0.6 | 0.8 | 0.5 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 2.224 | 18.996 | 3.218 | 2.518 | 2.36 | 1.51 | 3.412 | 3.309 | 2.482 | 4.917 | 1.68 | 2.008 | 1.3 | 1.134 | 1.595 | 4.493 | 0.51 | 22.83 | 0.836 | 0.749 | 0.737 | 2.326 | 13.407 | 3.484 | 2.119 | 15.577 | 4.801 | 6.413 | 0.489 | 2.405 | 23.532 | 16.37 | 5.136 | 5.185 | 9.444 | 10.993 | 0.795 | 25.929 | 29.06 | 18.143 | 28.383 | 4.188 | 10.843 | 4.443 | 37.079 | 8.865 | 6.767 | 4.7 | 12.6 | 230.9 | 2.1 | 8.3 | 10.4 | 3.4 | 2.7 | 2 | 3.9 | 2.4 | 1.7 | 1 | 5 | 7.6 | 3.9 | 6.9 | 6.3 | 2.5 | 33 | 6.6 | 4.4 | 6.5 | 6.4 | 8.6 | 7.7 | 4.4 | 1.3 | 9.7 | 4.7 | 6.9 |
Inventory
| 0 | 0 | 0 | 0 | -1.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.418 | 8.121 | 8.96 | 1.671 | 1.557 | 3.815 | 8.041 | 0.588 | 0.338 | 8.636 | 14.516 | 65.486 | 72.305 | 66.284 | 67.179 | 35.49 | 25.228 | 1.071 | 0.256 | 0.231 | 8.533 | 6.032 | 0.252 | 0.252 | 0.251 | 0.25 | 0.25 | 0.25 | 8.139 | 8.142 | 18.721 | 18.504 | 20.039 | 19.719 | 13.111 | 0.251 | 0.251 | 0.251 | 0.251 | 9.33 | 0.25 | 0.255 | 1.311 | 0.254 | 0.358 | 0.613 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 7.142 | 28.117 | 12.767 | 5.199 | 3.36 | 6.954 | 11.958 | 5.809 | 3.816 | 14.831 | 17.349 | 69.098 | 3.487 | 69.339 | 68.945 | 41.991 | 2.51 | 25.901 | 3.092 | 2.98 | 2.737 | 10.358 | 15.659 | 5.239 | 4.119 | 17.827 | 7.051 | 8.663 | 9.857 | 11.075 | 43.348 | 36.874 | 27.175 | 29.005 | 170.292 | 219.151 | 35.033 | 99.371 | 30.826 | 21.763 | 30.376 | 114.986 | 12.411 | 7.104 | 43.272 | 19.25 | 13.101 | 46.5 | 35.4 | 274 | 55.9 | 8.3 | 11 | 4.2 | 3.2 | 3.6 | 3.9 | 2.4 | 1.7 | 1 | 5 | 7.6 | 3.9 | 6.9 | 6.3 | 2.5 | 33 | 6.6 | 4.4 | 6.5 | 6.4 | 8.6 | 7.7 | 4.4 | 1.3 | 9.7 | 4.7 | 6.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,733.77 | 2,299.506 | 2,221.41 | 1,809.483 | 1,785.239 | 1,753.643 | 1,852.043 | 1,940.109 | 2,121.631 | 1,678.881 | 1,477.671 | 1,404.406 | 1,573.52 | 1,314.377 | 1,058.982 | 1,033.04 | 1,308.993 | 2,494.184 | 2,828.474 | 3,195.914 | 3,479.363 | 3,359.324 | 3,290.223 | 3,730.421 | 3,552.749 | 3,222.268 | 3,232.26 | 3,430.549 | 3,684.843 | 4,064.398 | 3,700.316 | 3,759.868 | 3,610.534 | 2,866.577 | 3,926.383 | 5,124.825 | 6,651.999 | 6,772.656 | 7,449.108 | 8,188.59 | 7,301.58 | 6,513.821 | 6,230.165 | 5,873.879 | 5,505.103 | 4,858.017 | 4,473.944 | 4,411.7 | 3,948.7 | 4,166.8 | 3,523.8 | 3,410.9 | 3,561.7 | 3,321.5 | 3,015.3 | 2,484.8 | 2,059.2 | 1,964.7 | 1,596.8 | 1,351.2 | 1,143.4 | 960.6 | 945.9 | 1,783.7 | 2,020.6 | 2,078.6 | 2,200.6 | 2,310.1 | 2,277 | 1,933.5 | 1,710.7 | 1,575.2 | 1,501.6 | 1,420 | 1,323.3 | 1,321.5 | 1,236.6 | 962.1 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.996 | 214.722 | 274.899 | 0 | 295.374 | 260.142 | 363 | 0 | 320.3 | 493.8 | 554.6 | 613.7 | 737.8 | 594.8 | 562.3 | 474.8 | 164 | 428.1 | 743 | 1,190.6 | 1,206.5 | 1,399.2 | 0 | 1,324 | 1,130.8 | 1,073.9 | 973.4 | 951 | 809.6 | 654 | 632.7 | 492.6 | 645.6 | 486.1 | 418.2 | 461.6 | 494.4 | 390.7 | 262.2 | 179.3 | 174.3 | 97.7 | 19.3 | 0 | 0 | 0 | 153 | 214.6 | 211.7 | 240.7 | 261.8 | 317.9 | 238.5 | 194.9 | 146.7 | 114 | 76.2 | 55.9 | 81.1 | 43.9 | 38.4 |
Other Non-Current Assets
| -2,733.77 | 191.371 | 193.445 | 122.883 | -1,785.239 | 144.017 | 140.656 | 122.699 | -2,121.631 | 127.058 | 123.357 | 126.911 | -1,573.52 | 1.045 | 125.042 | 115.934 | -1,308.993 | -5.743 | -44.522 | -115.699 | -3,479.363 | -139.279 | -82.131 | -105.174 | -3,552.749 | -164.097 | -333.778 | -398.512 | -455.635 | -558.435 | -414.913 | -396.467 | -322.236 | -80.42 | -416.502 | -729.335 | -1,176.069 | -1,190.817 | -1,382.695 | -8,188.59 | -1,307.665 | -1,114.775 | -1,059.198 | -959.589 | -937.947 | -799.299 | -654 | -5,044.4 | -4,441.3 | -4,812.4 | -4,009.9 | -3,829.1 | -4,023.3 | -3,815.9 | -3,406 | -2,747 | -2,238.5 | -2,139 | -1,694.5 | -1,370.5 | -1,143.4 | -960.6 | -945.9 | -1,936.7 | -2,235.2 | -2,290.3 | -2,441.3 | -2,571.9 | -2,594.9 | -2,172 | -1,905.6 | -1,721.9 | -1,615.6 | -1,496.2 | -1,379.2 | -1,402.6 | -1,280.5 | -1,000.5 |
Total Non-Current Assets
| 2,893.931 | 2,490.877 | 2,414.855 | 1,932.366 | 1,785.239 | 1,897.66 | 1,992.699 | 2,062.808 | 2,121.631 | 1,805.939 | 1,601.028 | 1,531.317 | 1,573.52 | 1,315.422 | 1,184.024 | 1,148.974 | 1,308.993 | 2,641.437 | 2,998.674 | 3,355.114 | 3,479.363 | 3,515.419 | 3,468.234 | 3,988.247 | 3,552.749 | 3,378.471 | 3,392.282 | 3,586.637 | 3,842.908 | 4,243.763 | 3,880.203 | 3,925.701 | 3,763.098 | 2,950.157 | 3,937.981 | 5,138.49 | 6,666.53 | 6,788.339 | 7,465.613 | 8,188.59 | 7,317.915 | 6,529.846 | 6,244.867 | 5,887.69 | 5,518.156 | 4,868.318 | 4,473.944 | 5,055.6 | 4,453.5 | 4,821.2 | 4,019.5 | 3,838.9 | 4,033.7 | 3,822.7 | 3,413.1 | 2,752.6 | 2,243.3 | 2,141.6 | 1,697.4 | 1,372.7 | 1,145.7 | 963.1 | 948.6 | 1,940.5 | 2,241.2 | 2,296.3 | 2,447.4 | 2,577.9 | 2,599 | 2,176 | 1,909.6 | 1,725.8 | 1,619.6 | 1,500.2 | 1,382.4 | 1,402.6 | 1,280.5 | 1,000.5 |
Total Assets
| 2,741.949 | 2,518.994 | 2,427.622 | 1,937.565 | 1,791.574 | 1,904.614 | 2,004.657 | 2,068.617 | 2,126.885 | 1,820.77 | 1,618.377 | 1,600.415 | 1,650.297 | 1,384.761 | 1,252.969 | 1,190.965 | 1,337.94 | 2,667.338 | 3,001.766 | 3,358.094 | 3,491.666 | 3,525.777 | 3,483.893 | 3,993.486 | 3,558.301 | 3,396.298 | 3,399.333 | 3,595.3 | 3,852.765 | 4,254.838 | 3,923.551 | 3,962.575 | 3,790.273 | 2,979.162 | 4,108.273 | 5,357.641 | 6,701.563 | 6,887.71 | 7,496.439 | 8,235.568 | 7,348.291 | 6,644.832 | 6,257.278 | 5,894.794 | 5,561.428 | 4,887.568 | 4,497.796 | 4,469.3 | 3,996.4 | 4,449.6 | 3,589.3 | 3,429.1 | 3,583 | 3,332.5 | 3,025.6 | 2,493.9 | 2,067.8 | 1,969.8 | 1,601.4 | 1,354.5 | 1,164.6 | 1,054.9 | 1,052 | 1,794.4 | 2,033.3 | 2,087.1 | 2,239.7 | 2,324.9 | 2,290.8 | 1,946.9 | 1,723.7 | 1,592.6 | 1,521.2 | 1,432.9 | 1,331.1 | 1,334.3 | 1,244.4 | 969.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 33.885 | 5.001 | 0 | 0 | 0 | 0.015 | 0 | 0.667 | 0 | 0.02 | 0.815 | 10.01 | 0 | 1.348 | 2.357 | 5.139 | 5.237 | 10.775 | 11.725 | 11.995 | 4.877 | 1.254 | 0.159 | 11.972 | 11.4 | 4.283 | 2.681 | 13.9 | 7.595 | 9.562 | 16.687 | 14.405 | 11.9 | 6.141 | 20.3 | 13.64 | 31.242 | 25.7 | 13.636 | 14.082 | 52.541 | 1.933 | 3.82 | 48.732 | 23.298 | 4.551 | 31.9 | 8.8 | 189.3 | 20.6 | 18.5 | 17 | 18.3 | 15 | 19.2 | 9.9 | 12.8 | 10.5 | 23.9 | 11.9 | 10.8 | 4.7 | 7.6 | 9.1 | 7.9 | 8.4 | 7.9 | 7.4 | 18.9 | 11.8 | 13.8 | 13.4 | 3.8 | 4 | 2.6 | 10.3 | 5.9 |
Short Term Debt
| 24.985 | 49.964 | 55.982 | 60.946 | 0 | 32.327 | 32.315 | 36 | 0 | 65 | 63 | 54 | 0 | 90 | 130.333 | 66.571 | 0 | 106.913 | 291.72 | 274.724 | 0 | 119.966 | 158.927 | 176.886 | 0 | 30.993 | 30.985 | 30.978 | 31 | 27.983 | 20 | 20 | 20 | 0 | 70 | 320 | 145 | 94 | 94 | 0 | 60 | 60 | 110 | 0 | 178 | 146.016 | 19 | 0 | 9 | 76 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 40 | 0 | 2 | 0 | 0 | 0 | 0 | 2 | 21 | 97 | 119 | 105.5 | 107 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -2.968 | -2.979 | 0 | 0 | 0 | 0 | 0 | -97.333 | 0 | 38.842 | 81.559 | -81.99 | 0 | 0 | 0 | -19.679 | 0 | -10.775 | -11.725 | -262.61 | 0 | 0 | 0 | -77.927 | -11.4 | 0 | 0 | -13.9 | 0 | 0 | 0 | 0 | 0 | 0 | -20.3 | 0 | 0 | -25.7 | -111.364 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -24.985 | 10.344 | 14.484 | -23.132 | 0 | 10.874 | 13.311 | 39.958 | -0.667 | 57.594 | 9.642 | 8.583 | -10.01 | 66.299 | 8.991 | 9.021 | -5.139 | 16.706 | 15.575 | 11.309 | -11.995 | 20.087 | 28.232 | 34.533 | -16.205 | 8.145 | 41.167 | 27.298 | 14.791 | 22.015 | 28.366 | 23.067 | 29.035 | 9.74 | 37.467 | 13.497 | 46.126 | 38.203 | 34.676 | -13.636 | 44.79 | 33.988 | 44.571 | 39.262 | 37.743 | 29.392 | 179.462 | 644.2 | 523.6 | 656.6 | 504.1 | 428.5 | 476.2 | 504.3 | 404.7 | 270 | 189.9 | 180.1 | 107.6 | 25.5 | 10 | 4.4 | 17.1 | 161.4 | 219.9 | 244.1 | 254.3 | 266.7 | 320.2 | 241 | 196.5 | 148.1 | 116.1 | 80.2 | 60 | 93.3 | 50.8 | 44.6 |
Total Current Liabilities
| 50.529 | 94.193 | 75.467 | 37.814 | 28.11 | 43.201 | 45.641 | 75.958 | 0.667 | 122.594 | 111.504 | 144.957 | 10.01 | 156.299 | 140.672 | 77.949 | 5.139 | 128.856 | 318.07 | 297.758 | 11.995 | 144.93 | 188.413 | 211.578 | 11.972 | 50.538 | 76.435 | 60.957 | 59.691 | 57.593 | 57.928 | 59.754 | 63.44 | 21.64 | 113.608 | 353.797 | 204.766 | 163.445 | 154.376 | 13.636 | 118.872 | 146.529 | 156.504 | 43.082 | 264.475 | 198.706 | 184.013 | 676.1 | 541.4 | 921.9 | 524.7 | 447 | 493.2 | 578.6 | 419.7 | 289.2 | 199.8 | 232.9 | 118.1 | 51.4 | 21.9 | 15.2 | 21.8 | 169 | 231 | 273 | 359.7 | 393.6 | 433.1 | 366.9 | 225.3 | 161.9 | 129.5 | 84 | 64 | 95.9 | 61.1 | 50.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 536.27 | 461.708 | 436.822 | 387.66 | 292.959 | 387.386 | 387.248 | 419.419 | 0 | 359.21 | 320.221 | 277.387 | 0 | 298.229 | 307.716 | 307.831 | 0 | 978.426 | 955.478 | 1,050.131 | 0 | 1,059.384 | 1,073.996 | 1,073.604 | 0 | 1,003.282 | 1,002.023 | 1,001.761 | 1,074.195 | 1,099.713 | 1,090 | 1,151 | 1,151 | 1,171 | 1,425 | 1,485 | 1,735 | 1,865 | 1,916 | 0 | 1,862 | 1,589 | 1,583 | 1,587 | 1,274 | 1,139 | 1,139 | 890 | 890 | 775 | 775 | 775 | 775 | 620 | 620 | 480 | 480 | 370 | 370 | 304 | 304 | 304 | 304 | 450 | 505 | 505 | 505 | 505 | 320 | 320 | 320 | 320 | 320 | 320 | 260 | 260 | 260 | 75 |
Deferred Revenue Non-Current
| 0 | -10.344 | -16.506 | 23.132 | 206.503 | -43.201 | -169.387 | -166.709 | -136.27 | -57.594 | -48.504 | -90.957 | -58.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 151.434 | 134.796 | 120.706 | 86.456 | 104.383 | 123.746 | 126.751 | 136.27 | 104.916 | 60.173 | 53.796 | 58.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -536.27 | 2.968 | 2.979 | 120.706 | -379.415 | 0 | 123.746 | 126.751 | 0 | -48.908 | 60.173 | 53.796 | 0 | -58.21 | -68.333 | 22.018 | 0 | 61.083 | -26.998 | 30.175 | 0 | 205.408 | 155.215 | 258.155 | 0 | 320.27 | 494.702 | 555.411 | 613.743 | 729.889 | 594.842 | 562.32 | 474.81 | 163.987 | 428.063 | 742.974 | 1,190.606 | 1,206.509 | 1,399.241 | 0 | 1,323.977 | 1,130.829 | 1,073.858 | 973.375 | 950.975 | 809.631 | -1,139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 736.349 | 616.11 | 574.597 | 508.366 | 292.959 | 491.769 | 510.994 | 546.17 | 0.667 | 415.218 | 380.394 | 331.183 | 10.01 | 240.019 | 239.383 | 329.849 | 5.139 | 1,039.509 | 928.48 | 1,080.306 | 11.995 | 1,264.792 | 1,229.211 | 1,331.759 | 11.972 | 1,323.552 | 1,496.725 | 1,557.172 | 1,687.938 | 1,829.602 | 1,684.842 | 1,713.32 | 1,625.81 | 1,334.987 | 1,853.063 | 2,227.974 | 2,925.606 | 3,071.509 | 3,315.241 | 13.636 | 3,185.977 | 2,719.829 | 2,656.858 | 2,560.375 | 2,224.975 | 1,948.631 | 1,139 | 890 | 890 | 775 | 775 | 775 | 775 | 620 | 620 | 480 | 480 | 370 | 370 | 304 | 304 | 304 | 304 | 450 | 505 | 505 | 505 | 505 | 320 | 320 | 320 | 320 | 320 | 320 | 260 | 260 | 260 | 75 |
Total Liabilities
| 778.167 | 676.418 | 650.064 | 546.18 | 292.959 | 534.97 | 556.635 | 622.128 | 628.5 | 537.812 | 491.898 | 476.14 | 495.746 | 396.318 | 380.055 | 407.798 | 443.442 | 1,168.365 | 1,246.55 | 1,378.064 | 1,405.906 | 1,409.722 | 1,417.624 | 1,543.337 | 1,399.97 | 1,374.09 | 1,573.16 | 1,618.129 | 1,747.629 | 1,887.195 | 1,742.77 | 1,773.074 | 1,689.25 | 1,356.627 | 1,966.671 | 2,581.771 | 3,130.372 | 3,234.954 | 3,469.617 | 3,724.335 | 3,304.849 | 2,866.358 | 2,813.362 | 2,603.457 | 2,489.45 | 2,147.337 | 1,976.975 | 1,566.1 | 1,431.4 | 1,696.9 | 1,299.7 | 1,222 | 1,268.2 | 1,198.6 | 1,039.7 | 769.2 | 679.8 | 602.9 | 488.1 | 355.4 | 325.9 | 319.2 | 325.8 | 619 | 736 | 778 | 864.7 | 898.6 | 753.1 | 686.9 | 545.3 | 481.9 | 449.5 | 404 | 324 | 355.9 | 321.1 | 125.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 511.062 | 455.035 | 456.568 | 355.453 | 512.346 | 690.953 | 715.285 | 707.137 | 892.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.169 | 0.169 | 0.169 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.115 | 0.115 | 0.115 | 0.115 | 0.114 | 0.114 | 0.114 | 0.113 | 0.113 | 0.113 | 0.112 | 0.111 | 0.111 | 0.11 | 0.11 | 0.109 | 0.109 | 0.109 | 0.1 | 0.1 | 0.093 | 0.089 | 0.088 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -645.879 | -763.762 | -832.103 | -486.204 | -557.89 | -511.062 | -455.171 | -456.704 | -355.453 | -512.346 | -690.953 | -715.285 | -707.137 | -892.212 | -1,026.708 | -1,135.422 | -1,043.058 | -453.757 | -241.824 | -193.432 | -74.924 | -66.68 | -114.779 | 270.704 | -1,607.374 | 27.812 | -163.423 | -163.356 | -30.205 | 270.355 | 56.565 | -109.248 | -237.839 | -749.615 | -214.826 | 592.012 | 1,321.725 | 1,349.309 | 1,676.085 | -833.706 | 1,798.755 | 1,484.907 | 1,396.256 | 1,197.809 | 1,198.795 | 1,044.909 | 804.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | 0 | 0 | -511.062 | -455.171 | -456.704 | -355.453 | -512.346 | -690.953 | -715.285 | -707.137 | -892.212 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 206.7 | 0 | -163.4 | 0 | 0 | 270.4 | 0 | 0 | 0 | 0 | -0 | 0 | 1,321.7 | -0 | 1,676 | 2,308.6 | 1,798.8 | 0 | 0 | 0 | 0 | 0 | 804.5 | 852.8 | 647 | 920.8 | 660.4 | 569.9 | 649.5 | 751.1 | 598.5 | 406.3 | 282.8 | 281.1 | 153.3 | 20.1 | -36.4 | -155.7 | -181.9 | 250.2 | 355.1 | 350.2 | 399.5 | 442.2 | 537.8 | 268.7 | 192.7 | 130.9 | 97.3 | 59.7 | 44.5 | 99.4 | 50.9 | 52.4 |
Other Total Stockholders Equity
| 2,609.492 | 2,572.284 | 2,609.492 | 1,877.453 | 1,847.243 | 2,391.632 | 1,903.057 | 1,903.057 | 1,853.702 | 2,307.524 | 2,508.259 | 2,554.719 | 1,861.562 | 2,772.741 | 2,926.204 | 3,053.885 | 1,937.43 | 1,952.604 | 1,996.914 | 2,173.336 | 2,160.558 | 4,094.794 | 2,180.922 | 4,304.038 | 1,951.501 | 1,994.281 | 2,152.881 | 2,140.412 | 2,135.227 | 2,097.174 | 2,124.102 | 2,298.636 | 2,338.749 | 2,372.037 | 2,356.316 | 2,183.747 | 2,249.355 | 2,303.337 | 2,350.627 | 2,202.561 | 2,244.578 | 2,293.458 | 2,047.56 | 2,093.428 | 1,873.09 | 1,695.233 | 911.776 | 2,050.3 | 1,917.9 | 1,831.8 | 1,629.1 | 1,637.1 | 1,665.2 | 1,382.7 | 1,387.3 | 1,318.3 | 1,105.1 | 1,085.7 | 959.9 | 978.9 | 875.1 | 891.4 | 908.1 | 925.2 | 942.2 | 958.9 | 975.5 | 984.1 | 999.9 | 991.3 | 985.7 | 979.8 | 974.4 | 969.2 | 962.6 | 879 | 872.4 | 791.5 |
Total Shareholders Equity
| 1,963.782 | 1,808.691 | 1,777.558 | 1,391.385 | 1,289.489 | 1,369.644 | 1,448.022 | 1,446.489 | 1,498.385 | 1,282.958 | 1,126.479 | 1,124.275 | 1,154.551 | 988.443 | 872.914 | 783.167 | 894.498 | 1,498.973 | 1,755.216 | 1,980.03 | 2,085.76 | 2,116.055 | 2,066.269 | 2,450.149 | 2,158.331 | 2,022.208 | 1,826.173 | 1,977.171 | 2,105.136 | 2,367.643 | 2,180.781 | 2,189.501 | 2,101.023 | 1,622.535 | 2,141.602 | 2,775.87 | 3,571.191 | 3,652.756 | 4,026.822 | 4,511.233 | 4,043.442 | 3,778.474 | 3,443.916 | 3,291.337 | 3,071.978 | 2,740.231 | 2,520.821 | 2,903.2 | 2,565 | 2,752.7 | 2,289.6 | 2,207.1 | 2,314.8 | 2,133.9 | 1,985.9 | 1,724.7 | 1,388 | 1,366.9 | 1,113.3 | 999.1 | 838.7 | 735.7 | 726.2 | 1,175.4 | 1,297.3 | 1,309.1 | 1,375 | 1,426.3 | 1,537.7 | 1,260 | 1,178.4 | 1,110.7 | 1,071.7 | 1,028.9 | 1,007.1 | 978.4 | 923.3 | 843.9 |
Total Equity
| 1,963.782 | 1,808.691 | 1,777.558 | 1,391.385 | 1,289.489 | 1,369.644 | 1,448.022 | 1,446.489 | 1,498.385 | 1,282.958 | 1,126.479 | 1,124.275 | 1,154.551 | 988.443 | 872.914 | 783.167 | 894.498 | 1,498.973 | 1,755.216 | 1,980.03 | 2,085.76 | 2,116.055 | 2,066.269 | 2,450.149 | 2,158.331 | 2,022.208 | 1,826.173 | 1,977.171 | 2,105.136 | 2,367.643 | 2,180.781 | 2,189.501 | 2,101.023 | 1,622.535 | 2,141.602 | 2,775.87 | 3,571.191 | 3,652.756 | 4,026.822 | 4,511.233 | 4,043.442 | 3,778.474 | 3,443.916 | 3,291.337 | 3,071.978 | 2,740.231 | 2,520.821 | 2,903.2 | 2,565 | 2,752.7 | 2,289.6 | 2,207.1 | 2,314.8 | 2,133.9 | 1,985.9 | 1,724.7 | 1,388 | 1,366.9 | 1,113.3 | 999.1 | 838.7 | 735.7 | 726.2 | 1,175.4 | 1,297.3 | 1,309.1 | 1,375 | 1,426.3 | 1,537.7 | 1,260 | 1,178.4 | 1,110.7 | 1,071.7 | 1,028.9 | 1,007.1 | 978.4 | 923.3 | 843.9 |
Total Liabilities & Shareholders Equity
| 2,741.949 | 2,485.109 | 2,427.622 | 1,937.565 | 1,791.574 | 1,904.614 | 2,004.657 | 2,068.617 | 2,126.885 | 1,820.77 | 1,618.377 | 1,600.415 | 1,650.297 | 1,384.761 | 1,252.969 | 1,190.965 | 1,337.94 | 2,667.338 | 3,001.766 | 3,358.094 | 3,491.666 | 3,525.777 | 3,483.893 | 3,993.486 | 3,558.301 | 3,396.298 | 3,399.333 | 3,595.3 | 3,852.765 | 4,254.838 | 3,923.551 | 3,962.575 | 3,790.273 | 2,979.162 | 4,108.273 | 5,357.641 | 6,701.563 | 6,887.71 | 7,496.439 | 8,235.568 | 7,348.291 | 6,644.832 | 6,257.278 | 5,894.794 | 5,561.428 | 4,887.568 | 4,497.8 | 4,469.3 | 3,996.4 | 4,449.6 | 3,589.3 | 3,429.1 | 3,583 | 3,332.5 | 3,025.6 | 2,493.9 | 2,067.8 | 1,969.8 | 1,601.4 | 1,354.5 | 1,164.6 | 1,054.9 | 1,052 | 1,794.4 | 2,033.3 | 2,087.1 | 2,239.7 | 2,324.9 | 2,290.8 | 1,946.9 | 1,723.7 | 1,592.6 | 1,521.2 | 1,432.9 | 1,331.1 | 1,334.3 | 1,244.4 | 969.4 |