
Loulis Food Ingredients S.A.
ASE:KYLO.AT
2.7 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 49.379 | 49.379 | 102.613 | 100.133 | 50.066 | 100.323 | 50.161 | 97.586 | 48.793 | 73.936 | 36.968 | 60.972 | 30.486 | 56.539 | 28.269 | 54.524 | 27.262 | 57.219 | 28.609 | 50.513 | 25.257 | 26.249 | 26.249 | 23.115 | 23.115 | 25.424 | 25.424 | 22.569 | 22.569 | 26.224 | 26.224 | 24.441 | 24.441 | 28.715 | 28.883 | 23.636 | 23.728 | 25.814 | 21.816 | 20.276 | 20.1 | 24.004 | 23.508 | 23.937 | 22.504 |
Cost of Revenue
| 39.918 | 39.918 | 86.034 | 86.598 | 43.299 | 87.284 | 43.642 | 82.683 | 41.341 | 64.338 | 32.169 | 51.049 | 25.524 | 46.395 | 23.208 | 43.396 | 21.698 | 44.862 | 22.431 | 40.507 | 20.253 | 20.675 | 20.675 | 18.574 | 18.574 | 20.387 | 20.387 | 17.58 | 17.58 | 19.265 | 19.265 | 18.831 | 18.831 | 22.99 | 23.877 | 19.347 | 18.77 | 19.813 | 16.992 | 15.991 | 15.724 | 18.606 | 19.077 | 19.659 | 18.071 |
Gross Profit
| 9.461 | 9.461 | 16.579 | 13.535 | 6.767 | 13.038 | 6.519 | 14.903 | 7.451 | 9.598 | 4.799 | 9.923 | 4.962 | 10.144 | 5.061 | 11.128 | 5.564 | 12.356 | 6.178 | 10.006 | 5.003 | 5.573 | 5.573 | 4.541 | 4.541 | 5.037 | 5.037 | 4.989 | 4.989 | 6.959 | 6.959 | 5.61 | 5.61 | 5.725 | 5.006 | 4.289 | 4.958 | 6.001 | 4.824 | 4.285 | 4.375 | 5.398 | 4.431 | 4.279 | 4.432 |
Gross Profit Ratio
| 0.192 | 0.192 | 0.162 | 0.135 | 0.135 | 0.13 | 0.13 | 0.153 | 0.153 | 0.13 | 0.13 | 0.163 | 0.163 | 0.179 | 0.179 | 0.204 | 0.204 | 0.216 | 0.216 | 0.198 | 0.198 | 0.212 | 0.212 | 0.196 | 0.196 | 0.198 | 0.198 | 0.221 | 0.221 | 0.265 | 0.265 | 0.23 | 0.23 | 0.199 | 0.173 | 0.181 | 0.209 | 0.232 | 0.221 | 0.211 | 0.218 | 0.225 | 0.188 | 0.179 | 0.197 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.138 | 2.138 | 0 | 1.83 | 1.83 | 1.988 | 1.988 | 2.246 | 2.246 | 1.595 | 1.595 | 1.408 | 1.408 | 1.451 | 1.451 | 1.368 | 1.368 | 1.143 | 1.143 | 1.07 | 1.07 | 1.035 | 1.035 | 0.894 | 0.894 | 1.009 | 1.009 | 0.831 | 0.831 | 0.968 | 0.968 | 0.864 | 0.864 | 0.768 | 0.796 | 0.924 | 0.699 | 0.679 | 1.009 | 0.715 | 0.696 | 0.721 | 1.021 | 0.715 | 0.736 |
Selling & Marketing Expenses
| 4.58 | 4.58 | 0 | 4.311 | 4.311 | 4.393 | 4.393 | 3.964 | 3.964 | 3.548 | 3.548 | 3.463 | 3.463 | 3.48 | 3.48 | 3.454 | 3.454 | 3.647 | 3.647 | 3.363 | 3.363 | 3.586 | 3.586 | 3.314 | 3.314 | 3.01 | 3.01 | 3.613 | 3.613 | 3.978 | 3.978 | 3.466 | 3.466 | 4.135 | 3.701 | 3.516 | 3.246 | 4.103 | 3.214 | 3.396 | 3.083 | 4.1 | 3.328 | 3.401 | 3.061 |
SG&A
| 6.718 | 6.718 | 13.976 | 12.282 | 6.141 | 12.761 | 6.38 | 12.42 | 6.21 | 10.265 | 5.143 | 9.764 | 4.872 | 10.089 | 4.931 | 9.644 | 4.822 | 9.946 | 4.79 | 8.865 | 4.433 | 4.621 | 4.621 | 4.209 | 4.209 | 4.019 | 4.019 | 4.444 | 4.444 | 4.946 | 4.946 | 4.33 | 4.33 | 4.903 | 4.496 | 4.439 | 3.945 | 4.781 | 4.223 | 4.111 | 3.779 | 4.821 | 4.349 | 4.116 | 3.796 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 6.718 | 6.718 | 13.976 | 12.282 | 5.518 | 12.761 | 5.804 | 12.42 | 5.754 | 10.265 | 4.414 | 9.764 | 4.163 | 10.089 | 4.606 | 9.644 | 4.252 | 9.946 | 4.665 | 8.865 | 3.787 | 5.218 | 5.218 | 3.552 | 3.552 | 3.155 | 3.155 | 3.68 | 3.68 | 4.76 | 4.76 | 4.214 | 4.214 | 4.077 | 3.665 | 3.558 | 3.38 | 4.102 | 3.559 | 3.268 | 3.029 | 4.269 | 3.345 | 3.183 | 2.833 |
Operating Income
| 2.744 | 2.744 | 2.602 | 1.252 | 0.626 | 0.278 | 0.139 | 2.482 | 1.241 | -0.667 | -0.344 | 0.159 | 0.09 | 0.056 | 0.017 | 1.484 | 0.742 | 2.41 | 1.205 | 1.141 | 0.571 | 0.763 | 0.763 | 0.332 | 0.332 | 0.857 | 0.857 | 0.545 | 0.545 | 2.014 | 2.014 | 1.28 | 1.28 | 0.822 | 0.51 | -0.199 | 1.013 | 1.22 | 0.601 | 0.174 | 0.596 | 0.577 | 0.082 | 0.163 | 0.636 |
Operating Income Ratio
| 0.056 | 0.056 | 0.025 | 0.013 | 0.013 | 0.003 | 0.003 | 0.025 | 0.025 | -0.009 | -0.009 | 0.003 | 0.003 | 0.001 | 0.001 | 0.027 | 0.027 | 0.042 | 0.042 | 0.023 | 0.023 | 0.029 | 0.029 | 0.014 | 0.014 | 0.034 | 0.034 | 0.024 | 0.024 | 0.077 | 0.077 | 0.052 | 0.052 | 0.029 | 0.018 | -0.008 | 0.043 | 0.047 | 0.028 | 0.009 | 0.03 | 0.024 | 0.003 | 0.007 | 0.028 |
Total Other Income Expenses Net
| 0.004 | 0.004 | -1.103 | 5.554 | 2.777 | -0.065 | -0.033 | -0.259 | -0.13 | 0.708 | 0.353 | 0.608 | 0.305 | -0.052 | -0.136 | -0.198 | -0.099 | -0.408 | -0.387 | 0.192 | 0.096 | -1.134 | -1.134 | 0.151 | 0.151 | 0.517 | 0.356 | 0.276 | 0.276 | -0.608 | -0.608 | -0.366 | -0.366 | 0.297 | 0.265 | 0.367 | 0.029 | 0.195 | 0.133 | 0.366 | 0.279 | 0.013 | 0.419 | 0.319 | 0.427 |
Income Before Tax
| 2.748 | 2.748 | 1.499 | 6.806 | 3.403 | 0.213 | 0.106 | 2.223 | 1.112 | 0.04 | 0.009 | 0.767 | 0.395 | 0.004 | -0.006 | 1.285 | 0.643 | 2.002 | 1.001 | 1.333 | 0.666 | -0.181 | -0.181 | 0.483 | 0.483 | 1.374 | 1.374 | 0.821 | 0.821 | 1.406 | 1.406 | 0.913 | 0.913 | 1.119 | 0.775 | 0.217 | 1.042 | 1.414 | 0.735 | 0.54 | 0.875 | 0.59 | 0.5 | 0.482 | 1.063 |
Income Before Tax Ratio
| 0.056 | 0.056 | 0.015 | 0.068 | 0.068 | 0.002 | 0.002 | 0.023 | 0.023 | 0.001 | 0 | 0.013 | 0.013 | 0 | -0 | 0.024 | 0.024 | 0.035 | 0.035 | 0.026 | 0.026 | -0.007 | -0.007 | 0.021 | 0.021 | 0.054 | 0.054 | 0.036 | 0.036 | 0.054 | 0.054 | 0.037 | 0.037 | 0.039 | 0.027 | 0.009 | 0.044 | 0.055 | 0.034 | 0.027 | 0.044 | 0.025 | 0.021 | 0.02 | 0.047 |
Income Tax Expense
| 0.59 | 0.59 | 0.528 | 1.515 | 0.758 | 0.409 | 0.204 | 0.185 | 0.092 | 0.288 | 0.144 | -0.674 | 0.337 | 0.239 | 0.117 | 0.335 | 0.168 | 0.01 | 0.005 | 0.307 | 0.154 | 0.124 | 0.124 | 0.201 | 0.201 | 0.533 | 0.533 | 0.278 | 0.278 | 0.406 | 0.406 | 0.488 | 0.488 | 0.424 | 1.756 | 0.02 | 0.375 | 0.434 | 0.286 | 0.181 | 0.181 | 0.867 | 0.173 | 0.23 | 5.001 |
Net Income
| 2.159 | 2.159 | 0.972 | 5.292 | 2.646 | -0.196 | -0.098 | 2.039 | 1.019 | -0.248 | -0.135 | 1.442 | 0.732 | -0.234 | -0.123 | 0.95 | 0.475 | 2.011 | 1.006 | 1.006 | 0.503 | 0.349 | 0.349 | 0.281 | 0.281 | 0.839 | 0.839 | 0.54 | 0.54 | 0.974 | 0.974 | 0.414 | 0.414 | 0.748 | -1.017 | 0.223 | 0.671 | 1.852 | 0.454 | 0.36 | 0.694 | -0.277 | 0.328 | 0.252 | -3.938 |
Net Income Ratio
| 0.044 | 0.044 | 0.009 | 0.053 | 0.053 | -0.002 | -0.002 | 0.021 | 0.021 | -0.003 | -0.004 | 0.024 | 0.024 | -0.004 | -0.004 | 0.017 | 0.017 | 0.035 | 0.035 | 0.02 | 0.02 | 0.013 | 0.013 | 0.012 | 0.012 | 0.033 | 0.033 | 0.024 | 0.024 | 0.037 | 0.037 | 0.017 | 0.017 | 0.026 | -0.035 | 0.009 | 0.028 | 0.072 | 0.021 | 0.018 | 0.035 | -0.012 | 0.014 | 0.011 | -0.175 |
EPS
| 0.13 | 0.13 | 0.057 | 0.31 | 0.15 | -0.012 | -0.006 | 0.12 | 0.06 | -0.015 | -0.008 | 0.084 | 0.043 | -0.014 | -0.007 | 0.056 | 0.028 | 0.12 | 0.059 | 0.059 | 0.029 | 0.02 | 0.02 | 0.016 | 0.016 | 0.049 | 0.049 | 0.032 | 0.032 | 0.057 | 0.057 | 0.024 | 0.024 | 0.044 | -0.059 | 0.013 | 0.039 | 0.11 | 0.026 | 0.021 | 0.041 | -0.017 | 0.022 | 0.017 | -0.26 |
EPS Diluted
| 0.13 | 0.13 | 0.057 | 0.31 | 0.15 | -0.012 | -0.006 | 0.12 | 0.06 | -0.015 | -0.008 | 0.084 | 0.043 | -0.014 | -0.007 | 0.056 | 0.028 | 0.12 | 0.059 | 0.059 | 0.029 | 0.02 | 0.02 | 0.016 | 0.016 | 0.049 | 0.049 | 0.032 | 0.032 | 0.057 | 0.057 | 0.024 | 0.024 | 0.044 | -0.059 | 0.013 | 0.039 | 0.11 | 0.026 | 0.021 | 0.041 | -0.017 | 0.022 | 0.017 | -0.26 |
EBITDA
| 3.985 | 3.985 | 7.073 | 12.781 | 1.812 | 4.156 | 1.305 | 5.97 | 2.529 | 3.523 | 0.977 | 4.133 | 1.368 | 3.579 | 1.294 | 5.082 | 1.963 | 5.384 | 2.371 | 4.778 | 1.738 | 1.885 | 1.885 | 1.323 | 1.323 | 1.863 | 1.863 | 1.515 | 1.515 | 3.012 | 3.012 | 2.223 | 2.223 | 1.765 | 1.449 | 0.718 | 1.971 | 2.181 | 1.566 | 1.149 | 1.578 | 1.55 | 1.047 | 1.145 | 1.597 |
EBITDA Ratio
| 0.081 | 0.081 | 0.069 | 0.128 | 0.036 | 0.041 | 0.026 | 0.061 | 0.052 | 0.048 | 0.026 | 0.068 | 0.045 | 0.063 | 0.046 | 0.093 | 0.072 | 0.094 | 0.083 | 0.095 | 0.069 | 0.072 | 0.072 | 0.057 | 0.057 | 0.073 | 0.073 | 0.067 | 0.067 | 0.115 | 0.115 | 0.091 | 0.091 | 0.061 | 0.05 | 0.03 | 0.083 | 0.084 | 0.072 | 0.057 | 0.079 | 0.065 | 0.045 | 0.048 | 0.071 |