Loulis Food Ingredients S.A. (KYLO.AT) - Quarterly Cash Flow Statement

Home
KYLO.AT
Financials

2.7 (EUR) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1
Operating Activities:
Net Income Numbers are in millions	2.159	2.159	0.972	5.292	2.646	-0.196	-0.098	2.039	1.019	-0.248	-0.135	1.442	0.732	-0.234	-0.123	0.95	0.475	2.011	1.006	1.006	0.503	0.349	0.349	0.281	0.281	0.839	0.839	0.54	0.54	0.974	0.974	0.414	0.414	0.748	-1.017	0.223	0.671	1.852	0.454	0.36	0.694	-0.277	0.328	0.252	-3.938
Depreciation & Amortization Numbers are in millions	1.47	1.47	3.585	2.758	1.284	2.658	1.237	2.576	1.288	2.642	1.321	2.556	1.278	2.554	1.277	2.442	1.221	2.333	1.167	2.335	1.168	1.122	1.122	0.991	0.991	1.006	1.006	0.969	0.969	0.998	0.998	0.943	0.943	0.943	0.939	0.917	0.957	0.961	0.964	0.974	0.982	0.974	0.965	0.983	0.961
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	1.879	1.879	-3.771	7.546	3.773	-2.697	-0.603	-12.98	-6.49	-8.986	-11.612	2.111	1.056	-4.852	-2.426	-0.691	-0.346	-2.481	-1.147	1.196	0.689	0.109	0.109	1.558	1.558	-2.878	-2.878	-1.646	-1.646	-2.325	-2.325	1.326	1.326	-0.576	0.557	0.257	2.088	-5.154	-4.223	0.186	-1.517	-3.993	0.102	-2.063	2.851
Accounts Receivables Numbers are in millions	1.243	1.243	-2.737	5.063	2.532	-3.689	-1.844	-1.174	-0.587	-7.564	-3.782	-0.099	-0.05	0.761	0.381	3.888	1.944	-0.244	-0.122	5.116	2.558	-1.171	-1.171	2.397	2.397	-3.231	-3.231	1.503	1.503	-2.16	-2.16	0.565	0.565	-1.03	0.489	-3.291	1.984	-3.882	-0.843	-0.569	-0.333	-0.683	2.778	-4.12	1.449
Change In Inventory Numbers are in millions	1.674	1.674	-1.005	15.804	7.902	-9.337	-4.668	0.013	0.007	-14.34	-7.17	0.89	0.445	-1.953	-0.976	1.316	0.658	-3.52	-1.76	3.162	1.581	-2.376	-2.376	1.604	1.604	-1.373	-1.373	1.933	1.933	-0.958	-0.958	1.555	1.555	-2.163	0.538	-0.25	2.388	-2.716	-5.435	3	1.942	-0.747	-2.102	-0.518	5.382
Change In Accounts Payables Numbers are in millions	0	0	-0.029	-13.322	0	10.328	0	-11.819	0	12.918	0	1.321	0	-3.661	0	-5.896	0	1.283	0	-7.083	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-1.037	-1.037	0	-6.661	-6.661	5.91	5.91	-5.91	-5.91	-0.66	-0.66	0.66	0.66	-1.83	-1.83	-2.948	-2.948	0.735	0.735	-3.45	-3.45	3.656	3.656	-2.443	-2.443	1.725	1.725	-5.081	-5.081	0.794	0.794	-0.794	-0.794	2.617	-0.47	3.798	-2.284	1.444	2.055	-2.245	-3.125	-2.563	-0.575	2.575	-3.979
Other Non Cash Items Numbers are in millions	0.639	0.639	12.087	-0.423	-2.915	8.015	-0.688	18.666	0.235	14.51	7.235	2.348	-0.338	8.162	-0.899	6.363	0.389	6.025	-0.567	4.488	0.499	0.688	0.688	0.239	0.239	-0.076	-0.076	-0.165	-0.165	0.011	0.011	0.094	0.094	-0.333	0.533	0.328	0.117	0.493	-0.213	0.117	-0.116	0.179	-0.017	0.481	-0.738
Operating Cash Flow Numbers are in millions	6.147	6.147	1.931	17.204	4.788	-0.233	-0.152	-7.831	-3.948	-6.352	-3.191	5.456	2.728	-4.331	-2.171	3.488	1.74	0.741	0.458	5.551	2.859	2.268	2.268	3.069	3.069	-1.109	-1.109	-0.301	-0.301	-0.341	-0.341	2.777	2.777	0.782	1.012	1.725	3.833	-1.848	-3.017	1.637	0.044	-3.117	1.377	-0.348	-0.864
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.712	-0.712	-1.623	-1.692	-0.846	-2.35	-1.175	-1.657	-1.282	-2.745	-1.372	-1.279	-0.64	-1.66	-0.83	-2.303	-1.152	-1.876	-0.938	-2.865	-1.432	-0.974	-0.974	-2.735	-2.735	-1.36	-1.36	-1.303	-1.303	-0.526	-0.526	-0.427	-0.427	-0.36	-0.757	-0.427	-0.972	-0.573	-0.262	-0.113	-0.229	-0.165	-0.39	-0.194	-0.109
Acquisitions Net Numbers are in millions	0.449	0	0.029	0.079	0	0.479	0	0.034	0	0.006	0	0.009	0	0.016	0	0.008	0	-1.092	-0.584	0.004	0	-0.029	-0.029	0	0	0	0	0	0	0	0	-0	-0	0	0	1.242	-1.242	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	-0.1	-0.1	0	-1.455	0	-0.906	0	-0.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0.1	0	0	-3.803	0	0.453	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.712	0.288	0	3.803	3.803	-0.453	-0.453	0.022	0.022	-0.107	-0.107	0.005	0.005	0.014	0.014	0.009	0.009	0.044	0.044	0.01	0.01	0.017	0.017	0.009	0.009	0.004	0.004	0.001	0.001	-0.023	-0.023	-0.015	-0.015	-0.033	0.014	0.002	0.001	0.203	-0.391	0.025	0.021	0.037	0.035	0.035	0.035
Investing Cash Flow Numbers are in millions	-0.875	-0.424	-1.694	-1.713	2.957	-3.326	-1.628	-2.529	-1.26	-2.989	-1.48	-1.27	-0.635	-1.644	-0.816	-2.296	-1.143	-2.968	-1.478	-2.861	-1.423	-0.986	-0.986	-2.726	-2.726	-1.356	-1.356	-1.303	-1.303	-0.55	-0.55	-0.443	-0.443	-0.393	-0.743	0.818	-2.212	-0.37	-0.653	-0.088	-0.208	-0.128	-0.355	-0.159	-0.074
Financing Activities:
Debt Repayment Numbers are in millions	0	0	-5.383	-9.749	0	-6.518	0	0	0	0	0	-2.361	0	0	0	-1.087	0	0	0	4.107	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.181	-0.089	2.388	4.427	-1.78	0.591	-1.06	0	0	0
Common Stock Issued Numbers are in millions	0	0	-0.024	0.024	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	-2.03	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.027	-0.514	0	0	0	0	-0.514	-0.514	-0.471	-0.471	0	0	-0.514	-0.514	0	0	0	-0	-1.044	-0.307	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-0.102	-0.051	-0.032	-0.188	-0.094	-1.005	-0.503	-0.218	-0.109	-0.03	-0.015	-1.18	-0.59	-0.038	-0.019	-1.352	-0.676	-0.165	-0.1	-0.036	0	-0.107	-0.107	0	0	-0.019	-0.019	-0.089	-0.089	-0.046	-0.046	-0.021	-0.021	-0.013	-0.047	-0.036	-0.027	-0.025	-0.03	-0.037	-0.031	-0.004	-0.012	0	0
Other Financing Activities Numbers are in millions	-6.185	-6.236	-0.24	-0.181	-4.965	-0.141	-3.329	23.053	11.581	1.858	1.858	-0.223	-1.292	13.157	6.588	-0.192	-0.64	0.57	0.209	-0.036	1.944	-0.219	-0.219	-1.149	-0.318	1.622	1.056	2.689	2.689	1.487	1.487	-2.189	-2.189	-1.733	-0.005	0	0	0	0.002	0	0	4.107	-1.644	0.492	-0.677
Financing Cash Flow Numbers are in millions	-6.287	-6.287	-7.71	-10.117	-5.058	-7.664	-3.832	22.944	11.472	3.685	1.843	-3.763	-1.882	13.138	6.569	-2.632	-1.316	-0.622	-0.405	4.071	1.944	-0.327	-0.327	-0.831	-0.831	0.566	0.566	2.6	2.6	0.927	0.927	-2.211	-2.211	-1.746	-0.052	1.101	-0.422	2.363	4.399	-1.817	0.56	3.043	-1.656	0.492	-0.677
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0.055	-16.57	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-1.128	-0.564	-7.472	5.373	2.687	-11.168	-22.182	12.528	6.264	-5.656	-2.828	0.422	0.211	7.164	3.582	-1.439	-0.719	-2.849	-1.425	6.761	3.38	0.955	0.955	-0.488	-0.488	-1.898	-1.898	0.997	0.997	0.036	0.036	0.123	0.123	-1.357	0.217	3.644	1.199	0.145	0.729	-0.267	0.395	-0.202	-0.633	-0.015	-1.616
Cash At End Of Period Numbers are in millions	7.787	-0.564	8.915	16.387	2.687	11.014	0	22.182	6.264	9.653	12.481	15.309	0.211	14.887	11.305	7.723	-0.719	9.162	10.587	12.011	3.38	0.955	4.263	3.308	-0.488	-1.898	6.183	8.082	0.997	0.036	6.052	6.016	5.892	5.769	7.126	6.909	3.265	2.066	1.922	1.193	1.461	1.065	1.267	1.901	1.916

Loulis Food Ingredients S.A.

ASE:KYLO.AT Add to watchlist

ASE:KYLO.AT