
KWS SAAT SE & Co. KGaA
FSX:KWS.DE
57.3 (EUR) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 222.363 | 172.999 | 203.664 | 222.745 | 91.472 | 139.813 | 174.3 | 181.913 | 133.224 | 41.211 | 78.261 | 101.517 | 142.569 | 110.278 | 100.593 | 111.515 | 94.973 | 68.055 | 55.62 | 52.855 |
Short Term Investments
| 36.861 | 68.534 | 55.257 | 40.592 | 91.657 | 507.065 | 71.204 | 50.028 | 75.749 | 93.731 | 92.593 | 100.878 | 40.399 | 36.621 | 13.077 | 14.116 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 259.224 | 241.533 | 258.921 | 263.337 | 183.129 | 646.878 | 245.504 | 231.941 | 208.973 | 134.942 | 170.854 | 202.395 | 182.968 | 146.899 | 113.67 | 125.631 | 94.973 | 68.055 | 55.62 | 52.855 |
Net Receivables
| 504.202 | 582.01 | 518.508 | 449.501 | 432.569 | 0 | 310.141 | 302.571 | 293.881 | 309.665 | 297.78 | 384.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 380.551 | 415.254 | 363.573 | 272.152 | 229.921 | 193.403 | 195.319 | 208.481 | 198.279 | 190.334 | 192.988 | 144.452 | 139.694 | 128.998 | 136.786 | 121.533 | 85.829 | 90.565 | 108.678 | 106.083 |
Other Current Assets
| 592.015 | 183.96 | 191.994 | 126.72 | 113.592 | 109.283 | 75.466 | 72.039 | 67.541 | 95.676 | 24.517 | 40.122 | 23.993 | 19.173 | 20.654 | 21.28 | 37.892 | 238.378 | 209.011 | 215.126 |
Total Current Assets
| 1,735.992 | 1,422.757 | 1,332.996 | 1,111.709 | 961.763 | 1,354.426 | 826.43 | 815.032 | 768.674 | 704.246 | 786.06 | 771.221 | 682.034 | 577.601 | 550.211 | 500.805 | 449.97 | 396.998 | 373.309 | 374.064 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 551.048 | 641.62 | 610.283 | 549.937 | 540.527 | 444.514 | 401.687 | 389.345 | 378.639 | 351.856 | 321.947 | 287.623 | 261.457 | 226.315 | 220.591 | 180.731 | 157.086 | 145.239 | 139.868 | 135.092 |
Goodwill
| 105.407 | 247.357 | 122.991 | 122.643 | 117.29 | 26.19 | 25.115 | 28 | 28.7 | 31.523 | 52.455 | 49.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 279.916 | 196.187 | 332.998 | 353.701 | 368.361 | 65.885 | 60.35 | 59.432 | 66.398 | 54.138 | 47.348 | 52.167 | 0 | 59.656 | 49.616 | 47.881 | 34.471 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 385.323 | 443.544 | 455.989 | 476.344 | 485.651 | 92.075 | 85.465 | 87.432 | 95.098 | 85.661 | 99.803 | 101.866 | 111.725 | 59.656 | 49.616 | 47.881 | 34.471 | 35.435 | 30.339 | 28.923 |
Long Term Investments
| 89.762 | 162.437 | 196.88 | 183.172 | 168.19 | 159.173 | 82.826 | 104.842 | 74.05 | 61.752 | -89.819 | -91.118 | -35.362 | -32.52 | -8.09 | -10.868 | 5.531 | 0 | 0 | 0 |
Tax Assets
| 35.433 | 46.33 | 40.704 | 47.642 | 70.59 | 63.408 | 49.247 | 46.535 | 41.039 | 54.319 | 48.056 | 37.134 | 25.97 | 29.147 | 26.056 | 16.922 | 16.858 | 0 | 0 | 0 |
Other Non-Current Assets
| 158.535 | 32.869 | 14.941 | 7.938 | 8.747 | 1.357 | 72.026 | 52.039 | 79.131 | 97.707 | 96.782 | 106.597 | 46.492 | 41.765 | 18.997 | 20.481 | 7.182 | 32.125 | 33.507 | 34.358 |
Total Non-Current Assets
| 1,220.101 | 1,326.8 | 1,318.797 | 1,265.033 | 1,273.705 | 760.527 | 691.251 | 680.193 | 667.957 | 651.295 | 476.769 | 442.102 | 410.282 | 324.363 | 307.17 | 255.147 | 221.128 | 212.799 | 203.714 | 198.373 |
Total Assets
| 2,956.093 | 2,749.561 | 2,651.796 | 2,376.743 | 2,235.467 | 2,114.953 | 1,517.681 | 1,495.225 | 1,436.631 | 1,355.541 | 1,262.829 | 1,213.323 | 1,092.316 | 901.964 | 857.381 | 755.952 | 671.098 | 609.797 | 577.023 | 572.437 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 202.579 | 228.124 | 201.702 | 153.748 | 109.747 | 88.495 | 75.721 | 75.4 | 75.014 | 59.658 | 56.821 | 82.746 | 74.373 | 69.349 | 57.472 | 55.152 | 36.863 | 39.838 | 0 | 0 |
Short Term Debt
| 195.998 | 180.741 | 123.914 | 108.186 | 105.067 | 475.425 | 61.287 | 39.065 | 22.684 | 31.857 | 42.206 | 33.259 | 58.419 | 14.205 | 10.73 | 6.691 | 3.842 | 0 | 0 | 0 |
Tax Payables
| 53.606 | 33.994 | 25.313 | 31.503 | 41.84 | 48.927 | 39.171 | 25.62 | 21.062 | 30.111 | 35.467 | 31.929 | 24.053 | 25.513 | 22.785 | 18.251 | 22.639 | 19.151 | 12.554 | 8.294 |
Deferred Revenue
| 0 | 192.581 | 164.16 | 114.926 | 161.219 | 138.643 | 93.456 | 114.93 | 116.295 | 133.536 | 190.65 | 169.271 | 158.037 | 132.909 | 152.331 | 130.947 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 494.002 | 61.051 | 240.79 | 140.111 | 150.468 | 35.538 | 31.94 | 44.329 | 39.964 | 160.057 | 139.691 | 191.788 | 170.891 | 143.911 | 159.315 | 142.631 | 119.178 | -58.989 | -12.554 | -8.294 |
Total Current Liabilities
| 946.185 | 696.489 | 591.719 | 484.016 | 445.503 | 787.028 | 301.575 | 299.344 | 275.019 | 281.948 | 370.896 | 339.722 | 327.736 | 252.978 | 250.302 | 222.725 | 182.522 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 462.863 | 604.394 | 650.816 | 638.545 | 561.64 | 182.27 | 168.698 | 72.897 | 90.103 | 181.783 | 113.754 | 98.46 | -71.168 | 19.421 | -42.173 | -66.54 | -69.502 | 3.887 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 100.116 | 99.366 | 132.804 | 140.545 | 146.486 | -51.718 | 127.931 | 138.609 | 112.241 | 101.104 | 68.845 | 94.201 | 65.336 | 63.729 | 68.466 | 72.131 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 57.486 | 63.984 | 66.359 | 92.265 | 16.416 | 19.342 | 12.721 | 9.447 | 28.095 | 26.332 | 29.695 | 36.043 | 24.657 | 18.638 | 18.075 | 13.815 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 147.131 | 0 | 99.365 | 67.66 | 93.28 | 35.622 | 165.625 | 17.405 | 16.885 | 125.262 | 139.261 | 101.161 | 8.207 | 9.311 | 10.209 | 10.274 | 1.983 | -20.57 | 0 | 0 |
Total Non-Current Liabilities
| 609.994 | 761.997 | 814.165 | 839.009 | 795.465 | 364.378 | 334.323 | 358.885 | 393.653 | 334.875 | 254.154 | 206.075 | 161.484 | 118.725 | 114.132 | 98.741 | 90.558 | 0 | 0 | 0 |
Total Liabilities
| 1,556.179 | 1,458.486 | 1,405.884 | 1,323.025 | 1,240.968 | 1,151.406 | 635.898 | 658.229 | 668.672 | 616.823 | 625.05 | 545.797 | 489.22 | 371.703 | 364.434 | 321.466 | 273.08 | 263.749 | 257.681 | 266.964 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 187.972 | 93.719 | 174.464 | 513.525 | 438.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 99 | 99 | 99 | 99 | 99 | 99 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 0 | 0 | 0 |
Retained Earnings
| 1,391.824 | 1,186.545 | 1,141.382 | 949.188 | 889.83 | 856.315 | 853.64 | 809.132 | 740.197 | 705.72 | 604.376 | 610.029 | 553.258 | 483.925 | 448.849 | 391.838 | 351.777 | 37.048 | 27.439 | 33.588 |
Accumulated Other Comprehensive Income/Loss
| -96.44 | -187.972 | -93.719 | -174.464 | -372.228 | -339.135 | -318.136 | -294.948 | -278.922 | -258.574 | -270.517 | -248.602 | 0 | -212.427 | -202.364 | -185.424 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5.53 | -173.178 | -88.189 | -5.53 | -135.767 | 0 | -90.832 | -57.087 | -48.273 | -13.693 | -52.125 | 254.132 | 22.246 | 217.957 | 211.126 | 190.954 | 5.53 | 309 | 5.53 | 271.885 |
Total Shareholders Equity
| 1,399.914 | 1,291.075 | 1,245.912 | 1,053.718 | 994.36 | 960.845 | 878.97 | 834.462 | 765.527 | 731.05 | 629.706 | 635.359 | 578.588 | 509.255 | 474.179 | 417.168 | 377.107 | 346.048 | 319.342 | 305.473 |
Total Equity
| 1,399.914 | 1,291.075 | 1,245.912 | 1,053.857 | 994.499 | 963.547 | 881.783 | 836.996 | 767.959 | 738.718 | 637.779 | 667.526 | 603.096 | 530.261 | 492.947 | 434.486 | 398.018 | 346.048 | 319.342 | 305.473 |
Total Liabilities & Shareholders Equity
| 2,956.093 | 2,749.561 | 2,651.796 | 2,376.743 | 2,235.467 | 2,114.953 | 1,517.681 | 1,495.225 | 1,436.631 | 1,355.541 | 1,262.829 | 1,213.323 | 1,092.316 | 901.964 | 857.381 | 755.952 | 671.098 | 609.797 | 577.023 | 572.437 |