Quaker Chemical Corporation
NYSE:KWR
160.25 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 212.074 | 188.568 | 195.75 | 194.527 | 198.358 | 189.405 | 189.872 | 180.963 | 138.891 | 202.348 | 161.552 | 165.176 | 141.393 | 145.61 | 163.455 | 181.833 | 155.75 | 322.497 | 316.437 | 123.524 | 128.161 | 86.355 | 71.96 | 104.147 | 99.81 | 90.22 | 92.581 | 89.879 | 109.088 | 98.821 | 90.593 | 88.818 | 99.024 | 96.245 | 94.374 | 81.053 | 96.155 | 65.784 | 64.338 | 64.731 | 64.221 | 60.232 | 60.45 | 68.492 | 53.945 | 38.546 | 35.256 | 32.547 | 30.172 | 25.252 | 18.964 | 16.909 | 20.579 | 23.541 | 23.564 | 25.766 | 27.149 | 27.606 | 24.82 | 25.051 | 25.369 | 24.605 | 17.977 | 20.892 | 24.066 | 22.17 | 20.527 | 20.195 | 24.224 | 14.517 | 10.787 | 16.062 | 15.785 | 12.111 | 9.605 | 16.121 | 13.109 | 17.107 | 18.098 | 29.078 | 29.948 | 24.47 | 22.894 | 21.915 | 17.981 | 15.098 | 12.044 | 13.857 | 23.044 | 18.316 | 15.918 | 20.549 | 20.043 | 18.943 | 17.004 | 16.552 | 15.292 | 14.932 | 9.379 | 8.7 | 11.7 | 10.6 | 9 | 10.2 | 11.8 | 8.9 | 14.1 | 18.4 | 9.9 | 7.4 | 9.9 | 8.5 | 15.7 | 10.4 | 9.5 | 7.2 | 6.8 | 8.1 | 5.6 | 11.3 | 12.4 | 10.7 | 15.4 | 19.3 | 16.1 | 14.3 | 25.7 | 24.4 | 26.4 | 25.4 | 17.6 | 21 | 24.7 | 21.6 | 21.7 | 18 | 24 | 20.7 | 19.6 | 17.5 | 13.7 | 11.2 | 20.5 | 22.6 | 23.9 | 22.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.052 | 0 | 0 | 0 | -11.439 | 0 | 0 | 0 | -12.735 | -8.376 | -5.521 | 0 | -12.117 | -7.33 | -5.202 | 0 | 0 | 0 | 0 | -3.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 212.074 | 188.568 | 195.75 | 194.527 | 198.358 | 189.405 | 189.872 | 180.963 | 138.891 | 202.348 | 161.552 | 165.176 | 141.393 | 145.61 | 163.455 | 181.833 | 155.75 | 322.497 | 316.437 | 123.524 | 128.161 | 86.355 | 71.96 | 104.147 | 99.81 | 90.22 | 92.581 | 89.879 | 109.088 | 98.821 | 90.593 | 88.818 | 99.024 | 96.245 | 94.374 | 81.053 | 96.155 | 65.784 | 64.338 | 64.731 | 64.221 | 60.232 | 60.45 | 68.492 | 53.945 | 38.546 | 35.256 | 32.547 | 30.172 | 25.252 | 18.964 | 16.909 | 20.579 | 23.541 | 23.564 | 25.766 | 27.149 | 27.606 | 24.82 | 25.051 | 25.369 | 24.605 | 17.977 | 20.892 | 24.066 | 22.17 | 20.527 | 20.195 | 24.224 | 14.517 | 10.787 | 16.062 | 15.785 | 12.111 | 9.605 | 16.121 | 13.109 | 17.107 | 18.098 | 29.078 | 29.948 | 24.47 | 22.894 | 21.915 | 17.981 | 15.098 | 12.044 | 13.857 | 23.044 | 18.316 | 15.918 | 20.549 | 20.043 | 18.943 | 17.004 | 16.552 | 15.292 | 14.932 | 9.379 | 8.7 | 11.7 | 10.6 | 9 | 10.2 | 11.8 | 8.9 | 14.1 | 18.4 | 9.9 | 7.4 | 9.9 | 8.5 | 15.7 | 10.4 | 9.5 | 7.2 | 6.8 | 8.1 | 5.6 | 11.3 | 12.4 | 10.7 | 15.4 | 19.3 | 16.1 | 14.3 | 25.7 | 24.4 | 26.4 | 25.4 | 17.6 | 21 | 24.7 | 21.6 | 21.7 | 18 | 24 | 20.7 | 19.6 | 17.5 | 13.7 | 11.2 | 20.5 | 22.6 | 23.9 | 22.1 |
Net Receivables
| 422.732 | 423.906 | 440.018 | 444.95 | 446.459 | 454.23 | 482.746 | 472.888 | 461.912 | 465.352 | 458.459 | 430.676 | 433.631 | 418.642 | 411.523 | 372.974 | 338.875 | 300.027 | 357.902 | 375.982 | 370.725 | 210.347 | 208.003 | 202.139 | 214.056 | 213.548 | 218.058 | 208.358 | 218.243 | 201.529 | 201.929 | 195.225 | 193.805 | 184.306 | 188.218 | 188.297 | 194.852 | 187.415 | 180.402 | 189.484 | 188.982 | 186.323 | 178.945 | 165.629 | 166.584 | 162.105 | 157.163 | 154.197 | 155.878 | 156.424 | 162.464 | 150.676 | 147.414 | 137.402 | 130.948 | 116.266 | 117.238 | 114.595 | 110.587 | 108.793 | 100.926 | 86.675 | 89.575 | 98.702 | 119.538 | 121.599 | 120.273 | 118.135 | 118.217 | 124.652 | 118.834 | 107.34 | 106.657 | 105.341 | 101.524 | 93.943 | 93.03 | 86.738 | 89.728 | 87.527 | 85.098 | 81.791 | 82.063 | 78.121 | 73.953 | 67.964 | 54.911 | 53.353 | 54.583 | 55.828 | 50.834 | 44.787 | 52.988 | 54.895 | 53.184 | 54.401 | 56.933 | 58.529 | 55.024 | 55.1 | 56.3 | 53.7 | 52.7 | 52.4 | 56.1 | 52 | 49.7 | 48.6 | 47.2 | 46.4 | 45 | 45.6 | 51.4 | 50.2 | 50.1 | 47 | 50.3 | 51.3 | 49 | 43.8 | 41.6 | 43.5 | 40.6 | 37.1 | 40.9 | 40.8 | 39.5 | 37.5 | 44.2 | 43.4 | 40.5 | 35.1 | 35.7 | 37.1 | 34.9 | 36.3 | 38.3 | 36.1 | 34.2 | 33.3 | 33.3 | 32.5 | 30 | 27.8 | 21.6 | 22.9 |
Inventory
| 244.988 | 239.141 | 240.466 | 233.857 | 250.77 | 274.94 | 293.494 | 284.848 | 317.14 | 313.442 | 299.795 | 264.531 | 254.894 | 242.809 | 207.778 | 187.764 | 171.327 | 173.867 | 177.868 | 174.95 | 174.386 | 94.485 | 92.947 | 94.09 | 96.605 | 95.93 | 96.296 | 87.221 | 90.252 | 87.882 | 87.117 | 77.082 | 79.66 | 78.269 | 78.22 | 75.099 | 78.533 | 77.041 | 77.176 | 77.708 | 80.534 | 79.272 | 78.014 | 71.557 | 76.67 | 74.023 | 73.965 | 72.471 | 76.434 | 77.678 | 75.588 | 74.758 | 78.868 | 76.699 | 70.23 | 60.841 | 58.807 | 54.844 | 54.458 | 50.04 | 47.163 | 43.405 | 46.285 | 57.419 | 67.577 | 66.56 | 64.559 | 60.738 | 57.908 | 57.379 | 55.42 | 51.984 | 51.533 | 48.934 | 50.185 | 45.818 | 43.406 | 41.058 | 39.034 | 41.298 | 37.548 | 37.85 | 33.969 | 32.211 | 30.361 | 28.091 | 25.669 | 23.636 | 22.606 | 20.617 | 18.114 | 18.785 | 20.085 | 19.874 | 20.825 | 22.716 | 22.831 | 21.443 | 22.338 | 23.4 | 23.3 | 21.7 | 21.8 | 24.5 | 26.5 | 25.2 | 24.5 | 21.7 | 21 | 19.9 | 20 | 21 | 20 | 19.2 | 20.9 | 21.7 | 21.1 | 20.7 | 19.6 | 17.9 | 19.1 | 19.2 | 17.5 | 17.6 | 16.9 | 17.4 | 17.3 | 17.7 | 18.7 | 19.3 | 18.8 | 17.1 | 17.5 | 16 | 17.9 | 18.7 | 17.9 | 17.3 | 16.3 | 16.6 | 15.8 | 16.2 | 15.7 | 13.3 | 10.7 | 10.2 |
Other Current Assets
| 307.047 | 67.485 | 56.795 | 54.555 | 70.724 | 65.426 | 63.189 | 55.438 | 66.76 | 64.674 | 67.853 | 59.871 | 63.278 | 60.844 | 48.285 | 50.156 | 52.612 | 52.847 | 43.021 | 41.516 | 51.29 | 20.992 | 18.403 | 18.134 | 17.446 | 22.225 | 22.365 | 21.128 | 24.272 | 21.466 | 15.237 | 15.343 | 21.624 | 23.905 | 20.537 | 21.404 | 20.477 | 20.614 | 18.282 | 19.595 | 19.818 | 20.133 | 22.735 | 23.169 | 16.87 | 17.722 | 17.763 | 18.595 | 18.576 | 18.009 | 17.024 | 17.206 | 15.744 | 16.032 | 13.899 | 12.609 | 13.831 | 13.149 | 13.336 | 15.014 | 15.034 | 17.143 | 22.442 | 23.813 | 2.795 | 23.841 | 16.057 | 14.433 | 15.229 | 13.204 | 12.213 | 10.855 | 13.324 | 12.775 | 12.541 | 10.111 | 14.846 | 12.955 | 12.608 | 13.284 | 15.332 | 14.442 | 14.065 | 11.277 | 12.214 | 12.298 | 14.529 | 12.827 | 12.156 | 12.594 | 10.446 | 7.966 | 9.723 | 8.217 | 8.263 | 9.512 | 7.991 | 8.865 | 8.362 | 9 | 13.7 | 10.3 | 10 | 9 | 13.4 | 11.6 | 10.6 | 9.4 | 11.9 | 17.1 | 13 | 11.5 | 9.9 | 10 | 11.1 | 10.8 | 11.2 | 11.9 | 8.1 | 10.4 | 11.7 | 9.4 | 8.8 | 10.4 | 8.6 | 8 | 5 | 6 | 7.8 | 7.3 | 6.4 | 9.5 | 6.6 | 5.9 | 6.5 | 11.8 | 9.3 | 9.6 | 8.8 | 8 | 8.5 | 9 | 3.1 | 2.9 | 2.3 | 2.3 |
Total Current Assets
| 941.853 | 919.1 | 933.029 | 927.889 | 966.311 | 984.001 | 1,029.301 | 994.137 | 984.703 | 1,045.816 | 987.659 | 920.254 | 893.196 | 867.905 | 831.041 | 792.727 | 718.564 | 849.238 | 895.228 | 715.972 | 724.562 | 412.179 | 391.313 | 418.51 | 427.917 | 421.923 | 429.3 | 406.586 | 441.855 | 409.698 | 394.876 | 376.468 | 394.113 | 382.725 | 381.349 | 365.853 | 390.017 | 350.854 | 340.198 | 351.518 | 353.555 | 345.96 | 340.144 | 328.847 | 314.069 | 292.396 | 284.147 | 277.81 | 281.06 | 277.363 | 274.04 | 259.549 | 262.605 | 253.674 | 238.641 | 215.482 | 217.025 | 210.194 | 203.201 | 198.898 | 188.492 | 171.828 | 176.279 | 200.826 | 237.863 | 234.17 | 221.416 | 213.501 | 215.578 | 209.752 | 197.254 | 186.241 | 187.299 | 179.161 | 173.855 | 165.993 | 164.391 | 157.858 | 159.468 | 171.187 | 167.926 | 158.553 | 152.991 | 143.524 | 134.509 | 123.451 | 107.153 | 103.673 | 112.389 | 107.355 | 95.312 | 92.087 | 102.839 | 101.929 | 99.276 | 103.181 | 103.047 | 103.769 | 95.103 | 96.2 | 105 | 96.3 | 93.5 | 96.1 | 107.8 | 97.7 | 98.9 | 98.1 | 90 | 90.8 | 87.9 | 86.6 | 97 | 89.8 | 91.6 | 86.7 | 89.4 | 92 | 82.3 | 83.4 | 84.8 | 82.8 | 82.3 | 84.4 | 82.5 | 80.5 | 87.5 | 85.6 | 97.1 | 95.4 | 83.3 | 82.7 | 84.5 | 80.6 | 81 | 84.8 | 89.5 | 83.7 | 78.9 | 75.4 | 71.3 | 68.9 | 69.3 | 66.6 | 58.5 | 57.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 509.776 | 237.516 | 240.425 | 246.425 | 235.035 | 245.715 | 246.432 | 242.361 | 225.379 | 228.814 | 235.36 | 234.155 | 225.147 | 230.601 | 233.817 | 242.39 | 227.661 | 228.93 | 242.588 | 256.374 | 237.898 | 107.451 | 108.385 | 83.923 | 82.157 | 83.367 | 87.832 | 86.704 | 86.278 | 86.727 | 85.233 | 85.734 | 83.865 | 85.094 | 87.235 | 87.619 | 86.491 | 81.37 | 81.865 | 85.763 | 83.796 | 83.342 | 83.854 | 85.488 | 84.268 | 85.142 | 84.928 | 85.112 | 84.309 | 82.655 | 83.991 | 82.916 | 80.191 | 79.705 | 78.494 | 76.535 | 65.586 | 62.859 | 65.561 | 67.426 | 66.504 | 61.463 | 59.291 | 60.945 | 62.349 | 66.76 | 63.707 | 62.287 | 60.491 | 60.89 | 61.464 | 60.927 | 59.818 | 58.777 | 56.953 | 56.897 | 57.745 | 59.254 | 61.244 | 62.888 | 62.211 | 61.946 | 62.215 | 62.391 | 57.089 | 52.585 | 49.975 | 48.512 | 47.483 | 47.115 | 42.293 | 38.244 | 37.687 | 36.764 | 36.993 | 42.459 | 41.435 | 43.123 | 44.026 | 44.8 | 45.8 | 46 | 46.4 | 49.6 | 49.5 | 47.4 | 40.5 | 40.7 | 40.9 | 41.5 | 42.3 | 44 | 46.7 | 54.8 | 54.8 | 56.3 | 57.1 | 56.7 | 54.2 | 51.6 | 56 | 58.2 | 57.5 | 56.6 | 57 | 55.6 | 51.3 | 52.2 | 54.8 | 55.5 | 55.6 | 48.7 | 46 | 44.6 | 44.3 | 46.3 | 42.1 | 37.9 | 36.4 | 36.5 | 33.3 | 32.6 | 32.8 | 32.6 | 29.5 | 24.6 |
Goodwill
| 532.523 | 517.582 | 522.575 | 512.518 | 504.457 | 507.37 | 517.206 | 515.008 | 591.032 | 610.167 | 630.938 | 631.194 | 630.669 | 633.449 | 627.574 | 631.212 | 612.144 | 604.649 | 592.385 | 607.205 | 557.323 | 83.296 | 83.204 | 83.333 | 83.695 | 84.23 | 86.708 | 86.034 | 85.816 | 84.762 | 81.683 | 80.804 | 79.324 | 79.324 | 80.003 | 79.111 | 78.412 | 76.017 | 75.169 | 77.933 | 70.053 | 58.921 | 58.633 | 58.151 | 58.511 | 58.334 | 59.248 | 59.169 | 59.461 | 57.033 | 59.064 | 58.152 | 57.764 | 55.282 | 53.675 | 52.758 | 49.493 | 44.452 | 45.509 | 46.515 | 46.362 | 44.61 | 41.889 | 40.997 | 43.3 | 47.129 | 45.799 | 43.789 | 43.067 | 41.108 | 40.235 | 38.74 | 37.966 | 37.999 | 37.237 | 35.418 | 35.811 | 35.308 | 35.086 | 34.853 | 33.495 | 32.906 | 33.309 | 33.301 | 28.89 | 24.155 | 22.308 | 0 | 0 | 22.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 874.806 | 866.167 | 886.146 | 896.721 | 890.464 | 918.143 | 936.345 | 942.925 | 915.971 | 962.603 | 1,012.048 | 1,027.782 | 1,048.688 | 1,068.795 | 1,075.343 | 1,081.358 | 1,045.04 | 1,044.516 | 1,050.203 | 1,121.765 | 1,064.048 | 59.855 | 61.421 | 63.582 | 65.912 | 67.65 | 70.872 | 71.603 | 73.514 | 74.406 | 71.85 | 73.071 | 69.789 | 71.53 | 72.464 | 73.287 | 75.829 | 66.034 | 67.153 | 70.408 | 59.301 | 29.657 | 30.472 | 31.272 | 32.028 | 32.806 | 32.972 | 32.809 | 32.463 | 30.397 | 31.303 | 31.783 | 26.315 | 23.127 | 23.579 | 24.03 | 7.175 | 5.012 | 5.272 | 5.579 | 5.852 | 6.027 | 6.123 | 6.417 | 6.873 | 7.48 | 7.668 | 7.873 | 8.097 | 8.27 | 8.046 | 8.33 | 7.839 | 8.192 | 8.494 | 44.121 | 44.973 | 44.572 | 44.753 | 43.427 | 42.231 | 41.902 | 42.608 | 42.917 | 35.18 | 29.926 | 27.947 | 27.779 | 27.326 | 6.337 | 23.292 | 16.402 | 15.926 | 15.077 | 15.992 | 17.37 | 17.94 | 18.749 | 15.747 | 16 | 16.1 | 16.8 | 17.4 | 21.4 | 21.4 | 21.1 | 14.2 | 14.5 | 14.6 | 14.8 | 15.2 | 16.2 | 17.8 | 18.1 | 18.5 | 19 | 17.7 | 17.6 | 12.8 | 12.3 | 12.1 | 14.8 | 14.4 | 14.5 | 14.4 | 13.7 | 9.5 | 9.5 | 9.8 | 9.8 | 0 | 8.2 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 8.6 | 0 | 0 | 8.9 | 9.1 | 0 | 0 |
Goodwill and Intangible Assets
| 1,407.329 | 1,383.749 | 1,408.721 | 1,409.239 | 1,394.921 | 1,425.513 | 1,453.551 | 1,457.933 | 1,507.003 | 1,572.77 | 1,642.986 | 1,658.976 | 1,679.357 | 1,702.244 | 1,702.917 | 1,712.57 | 1,657.184 | 1,649.165 | 1,642.588 | 1,728.97 | 1,621.371 | 143.151 | 144.625 | 146.915 | 149.607 | 151.88 | 157.58 | 157.637 | 159.33 | 159.168 | 153.533 | 153.875 | 149.113 | 150.854 | 152.467 | 152.398 | 154.241 | 142.051 | 142.322 | 148.341 | 129.354 | 88.578 | 89.105 | 89.423 | 90.539 | 91.14 | 92.22 | 91.978 | 91.924 | 87.43 | 90.367 | 89.935 | 84.079 | 78.409 | 77.254 | 76.788 | 56.668 | 49.464 | 50.781 | 52.094 | 52.214 | 50.637 | 48.012 | 47.414 | 50.173 | 54.609 | 53.467 | 51.662 | 51.164 | 49.378 | 48.281 | 47.07 | 45.805 | 46.191 | 45.731 | 44.121 | 44.973 | 44.572 | 44.753 | 43.427 | 42.231 | 41.902 | 42.608 | 42.917 | 35.18 | 29.926 | 27.947 | 27.779 | 27.326 | 28.434 | 23.292 | 16.402 | 15.926 | 15.077 | 15.992 | 17.37 | 17.94 | 18.749 | 15.747 | 16 | 16.1 | 16.8 | 17.4 | 21.4 | 21.4 | 21.1 | 14.2 | 14.5 | 14.6 | 14.8 | 15.2 | 16.2 | 17.8 | 18.1 | 18.5 | 19 | 17.7 | 17.6 | 12.8 | 12.3 | 12.1 | 14.8 | 14.4 | 14.5 | 14.4 | 13.7 | 9.5 | 9.5 | 9.8 | 9.8 | 0 | 8.2 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 8.6 | 0 | 0 | 8.9 | 9.1 | 0 | 0 |
Long Term Investments
| 103.444 | 100.944 | 104.723 | 104.594 | 92.965 | 91.96 | 90.841 | 88.234 | 76.748 | 83.678 | 90.003 | 95.278 | 94.11 | 98.013 | 96.213 | 95.785 | 92.163 | 87.865 | 84.089 | 93.822 | 91.937 | 21.362 | 22.726 | 21.316 | 22.471 | 21.778 | 25.033 | 25.69 | 25.191 | 24.513 | 24.063 | 22.817 | 23.448 | 22.324 | 21.194 | 20.354 | 19.617 | 20.078 | 20.536 | 21.751 | 21.149 | 21.416 | 20.494 | 19.397 | 17.789 | 16.554 | 15.605 | 16.603 | 8.302 | 7.891 | 7.458 | 7.942 | 7.937 | 9.407 | 9.439 | 9.218 | 9.995 | 9.317 | 8.836 | 8.824 | 8.676 | 7.904 | 7.404 | 0 | 8.027 | 7.972 | 7.959 | 0 | 0 | 6.786 | 6.84 | 0 | 6.78 | 6.607 | 6.472 | 0 | 6.536 | 6.407 | 6.597 | 0 | 6.123 | 5.923 | 5.937 | 0 | 5.736 | 5.42 | 7.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12.172 | 12.903 | 10.117 | 10.737 | 9.569 | 10.033 | 10.422 | 11.218 | 10.519 | 10.897 | 11.496 | 16.138 | 18.409 | 13.392 | 17.057 | 16.566 | 13.085 | 12.362 | 14.706 | 14.745 | 5.415 | 7.948 | 9.333 | 6.946 | 15.072 | 12.602 | 13.103 | 15.46 | 22.229 | 20.742 | 22.46 | 24.382 | 17.621 | 19.082 | 19.916 | 27.071 | 21.071 | 20.74 | 21.77 | 24.411 | 21.996 | 22.158 | 19.936 | 24.724 | 27.284 | 28.437 | 28.935 | 30.673 | 27.855 | 27.644 | 29.368 | 29.823 | 22.862 | 25.784 | 27.303 | 28.846 | 31.953 | 31.21 | 31.51 | 31.692 | 36.456 | 37.023 | 35.638 | 34.179 | 31.542 | 30.48 | 32.018 | 30.257 | 33.037 | 32.517 | 33.197 | 28.573 | 24.031 | 24.284 | 24.856 | 24.385 | 18.701 | 18.842 | 18.852 | 18.825 | 12.852 | 12.839 | 12.875 | 12.846 | 10.571 | 10.566 | 10.545 | 10.609 | 8.693 | 8.837 | 8.996 | 0 | 9.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -238.893 | 17.98 | 17.355 | 15.327 | 33.705 | 33.019 | 27.916 | 27.739 | 27.163 | 28.804 | 29.198 | 30.959 | 31.608 | 32.664 | 31.906 | 31.796 | 44.531 | 43.966 | 41.352 | 40.433 | 43.313 | 32.439 | 32.141 | 32.055 | 32.065 | 32.075 | 31.617 | 30.049 | 29.644 | 29.412 | 28.841 | 28.752 | 29.311 | 32.217 | 32.405 | 32.218 | 32.306 | 32.971 | 33.586 | 33.742 | 34.36 | 35.183 | 36.174 | 36.267 | 36.038 | 35.824 | 34.752 | 34.458 | 37.291 | 36.37 | 37.181 | 35.356 | 42.159 | 43.84 | 44.896 | 42.561 | 47.288 | 46.282 | 46.941 | 39.537 | 38.776 | 38.735 | 40.451 | 42.075 | 35.275 | 40.315 | 40.476 | 41.342 | 38.319 | 31.941 | 27.083 | 34.571 | 34.294 | 35.564 | 34.588 | 40.599 | 21.004 | 20.876 | 21.489 | 28.566 | 19.841 | 19.718 | 19.525 | 25.669 | 15.734 | 15.093 | 14.457 | 23.285 | 22.811 | 23.095 | 22.813 | 32.09 | 18.928 | 30.263 | 30.729 | 25.151 | 25.172 | 25.629 | 25.373 | 25.2 | 24.3 | 25.5 | 23 | 22.8 | 16.8 | 17.2 | 16.8 | 17.3 | 18.7 | 19.7 | 19.4 | 18.8 | 23.9 | 20.4 | 22 | 23.4 | 24 | 23.5 | 23.6 | 22.9 | 18.9 | 18.1 | 18.8 | 15.5 | 15.1 | 21.5 | 20 | 19.3 | 15 | 13.8 | 22.7 | 16 | 24.4 | 23.9 | 21.1 | 12.7 | 19.7 | 19.6 | 19.4 | 10.9 | 18.8 | 18.3 | 10.1 | 10.1 | 10.5 | 11.8 |
Total Non-Current Assets
| 1,793.828 | 1,753.092 | 1,781.341 | 1,786.322 | 1,766.195 | 1,806.24 | 1,829.162 | 1,827.485 | 1,846.812 | 1,924.963 | 2,009.043 | 2,035.506 | 2,048.631 | 2,076.914 | 2,081.91 | 2,099.107 | 2,034.624 | 2,022.288 | 2,025.323 | 2,134.344 | 1,999.934 | 312.351 | 317.21 | 291.155 | 301.372 | 301.702 | 315.165 | 315.54 | 322.672 | 320.562 | 314.13 | 315.56 | 303.358 | 309.571 | 313.217 | 319.66 | 313.726 | 297.21 | 300.079 | 314.008 | 290.655 | 250.677 | 249.563 | 255.299 | 255.918 | 257.097 | 256.44 | 258.824 | 249.681 | 241.99 | 248.365 | 245.972 | 237.228 | 237.145 | 237.386 | 233.948 | 211.49 | 199.132 | 203.629 | 199.573 | 202.626 | 195.762 | 190.796 | 184.613 | 187.366 | 200.136 | 197.627 | 185.548 | 183.011 | 181.512 | 176.865 | 171.141 | 170.728 | 171.423 | 168.6 | 166.002 | 148.959 | 149.951 | 152.935 | 153.706 | 143.258 | 142.328 | 143.16 | 143.823 | 124.31 | 113.59 | 110.171 | 110.185 | 106.313 | 107.481 | 97.394 | 86.736 | 82.457 | 82.104 | 83.714 | 84.98 | 84.547 | 87.501 | 85.146 | 86 | 86.2 | 88.3 | 86.8 | 93.8 | 87.7 | 85.7 | 71.5 | 72.5 | 74.2 | 76 | 76.9 | 79 | 88.4 | 93.3 | 95.3 | 98.7 | 98.8 | 97.8 | 90.6 | 86.8 | 87 | 91.1 | 90.7 | 86.6 | 86.5 | 90.8 | 80.8 | 81 | 79.6 | 79.1 | 78.3 | 72.9 | 70.4 | 68.5 | 65.4 | 67.6 | 61.8 | 57.5 | 55.8 | 56 | 52.1 | 50.9 | 51.8 | 51.8 | 40 | 36.4 |
Total Assets
| 2,735.681 | 2,672.192 | 2,714.37 | 2,714.211 | 2,732.506 | 2,790.241 | 2,858.463 | 2,821.622 | 2,831.5 | 2,970.756 | 2,996.722 | 2,955.76 | 2,941.827 | 2,944.819 | 2,912.951 | 2,891.834 | 2,753.188 | 2,871.526 | 2,920.551 | 2,850.316 | 2,724.496 | 724.53 | 708.523 | 709.665 | 729.289 | 723.625 | 744.465 | 722.126 | 764.527 | 730.26 | 709.006 | 692.028 | 697.471 | 692.296 | 694.566 | 685.513 | 703.743 | 648.064 | 640.277 | 665.526 | 644.21 | 596.637 | 589.707 | 584.146 | 569.987 | 549.493 | 540.587 | 536.634 | 530.741 | 519.353 | 522.405 | 505.521 | 499.833 | 490.819 | 476.027 | 449.43 | 428.515 | 409.326 | 406.83 | 398.471 | 391.118 | 367.59 | 367.075 | 385.439 | 425.229 | 434.306 | 419.043 | 399.049 | 398.589 | 391.264 | 374.119 | 357.382 | 358.027 | 350.584 | 342.455 | 331.995 | 313.35 | 307.809 | 312.403 | 324.893 | 311.184 | 300.881 | 296.151 | 287.347 | 258.819 | 237.041 | 217.324 | 213.858 | 218.702 | 214.836 | 192.706 | 178.823 | 185.296 | 184.033 | 182.99 | 188.161 | 187.594 | 191.27 | 180.249 | 182.2 | 191.2 | 184.6 | 180.3 | 189.9 | 195.5 | 183.4 | 170.4 | 170.6 | 164.2 | 166.8 | 164.8 | 165.6 | 185.4 | 183.1 | 186.9 | 185.4 | 188.2 | 189.8 | 172.9 | 170.2 | 171.8 | 173.9 | 173 | 171 | 169 | 171.3 | 168.3 | 166.6 | 176.7 | 174.5 | 161.6 | 155.6 | 154.9 | 149.1 | 146.4 | 152.4 | 151.3 | 141.2 | 134.7 | 131.4 | 123.4 | 119.8 | 121.1 | 118.4 | 98.5 | 93.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 191.788 | 185.351 | 191.161 | 184.813 | 190.067 | 193.79 | 216.633 | 193.983 | 209.343 | 246.345 | 253.906 | 234.083 | 219.601 | 219.617 | 214.015 | 198.872 | 165.582 | 130.334 | 177.976 | 170.929 | 173.722 | 93.886 | 91.145 | 87.819 | 96.053 | 96.815 | 103.525 | 93.008 | 95.584 | 91.461 | 90.215 | 77.583 | 78.579 | 75.569 | 69.748 | 67.291 | 77.212 | 74.762 | 71.718 | 74.987 | 85.888 | 80.033 | 81.367 | 72.281 | 81.289 | 76.191 | 74.807 | 67.586 | 74.277 | 74.679 | 76.257 | 65.026 | 73.616 | 79.465 | 76.595 | 61.192 | 59.854 | 62.2 | 56.949 | 58.389 | 55.495 | 43.755 | 41.933 | 48.849 | 71.196 | 73.718 | 68.519 | 65.202 | 63.279 | 64.159 | 64.404 | 54.212 | 58.314 | 55.917 | 53.546 | 50.832 | 43.73 | 43.51 | 37.733 | 40.183 | 41.576 | 42.017 | 41.439 | 39.24 | 35.42 | 33.828 | 29.34 | 27.461 | 24.681 | 26.229 | 23.11 | 20.196 | 21.48 | 21.643 | 22.102 | 21.762 | 23.604 | 25.456 | 25.297 | 22.4 | 25 | 23.2 | 25.1 | 26.1 | 22.3 | 21.8 | 22.1 | 22.9 | 22.1 | 21.6 | 22.4 | 23.4 | 22.4 | 20.5 | 22 | 21 | 18.2 | 22.5 | 22 | 8.1 | 18.4 | 16.2 | 16.5 | 18.1 | 14.3 | 15.7 | 14.5 | 14 | 12.4 | 13.8 | 14.6 | 11.1 | 13 | 11.1 | 10.1 | 13.1 | 11.6 | 11.4 | 10.4 | 11.2 | 9.1 | 10.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 38.787 | 43.925 | 39.608 | 35.409 | 19.246 | 19.369 | 19.35 | 19.245 | 20.471 | 14.485 | 61.385 | 56.935 | 52.611 | 48.079 | 43.33 | 38.967 | 38.63 | 38.217 | 38.112 | 38.332 | 36.535 | 0.676 | 0.661 | 0.67 | 5.673 | 5.689 | 5.707 | 5.736 | 0.7 | 0.736 | 0.726 | 0.707 | 0.73 | 0.672 | 0.645 | 0.662 | 0.395 | 0.397 | 0.401 | 0.403 | 0.571 | 1.348 | 1.267 | 1.395 | 1.432 | 1.337 | 1.905 | 1.468 | 0.576 | 0.563 | 0.607 | 0.636 | 0.754 | 0.836 | 0.809 | 0.89 | 0.939 | 3.596 | 2.485 | 2.431 | 2.835 | 2.692 | 2.673 | 4.631 | 2.635 | 2.818 | 3.875 | 4.288 | 3.098 | 2.147 | 3.702 | 4.95 | 2.862 | 2.393 | 2.643 | 5.094 | 65.163 | 54.904 | 62.634 | 60.695 | 58.611 | 54.164 | 50.614 | 42.992 | 28.991 | 19.987 | 16.015 | 12.205 | 26.117 | 24.905 | 14.889 | 2.858 | 2.86 | 5.462 | 6.914 | 2.914 | 1.435 | 0.398 | 1.045 | 0.4 | 6.2 | 10 | 7 | 1.4 | 7.6 | 5 | 0.5 | 0 | 14.1 | 20.6 | 21.1 | 17.4 | 25.7 | 23.8 | 30.6 | 25.5 | 24.1 | 20.2 | 9.8 | 20.6 | 7.2 | 7.2 | 9 | 5 | 5.2 | 4.5 | 5.6 | 2.9 | 5.6 | 21.1 | 14.7 | 14.7 | 18.6 | 20.9 | 19.4 | 12.1 | 6.9 | 6.5 | 8.3 | 5.3 | 6.1 | 6.2 | 5.4 | 3.6 | 0.4 | 1 |
Tax Payables
| 0 | 0 | 0 | 14.835 | 0 | 0 | 0 | 38.491 | 0 | 0 | 0 | 40.367 | 0 | 0 | 0 | 39.204 | 0 | 0 | 0 | 28.679 | 0 | 0 | 0 | 9.82 | 0 | 0 | 0 | 10.037 | 0 | 0 | 0 | 12.031 | 0 | 0 | 0 | 13.349 | 0 | 0 | 0 | 11.927 | 0 | 0 | 0 | 12.874 | 0 | 0 | 0 | 6.364 | 0 | 0 | 0 | 59.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.7 | 3.2 | 4 | 2.454 | 2.8 | 3.1 | 3.5 | 6.585 | 6 | 6.6 | 6.9 | 7.965 | 44.705 | 38.677 | 35.061 | 6.38 | 45.887 | 33.121 | 39.367 | 5.554 | 61.034 | 16.396 | 15.959 | 2.187 | 24.099 | 17.648 | 14.855 | 1.507 | 20.47 | 14.459 | 14.284 | 1.007 | 19.92 | 18.536 | 19.595 | -0.03 | 17.709 | 13.784 | 11.954 | 2.354 | 16.058 | 12.516 | 12.188 | 2.431 | 17.027 | 13.013 | 11.016 | 1.849 | 14.39 | 10.61 | 9.906 | 22.362 | 13.997 | 11.026 | 9.728 | 21.694 | 18.567 | 13.012 | 15.145 | 5.247 | 15.753 | 12.834 | 15.825 | 4.948 | 14.034 | 11.403 | 9.73 | 4.042 | 15.704 | 11.661 | 8.987 | 4.379 | 12.642 | 8.964 | 9.068 | 4.439 | 7.64 | 6.15 | 6.198 | 4.373 | 7.724 | 6.138 | 0 | 4.55 | 7.317 | 6.192 | 6.283 | 10.254 | 9.801 | 7.973 | 14.375 | 8.109 | 7.161 | 5.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 137.07 | 117.601 | 115.458 | 144.834 | 139.994 | 130.279 | 129.929 | 134.973 | 129.917 | 133.295 | 130.358 | 131.484 | 93.042 | 94.061 | 104.029 | 138.741 | 87.041 | 81.019 | 85.132 | 145.119 | 74.469 | 42.23 | 39.743 | 60.794 | 31.485 | 31.556 | 33.35 | 54.492 | 39.367 | 27.732 | 33.963 | 48.114 | 25.532 | 24.536 | 25.397 | 56.632 | 27.23 | 24.997 | 24.711 | 47.157 | 28.362 | 26.806 | 33.141 | 54.749 | 27.399 | 25.618 | 25.28 | 36.889 | 22.812 | 22.334 | 22.889 | 18.625 | 23.314 | 19.808 | 19.108 | 17.415 | 19.865 | 22.856 | 16.7 | 33.9 | 16.114 | 13.826 | 12.006 | 25.436 | 20.507 | 17.28 | 17.701 | 32.819 | 19.076 | 15.212 | 15.48 | 26.638 | 17.481 | 16.944 | 17.332 | 26.523 | 16.078 | 15.302 | 15.34 | 20.367 | 14.725 | 13.305 | 21.327 | 19.023 | 15.326 | 13.471 | 12.711 | 16.224 | 17.471 | 15.449 | 6.669 | 13.5 | 16.197 | 12.843 | 16.818 | 25.524 | 24.107 | 25.651 | 16.989 | 21.9 | 23.9 | 20.6 | 18.5 | 22.9 | 28.2 | 25 | 24 | 24.9 | 26.2 | 26.1 | 23.9 | 23.2 | 26 | 17.8 | 13.7 | 14.2 | 14.9 | 13.4 | 9.8 | 14.7 | 17.3 | 16.5 | 17.8 | 19.5 | 14.8 | 13.4 | 9.7 | 11.2 | 15.5 | 12.9 | 12.6 | 10.8 | 10.2 | 10.3 | 10 | 15.2 | 16.4 | 12.4 | 10.6 | 11.4 | 12.3 | 10.2 | 21.5 | 25.9 | 15.8 | 18.4 |
Total Current Liabilities
| 371.345 | 350.077 | 350.227 | 367.51 | 352.107 | 346.538 | 369.412 | 354.786 | 365.731 | 400.725 | 452.549 | 430.467 | 409.959 | 400.434 | 396.435 | 382.96 | 337.14 | 282.691 | 340.587 | 359.934 | 345.76 | 153.188 | 147.508 | 151.47 | 157.31 | 151.708 | 157.437 | 154.743 | 156.121 | 134.388 | 139.188 | 127.411 | 124.761 | 119.313 | 115.385 | 124.555 | 122.546 | 113.94 | 108.784 | 124.901 | 130.879 | 120.703 | 127.963 | 130.856 | 127.147 | 116.159 | 113.008 | 107.792 | 112.055 | 108.186 | 109.659 | 106.649 | 111.681 | 111.135 | 106.24 | 101.191 | 99.225 | 101.664 | 91.279 | 99.967 | 90.197 | 73.107 | 72.437 | 83.864 | 108.372 | 105.219 | 99.825 | 106.351 | 101.157 | 93.179 | 92.573 | 90.179 | 91.299 | 84.218 | 82.589 | 86.888 | 132.611 | 119.866 | 121.905 | 125.618 | 122.636 | 115.624 | 113.38 | 105.805 | 87.054 | 73.478 | 64.349 | 66.144 | 78.07 | 74.556 | 59.043 | 44.663 | 47.698 | 45.561 | 45.834 | 50.2 | 49.146 | 51.505 | 43.331 | 44.7 | 55.1 | 53.8 | 50.6 | 50.4 | 58.1 | 51.8 | 46.6 | 47.8 | 62.4 | 68.3 | 67.4 | 64 | 74.1 | 62.1 | 66.3 | 60.7 | 57.2 | 56.1 | 41.6 | 43.4 | 42.9 | 39.9 | 43.3 | 42.6 | 34.3 | 33.6 | 29.8 | 28.1 | 33.5 | 47.8 | 41.9 | 36.6 | 41.8 | 42.3 | 39.5 | 40.4 | 34.9 | 30.3 | 29.3 | 27.9 | 27.5 | 26.6 | 26.9 | 29.5 | 16.2 | 19.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 721.258 | 703.655 | 740.408 | 729.847 | 827.136 | 888.152 | 947.641 | 960.528 | 957.188 | 998.064 | 885.72 | 862.747 | 863.874 | 872.822 | 886.483 | 876.138 | 874.131 | 1,099.214 | 1,105.694 | 913.71 | 850.762 | 30.98 | 31.951 | 35.934 | 46.875 | 58.397 | 69.648 | 61.068 | 72.374 | 73.896 | 65.649 | 65.769 | 75.607 | 83.601 | 97.62 | 81.439 | 107.913 | 61.694 | 72.698 | 75.328 | 62.009 | 24.611 | 17.215 | 17.321 | 17.765 | 22.55 | 27.675 | 30 | 37.98 | 45.004 | 47.9 | 46.701 | 43.397 | 33.628 | 83.766 | 73.855 | 58.445 | 60.975 | 71.099 | 63.685 | 64.875 | 68.699 | 77.629 | 84.236 | 85.364 | 87.405 | 89.235 | 78.487 | 89.364 | 96.247 | 90.535 | 85.237 | 83.55 | 82.684 | 79.989 | 67.41 | 8.173 | 14.133 | 14.483 | 14.848 | 17.966 | 17.946 | 15.622 | 15.827 | 18.222 | 16.62 | 16.59 | 16.59 | 19.452 | 19.459 | 19.439 | 19.38 | 22.225 | 22.238 | 22.244 | 22.295 | 25.167 | 25.124 | 25.134 | 25.1 | 25.1 | 25.5 | 25.5 | 25.3 | 25.4 | 25.2 | 25.2 | 25.2 | 5.2 | 5.1 | 5.2 | 5.2 | 6.1 | 7.6 | 7.6 | 9.3 | 10.2 | 11.9 | 10.6 | 12.2 | 12.3 | 14.2 | 14.3 | 16.1 | 15.4 | 17.8 | 17.2 | 18.6 | 18.7 | 5.8 | 6.6 | 5.2 | 5.3 | 5.3 | 5.4 | 5.5 | 5.5 | 5.6 | 5.6 | 5.7 | 5 | 5 | 5 | 5 | 8.7 | 9 |
Deferred Revenue Non-Current
| 0 | 21.671 | 22.819 | 23.713 | 27.344 | 29.174 | 0 | 0 | 0 | 42.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.36 | 0 | 0 | 0 | 35.548 | 0 | 0 | 0 | 38.348 | 0 | 0 | 0 | 40.689 | 0 | 0 | 0 | 52.58 | 0 | 0 | 0 | 37.006 | 0 | 0 | 0 | 50.372 | 0 | 0 | 0 | 34.533 | 0 | 0 | 0 | 30.016 | 26.678 | 26.235 | 26.865 | 8.605 | 35.946 | 36.008 | 36.852 | 7.156 | 0 | 0 | 0 | 7.583 | 0 | 0 | 0 | 5.317 | 0 | 0 | 0 | 4.608 | 0 | 0 | 0 | 5.588 | 0 | 0 | 0 | 2.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 143.219 | 147.1 | 150.618 | 146.957 | 151.606 | 156.247 | 157.935 | 160.294 | 151.208 | 156.468 | 170.622 | 179.025 | 174.405 | 181.264 | 186.031 | 192.763 | 189.439 | 196.669 | 190.88 | 211.094 | 212.673 | 7.781 | 9.194 | 10.003 | 9.543 | 8.302 | 9.037 | 9.653 | 12.618 | 12.458 | 12.101 | 12.008 | 11.776 | 11.748 | 11.071 | 15.003 | 11.194 | 7.454 | 7.558 | 8.584 | 5.92 | 6.5 | 6.459 | 6.394 | 6.127 | 6.147 | 6.256 | 6.383 | 9.319 | 6.622 | 7.236 | 7.094 | 7.492 | 6.817 | 6.41 | 6.108 | 9.268 | 8.443 | 8.613 | 8.605 | 9.055 | 8.348 | 7.638 | 7.156 | 8.217 | 8.784 | 8.209 | 7.583 | 6.838 | 5.761 | 5.493 | 5.317 | 5.035 | 4.93 | 4.792 | 4.608 | 5.906 | 5.66 | 5.592 | 5.588 | 2.861 | 2.764 | 2.749 | 2.688 | 1.744 | 1.7 | 1.529 | 1.518 | 1.212 | 1.152 | 1.141 | 1.233 | 3.642 | 0 | 0 | 3.633 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 3.9 | 3.6 | 3.6 | 3.6 | 3.8 | 3.2 | 3.3 | 3.2 | 3.2 | 3.3 | 3.2 | 3 | 3 | 3.2 | 3.1 | 3.1 | 3.1 | 3.2 | 3.1 | 3 | 3 | 3.3 | 3.6 | 3.5 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 2.1 | 2.1 | 1.2 | 1 | 3 | 2.9 |
Other Non-Current Liabilities
| 53.589 | 54.083 | 58.506 | 61.262 | 33.212 | 33.464 | 66.687 | 67.429 | 77.743 | 42.178 | 92.131 | 95.599 | 109.893 | 114.898 | 114.549 | 119.059 | 126.047 | 125.611 | 120.849 | 123.212 | 111.851 | 74.62 | 73.507 | 43.529 | 82.925 | 82.541 | 85.58 | 51.496 | 71.355 | 69.924 | 70.093 | 35.886 | 71.629 | 77.401 | 78.964 | 42.584 | 85.939 | 86.45 | 86.108 | 38.998 | 78.391 | 80.113 | 80.062 | 47.538 | 94.105 | 92.28 | 91.675 | 52.411 | 86.162 | 86.116 | 86.946 | 54.818 | 78.033 | 77.534 | 78.849 | 51.161 | 48.477 | 45.462 | 45.859 | 61.314 | 44.746 | 44.208 | 44.338 | 73.152 | 68.294 | 75.118 | 77.557 | 64.139 | 75.477 | 74.409 | 71.139 | 56.466 | 57.889 | 58.274 | 58.74 | 55.965 | 39.556 | 42.894 | 43.802 | 38.24 | 42.241 | 41.564 | 41.278 | 38.279 | 37.004 | 36.006 | 34.145 | 33.889 | 25.795 | 25.632 | 24.607 | 24.212 | 18.636 | 22.973 | 22.891 | 18.749 | 24.723 | 24.185 | 23.536 | 19.2 | 25.5 | 24 | 22.1 | 18.3 | 15 | 14.9 | 14.6 | 14.7 | 14.4 | 14.4 | 15.1 | 15.1 | 15.7 | 15 | 15.6 | 15.4 | 16.1 | 16.3 | 15.3 | 15.2 | 16 | 15.8 | 16 | 15.9 | 13.5 | 13 | 12.9 | 16.6 | 13.8 | 13.8 | 13.4 | 13.3 | 4.4 | 4.7 | 4.4 | 4.4 | 5.8 | 5.3 | 4.9 | 4.5 | 4.3 | 4 | 5.1 | 4.8 | 3.9 | 3.4 |
Total Non-Current Liabilities
| 918.066 | 926.509 | 972.351 | 961.779 | 1,039.298 | 1,107.037 | 1,172.263 | 1,188.251 | 1,186.139 | 1,239.465 | 1,148.473 | 1,137.371 | 1,148.172 | 1,168.984 | 1,187.063 | 1,187.96 | 1,189.617 | 1,421.494 | 1,417.423 | 1,248.016 | 1,175.286 | 113.381 | 114.652 | 121.826 | 139.343 | 149.24 | 164.265 | 157.765 | 156.347 | 156.278 | 147.843 | 152.011 | 159.012 | 172.75 | 187.655 | 179.715 | 205.046 | 155.598 | 166.364 | 175.49 | 146.32 | 111.224 | 103.736 | 108.259 | 117.997 | 120.977 | 125.606 | 139.166 | 133.461 | 137.742 | 142.082 | 143.146 | 128.922 | 117.979 | 169.025 | 161.14 | 142.868 | 141.115 | 152.436 | 142.209 | 154.622 | 157.263 | 166.457 | 171.7 | 161.875 | 171.307 | 175.001 | 157.792 | 171.679 | 176.417 | 167.167 | 152.337 | 146.474 | 145.888 | 143.521 | 132.591 | 53.635 | 62.687 | 63.877 | 64.264 | 63.068 | 62.274 | 59.649 | 59.482 | 56.97 | 54.326 | 52.264 | 51.997 | 46.459 | 46.243 | 45.187 | 44.825 | 44.503 | 45.211 | 45.135 | 44.677 | 49.89 | 49.309 | 48.67 | 48.2 | 50.6 | 49.5 | 47.6 | 47.5 | 44 | 43.7 | 43.4 | 43.7 | 22.8 | 22.8 | 23.5 | 23.5 | 25.1 | 25.8 | 26.2 | 27.7 | 29.5 | 31.3 | 29 | 30.5 | 31.5 | 33.1 | 33.3 | 35 | 32.2 | 34.4 | 33.6 | 35.2 | 32.5 | 19.6 | 20 | 18.5 | 11.2 | 11.5 | 11.3 | 11.5 | 13 | 12.6 | 12.2 | 11.9 | 11.4 | 11.1 | 11.3 | 10.8 | 15.6 | 15.3 |
Total Liabilities
| 1,289.411 | 1,276.586 | 1,322.578 | 1,329.289 | 1,391.405 | 1,453.575 | 1,541.675 | 1,543.037 | 1,551.87 | 1,640.19 | 1,601.022 | 1,567.838 | 1,558.131 | 1,569.418 | 1,583.498 | 1,570.92 | 1,526.757 | 1,704.185 | 1,758.01 | 1,607.95 | 1,521.046 | 266.569 | 262.16 | 273.296 | 296.653 | 300.948 | 321.702 | 312.508 | 312.468 | 290.666 | 287.031 | 279.422 | 283.773 | 292.063 | 303.04 | 304.27 | 327.592 | 269.538 | 275.148 | 300.391 | 277.199 | 231.927 | 231.699 | 239.115 | 245.144 | 237.136 | 238.614 | 246.958 | 245.516 | 245.928 | 251.741 | 249.795 | 240.603 | 229.114 | 275.265 | 262.331 | 242.093 | 242.779 | 243.715 | 242.176 | 244.819 | 230.37 | 238.894 | 255.564 | 270.247 | 276.526 | 274.826 | 264.143 | 272.836 | 269.596 | 259.74 | 242.516 | 237.773 | 230.106 | 226.11 | 219.479 | 186.246 | 182.553 | 185.782 | 189.882 | 185.704 | 177.898 | 173.029 | 165.287 | 144.024 | 127.804 | 116.613 | 118.141 | 124.529 | 120.799 | 104.23 | 89.488 | 92.201 | 90.772 | 90.969 | 94.877 | 99.036 | 100.814 | 92.001 | 92.9 | 105.7 | 103.3 | 98.2 | 97.9 | 102.1 | 95.5 | 90 | 91.5 | 85.2 | 91.1 | 90.9 | 87.5 | 99.2 | 87.9 | 92.5 | 88.4 | 86.7 | 87.4 | 70.6 | 73.9 | 74.4 | 73 | 76.6 | 77.6 | 66.5 | 68 | 63.4 | 63.3 | 66 | 67.4 | 61.9 | 55.1 | 53 | 53.8 | 50.8 | 51.9 | 47.9 | 42.9 | 41.5 | 39.8 | 38.9 | 37.7 | 38.2 | 40.3 | 31.8 | 34.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17.852 | 17.941 | 17.99 | 17.992 | 18.001 | 17.999 | 17.982 | 17.95 | 17.931 | 17.92 | 17.912 | 17.897 | 17.889 | 17.878 | 17.875 | 17.851 | 17.831 | 17.8 | 17.752 | 17.735 | 17.731 | 13.338 | 13.334 | 13.338 | 13.334 | 13.331 | 13.323 | 13.308 | 13.299 | 13.31 | 13.291 | 13.278 | 13.257 | 13.25 | 13.236 | 13.288 | 13.306 | 13.337 | 13.332 | 13.301 | 13.269 | 13.242 | 13.227 | 13.196 | 13.187 | 13.168 | 13.14 | 13.095 | 13.082 | 13.011 | 12.951 | 12.912 | 12.875 | 12.823 | 11.531 | 11.492 | 11.376 | 11.259 | 11.152 | 11.086 | 11.072 | 11.05 | 10.997 | 10.833 | 10.833 | 10.612 | 10.269 | 10.147 | 10.125 | 10.106 | 10.083 | 9.926 | 9.874 | 9.866 | 9.804 | 9.726 | 9.718 | 9.712 | 9.669 | 9.669 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.664 | 9.7 | 9.7 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 628.103 | 604.404 | 577.682 | 550.641 | 538.628 | 513.148 | 491.632 | 469.92 | 553.685 | 535.621 | 528.716 | 516.334 | 505.635 | 482.001 | 455.493 | 423.94 | 382.521 | 362.265 | 377.362 | 412.979 | 404.569 | 424.448 | 413.992 | 405.125 | 402.255 | 387.498 | 373.185 | 365.936 | 380.421 | 374.001 | 366.819 | 364.414 | 351.56 | 340.127 | 329.684 | 326.74 | 321.856 | 315.06 | 305.902 | 299.524 | 290.876 | 279.161 | 267.707 | 258.62 | 247.833 | 238.58 | 225.79 | 215.39 | 199.388 | 192.116 | 184.764 | 175.932 | 169.265 | 158.998 | 152.237 | 144.347 | 140.161 | 136.497 | 129.994 | 123.14 | 117.757 | 115.254 | 117.091 | 117.089 | 122.32 | 120.375 | 118.506 | 115.767 | 113.326 | 112.342 | 110.365 | 114.498 | 113.64 | 112.622 | 111.752 | 111.317 | 118.858 | 118.736 | 119.029 | 117.981 | 118.39 | 119.316 | 118.546 | 117.308 | 115.216 | 113.083 | 111.591 | 110.448 | 107.996 | 105.664 | 104.383 | 103.953 | 107.404 | 108.189 | 105.935 | 103.76 | 102.135 | 99.261 | 96.309 | 93.7 | 90.8 | 88.3 | 86.2 | 84.9 | 85.8 | 84 | 82.1 | 80.7 | 80.3 | 78.5 | 75.4 | 74.3 | 81.9 | 90.7 | 88.1 | 87.9 | 13.3 | 88.5 | 89.1 | 170.2 | 86 | 86.5 | 84.3 | 83.5 | 89.7 | 91.7 | 92.2 | 90.8 | 90.4 | 89.7 | 86.3 | 83.9 | 89.2 | 87.7 | 85.6 | 83.7 | 89.8 | 88.5 | 87.3 | 84.8 | 82.7 | 80.6 | 75.9 | 67.7 | 60.7 | 55.1 |
Accumulated Other Comprehensive Income/Loss
| -128.448 | -165.762 | -146.987 | -124.415 | -154.724 | -130.108 | -123.177 | -138.24 | -217.655 | -145.246 | -70.261 | -63.99 | -54.723 | -35.943 | -53.228 | -26.598 | -75.01 | -109.264 | -121.524 | -78.17 | -106.047 | -78.881 | -79.167 | -80.715 | -80.332 | -74.351 | -58.738 | -65.1 | -66.673 | -72.938 | -81.961 | -87.407 | -72.027 | -71.79 | -68.002 | -73.316 | -71.765 | -60.771 | -62.971 | -54.406 | -41.413 | -31.587 | -33.015 | -34.7 | -43.238 | -45.252 | -41.747 | -41.855 | -30.206 | -32.091 | -25.902 | -29.82 | -19.097 | -5.507 | -9.497 | -13.736 | -7.919 | -20.07 | -14.058 | -10.439 | -14.515 | -19.987 | -29.49 | -27.237 | -9.544 | 2.881 | -1.152 | -5.625 | -11.442 | -14.039 | -17.603 | -19.059 | -14.168 | -13.365 | -15.615 | -18.71 | -11.914 | -13.866 | -11.643 | -7.695 | -16.912 | -19.278 | -17.405 | -16.027 | -19.794 | -21.341 | -25.57 | -28.323 | -27.831 | -25.051 | -27.886 | -25.672 | -24.14 | -25.534 | -21.845 | -16.714 | -18.797 | -14.986 | -13.75 | -11.4 | -11.5 | -12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 928.156 | 938.436 | 942.546 | 940.101 | 938.473 | 934.941 | 929.674 | 928.288 | 925.037 | 921.642 | 918.699 | 917.053 | 914.277 | 910.862 | 908.748 | 905.171 | 900.602 | 896.108 | 888.533 | 888.218 | 885.765 | 97.602 | 96.832 | 97.304 | 96.121 | 94.984 | 93.731 | 93.528 | 113.129 | 113.747 | 112.838 | 112.475 | 111.453 | 109.751 | 107.95 | 106.333 | 104.839 | 103.082 | 100.947 | 99.056 | 96.717 | 95.508 | 100.429 | 99.038 | 97.816 | 97.085 | 95.775 | 94.47 | 93.845 | 92.199 | 90.836 | 89.725 | 88.492 | 87.249 | 39.132 | 38.275 | 35.731 | 32.798 | 30.277 | 27.527 | 26.937 | 26.21 | 25.495 | 25.238 | 27.034 | 19.029 | 11.844 | 10.104 | 9.065 | 8.452 | 7.38 | 5.466 | 4.456 | 4.154 | 3.768 | 3.574 | 3.165 | 2.979 | 2.623 | 2.632 | 2.362 | 2.26 | 1.639 | 1.407 | -0.345 | -1.754 | -3.463 | -3.734 | -4.067 | -4.281 | -6.315 | -7.046 | -7.284 | -7.521 | -10.342 | -11.803 | -12.238 | -12.451 | -12.564 | -10.8 | -10.9 | -11.1 | -11.2 | -1.2 | -1.1 | -4.7 | -5.5 | -5.1 | -4.9 | -6.5 | -5.5 | 0 | 0.4 | 0.5 | 3 | 6.1 | 85.4 | 11.2 | 10.7 | -76.5 | 8.9 | 12.1 | 9.9 | 7.9 | 10.9 | 9.7 | 10.8 | 10.8 | 18.6 | 15.7 | 11.8 | 15 | 11.1 | 6.1 | 8.5 | 15.4 | 12.1 | 8.5 | 4.7 | 5.6 | 0.7 | 0.5 | 7 | 10.4 | 6 | 4.1 |
Total Shareholders Equity
| 1,445.663 | 1,395.019 | 1,391.231 | 1,384.319 | 1,340.378 | 1,335.98 | 1,316.111 | 1,277.918 | 1,278.998 | 1,329.937 | 1,395.066 | 1,387.294 | 1,383.078 | 1,374.798 | 1,328.888 | 1,320.364 | 1,225.944 | 1,166.909 | 1,162.123 | 1,240.762 | 1,202.018 | 456.507 | 444.991 | 435.052 | 431.378 | 421.462 | 421.501 | 407.672 | 440.176 | 428.12 | 410.987 | 402.76 | 404.243 | 391.338 | 382.868 | 373.045 | 368.236 | 370.708 | 357.21 | 357.475 | 359.449 | 356.324 | 348.348 | 336.154 | 315.598 | 303.581 | 292.958 | 281.1 | 276.109 | 265.235 | 262.649 | 248.749 | 251.535 | 253.563 | 193.403 | 180.378 | 179.349 | 160.484 | 157.365 | 151.314 | 141.251 | 132.527 | 124.093 | 125.923 | 150.643 | 152.897 | 139.467 | 130.393 | 121.074 | 116.861 | 110.225 | 110.831 | 113.802 | 113.277 | 109.709 | 105.907 | 119.827 | 117.561 | 119.678 | 122.587 | 113.504 | 111.962 | 112.444 | 112.352 | 104.741 | 99.652 | 92.222 | 88.055 | 85.762 | 85.996 | 79.846 | 80.899 | 85.644 | 84.798 | 83.412 | 84.907 | 80.764 | 81.488 | 79.659 | 81.2 | 78.1 | 74 | 75 | 83.7 | 84.7 | 79.3 | 76.6 | 75.6 | 75.4 | 72 | 69.9 | 74.3 | 82.3 | 91.2 | 91.1 | 94 | 98.7 | 99.7 | 99.8 | 93.7 | 94.9 | 98.6 | 94.2 | 91.4 | 100.6 | 101.4 | 103 | 101.6 | 109 | 105.4 | 98.1 | 98.9 | 100.3 | 93.8 | 94.1 | 99.1 | 101.9 | 97 | 92 | 90.4 | 83.4 | 81.1 | 82.9 | 78.1 | 66.7 | 59.2 |
Total Equity
| 1,446.27 | 1,395.606 | 1,391.792 | 1,384.922 | 1,341.101 | 1,336.666 | 1,316.788 | 1,278.585 | 1,279.63 | 1,330.566 | 1,395.7 | 1,387.922 | 1,383.696 | 1,375.401 | 1,329.453 | 1,320.914 | 1,226.431 | 1,167.341 | 1,162.541 | 1,242.366 | 1,203.45 | 457.961 | 446.363 | 436.369 | 432.636 | 422.677 | 422.763 | 409.618 | 452.059 | 439.594 | 421.975 | 412.606 | 413.698 | 400.233 | 391.526 | 381.243 | 376.151 | 378.526 | 365.129 | 365.135 | 367.011 | 364.71 | 358.008 | 345.031 | 324.843 | 312.357 | 301.973 | 289.676 | 285.225 | 273.425 | 270.664 | 255.726 | 259.23 | 261.705 | 200.762 | 187.099 | 186.422 | 166.547 | 163.115 | 156.295 | 146.299 | 137.22 | 128.181 | 129.875 | 154.982 | 157.78 | 144.217 | 134.906 | 125.753 | 121.668 | 114.379 | 114.866 | 120.254 | 120.478 | 116.345 | 112.516 | 127.104 | 125.256 | 126.621 | 135.011 | 125.48 | 122.983 | 123.122 | 122.06 | 114.795 | 109.237 | 100.711 | 95.717 | 94.173 | 94.037 | 88.476 | 89.335 | 93.095 | 93.261 | 92.021 | 93.284 | 88.558 | 90.456 | 88.248 | 89.3 | 85.5 | 81.3 | 82.1 | 92 | 93.4 | 87.9 | 80.4 | 79.1 | 79 | 75.7 | 73.9 | 78.1 | 86.2 | 95.2 | 94.4 | 97 | 101.5 | 102.4 | 102.3 | 96.3 | 97.4 | 100.9 | 96.4 | 93.4 | 102.5 | 103.3 | 104.9 | 103.3 | 110.7 | 107.1 | 99.7 | 100.5 | 101.9 | 95.3 | 95.6 | 100.5 | 103.4 | 98.3 | 93.2 | 91.6 | 84.5 | 82.1 | 82.9 | 78.1 | 66.7 | 59.2 |
Total Liabilities & Shareholders Equity
| 2,735.681 | 2,672.192 | 2,714.37 | 2,714.211 | 2,732.506 | 2,790.241 | 2,858.463 | 2,821.622 | 2,831.5 | 2,970.756 | 2,996.722 | 2,955.76 | 2,941.827 | 2,944.819 | 2,912.951 | 2,891.834 | 2,753.188 | 2,871.526 | 2,920.551 | 2,850.316 | 2,724.496 | 724.53 | 708.523 | 709.665 | 729.289 | 723.625 | 744.465 | 722.126 | 764.527 | 730.26 | 709.006 | 692.028 | 697.471 | 692.296 | 694.566 | 685.513 | 703.743 | 648.064 | 640.277 | 665.526 | 644.21 | 596.637 | 589.707 | 584.146 | 569.987 | 549.493 | 540.587 | 536.634 | 530.741 | 519.353 | 522.405 | 505.521 | 499.833 | 490.819 | 476.027 | 449.43 | 428.515 | 409.326 | 406.83 | 398.471 | 391.118 | 367.59 | 367.075 | 385.439 | 425.229 | 434.306 | 419.043 | 399.049 | 398.589 | 391.264 | 374.119 | 357.382 | 358.027 | 350.584 | 342.455 | 331.995 | 313.35 | 307.809 | 312.403 | 324.893 | 311.184 | 300.881 | 296.151 | 287.347 | 258.819 | 237.041 | 217.324 | 213.858 | 218.702 | 214.836 | 192.706 | 178.823 | 185.296 | 184.033 | 182.99 | 188.161 | 187.594 | 191.27 | 180.249 | 182.2 | 191.2 | 184.6 | 180.3 | 189.9 | 195.5 | 183.4 | 170.4 | 170.6 | 164.2 | 166.8 | 164.8 | 165.6 | 185.4 | 183.1 | 186.9 | 185.4 | 188.2 | 189.8 | 172.9 | 170.2 | 171.8 | 173.9 | 173 | 171 | 169 | 171.3 | 168.3 | 166.6 | 176.7 | 174.5 | 161.6 | 155.6 | 154.9 | 149.1 | 146.4 | 152.4 | 151.3 | 141.2 | 134.7 | 131.4 | 123.4 | 119.8 | 121.1 | 118.4 | 98.5 | 93.9 |