Quaker Chemical Corporation

NYSE:KWR

172.39 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 188.568195.75194.527198.358189.405189.872180.963138.891202.348161.552165.176141.393145.61163.455181.833155.75322.497316.437123.524128.16186.35571.96104.14799.8190.2292.58189.879109.08898.82190.59388.81899.02496.24594.37481.05396.15565.78464.33864.73164.22160.23260.4568.49253.94538.54635.25632.54730.17225.25218.96416.90920.57923.54123.56425.76627.14927.60624.8225.05125.36924.60517.97720.89224.06622.1720.52720.19524.22414.51710.78716.06215.78512.1119.60516.12113.10917.10718.09829.07829.94824.4722.89421.91517.98115.09812.04413.85723.04418.31615.91820.54920.04318.94317.00416.55215.29214.9329.3798.711.710.6910.211.88.914.118.49.97.49.98.515.710.49.57.26.88.15.611.312.410.715.419.316.114.325.724.426.425.417.62124.721.621.7182420.719.617.513.711.220.522.623.922.1
Short Term Investments 000000066.7600000000000000-9.9540000000-13.052000-11.439000-12.735-8.376-5.5210-12.117-7.33-5.2020000-3.17800000000000000000-5.43100000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 188.568195.75194.527198.358189.405189.872180.963138.891202.348161.552165.176141.393145.61163.455181.833155.75322.497316.437123.524128.16186.35571.96104.14799.8190.2292.58189.879109.08898.82190.59388.81899.02496.24594.37481.05396.15565.78464.33864.73164.22160.23260.4568.49253.94538.54635.25632.54730.17225.25218.96416.90920.57923.54123.56425.76627.14927.60624.8225.05125.36924.60517.97720.89224.06622.1720.52720.19524.22414.51710.78716.06215.78512.1119.60516.12113.10917.10718.09829.07829.94824.4722.89421.91517.98115.09812.04413.85723.04418.31615.91820.54920.04318.94317.00416.55215.29214.9329.3798.711.710.6910.211.88.914.118.49.97.49.98.515.710.49.57.26.88.15.611.312.410.715.419.316.114.325.724.426.425.417.62124.721.621.7182420.719.617.513.711.220.522.623.922.1
Net Receivables 423.906440.018444.95446.459454.23482.746472.888461.912465.352458.459430.676433.631418.642411.523372.974338.875300.027357.902375.982370.725210.347208.003202.139214.056213.548218.058208.358218.243201.529201.929195.225193.805184.306188.218188.297194.852187.415180.402189.484188.982186.323178.945165.629166.584162.105157.163154.197155.878156.424162.464150.676147.414137.402130.948116.266117.238114.595110.587108.793100.92686.67589.57598.702119.538121.599120.273118.135118.217124.652118.834107.34106.657105.341101.52493.94393.0386.73889.72887.52785.09881.79182.06378.12173.95367.96454.91153.35354.58355.82850.83444.78752.98854.89553.18454.40156.93358.52955.02455.156.353.752.752.456.15249.748.647.246.44545.651.450.250.14750.351.34943.841.643.540.637.140.940.839.537.544.243.440.535.135.737.134.936.338.336.134.233.333.332.53027.821.622.9
Inventory 239.141240.466233.857250.77274.94293.494284.848317.14313.442299.795264.531254.894242.809207.778187.764171.327173.867177.868174.95174.38694.48592.94794.0996.60595.9396.29687.22190.25287.88287.11777.08279.6678.26978.2275.09978.53377.04177.17677.70880.53479.27278.01471.55776.6774.02373.96572.47176.43477.67875.58874.75878.86876.69970.2360.84158.80754.84454.45850.0447.16343.40546.28557.41967.57766.5664.55960.73857.90857.37955.4251.98451.53348.93450.18545.81843.40641.05839.03441.29837.54837.8533.96932.21130.36128.09125.66923.63622.60620.61718.11418.78520.08519.87420.82522.71622.83121.44322.33823.423.321.721.824.526.525.224.521.72119.920212019.220.921.721.120.719.617.919.119.217.517.616.917.417.317.718.719.318.817.117.51617.918.717.917.316.316.615.816.215.713.310.710.2
Other Current Assets 67.48556.79554.55570.72465.42663.18955.43866.7664.67467.85359.87163.27860.84448.28550.15652.61252.84743.02141.51651.2920.99218.40318.13417.44622.22522.36521.12824.27221.46615.23715.34321.62423.90520.53721.40420.47720.61418.28219.59519.81820.13322.73523.16916.8717.72217.76318.59518.57618.00917.02417.20615.74416.03213.89912.60913.83113.14913.33615.01415.03417.14322.44223.8132.79523.84116.05714.43315.22913.20412.21310.85513.32412.77512.54110.11114.84612.95512.60813.28415.33214.44214.06511.27712.21412.29814.52912.82712.15612.59410.4467.9669.7238.2178.2639.5127.9918.8658.362913.710.310913.411.610.69.411.917.11311.59.91011.110.811.211.98.110.411.79.48.810.48.68567.87.36.49.56.65.96.511.89.39.68.888.593.12.92.32.3
Total Current Assets 919.1933.029927.889966.311984.0011,029.301994.137984.7031,045.816987.659920.254893.196867.905831.041792.727718.564849.238895.228715.972724.562412.179391.313418.51427.917421.923429.3406.586441.855409.698394.876376.468394.113382.725381.349365.853390.017350.854340.198351.518353.555345.96340.144328.847314.069292.396284.147277.81281.06277.363274.04259.549262.605253.674238.641215.482217.025210.194203.201198.898188.492171.828176.279200.826237.863234.17221.416213.501215.578209.752197.254186.241187.299179.161173.855165.993164.391157.858159.468171.187167.926158.553152.991143.524134.509123.451107.153103.673112.389107.35595.31292.087102.839101.92999.276103.181103.047103.76995.10396.210596.393.596.1107.897.798.998.19090.887.986.69789.891.686.789.49282.383.484.882.882.384.482.580.587.585.697.195.483.382.784.580.68184.889.583.778.975.471.368.969.366.658.557.5
Non-Current Assets:
Property, Plant & Equipment, Net 237.516240.425246.425235.035245.715246.432242.361225.379228.814235.36234.155225.147230.601233.817242.39227.661228.93242.588256.374237.898107.451108.38583.92382.15783.36787.83286.70486.27886.72785.23385.73483.86585.09487.23587.61986.49181.3781.86585.76383.79683.34283.85485.48884.26885.14284.92885.11284.30982.65583.99182.91680.19179.70578.49476.53565.58662.85965.56167.42666.50461.46359.29160.94562.34966.7663.70762.28760.49160.8961.46460.92759.81858.77756.95356.89757.74559.25461.24462.88862.21161.94662.21562.39157.08952.58549.97548.51247.48347.11542.29338.24437.68736.76436.99342.45941.43543.12344.02644.845.84646.449.649.547.440.540.740.941.542.34446.754.854.856.357.156.754.251.65658.257.556.65755.651.352.254.855.555.648.74644.644.346.342.137.936.436.533.332.632.832.629.524.6
Goodwill 517.582522.575512.518504.457507.37517.206515.008591.032610.167630.938631.194630.669633.449627.574631.212612.144604.649592.385607.205557.32383.29683.20483.33383.69584.2386.70886.03485.81684.76281.68380.80479.32479.32480.00379.11178.41276.01775.16977.93370.05358.92158.63358.15158.51158.33459.24859.16959.46157.03359.06458.15257.76455.28253.67552.75849.49344.45245.50946.51546.36244.6141.88940.99743.347.12945.79943.78943.06741.10840.23538.7437.96637.99937.23735.41835.81135.30835.08634.85333.49532.90633.30933.30128.8924.15522.3080022.09700000000000000000000000000000000000000000000000000000000
Intangible Assets 866.167886.146896.721890.464918.143936.345942.925915.971962.6031,012.0481,027.7821,048.6881,068.7951,075.3431,081.3581,045.041,044.5161,050.2031,121.7651,064.04859.85561.42163.58265.91267.6570.87271.60373.51474.40671.8573.07169.78971.5372.46473.28775.82966.03467.15370.40859.30129.65730.47231.27232.02832.80632.97232.80932.46330.39731.30331.78326.31523.12723.57924.037.1755.0125.2725.5795.8526.0276.1236.4176.8737.487.6687.8738.0978.278.0468.337.8398.1928.49444.12144.97344.57244.75343.42742.23141.90242.60842.91735.1829.92627.94727.77927.3266.33723.29216.40215.92615.07715.99217.3717.9418.74915.7471616.116.817.421.421.421.114.214.514.614.815.216.217.818.118.51917.717.612.812.312.114.814.414.514.413.79.59.59.89.808.20008.60008.6008.99.100
Goodwill and Intangible Assets 1,383.7491,408.7211,409.2391,394.9211,425.5131,453.5511,457.9331,507.0031,572.771,642.9861,658.9761,679.3571,702.2441,702.9171,712.571,657.1841,649.1651,642.5881,728.971,621.371143.151144.625146.915149.607151.88157.58157.637159.33159.168153.533153.875149.113150.854152.467152.398154.241142.051142.322148.341129.35488.57889.10589.42390.53991.1492.2291.97891.92487.4390.36789.93584.07978.40977.25476.78856.66849.46450.78152.09452.21450.63748.01247.41450.17354.60953.46751.66251.16449.37848.28147.0745.80546.19145.73144.12144.97344.57244.75343.42742.23141.90242.60842.91735.1829.92627.94727.77927.32628.43423.29216.40215.92615.07715.99217.3717.9418.74915.7471616.116.817.421.421.421.114.214.514.614.815.216.217.818.118.51917.717.612.812.312.114.814.414.514.413.79.59.59.89.808.20008.60008.6008.99.100
Long Term Investments 100.944104.723104.59492.96591.9690.84188.23476.74883.67890.00395.27894.1198.01396.21395.78592.16387.86584.08993.82291.93721.36222.72621.31622.47121.77825.03325.6925.19124.51324.06322.81723.44822.32421.19420.35419.61720.07820.53621.75121.14921.41620.49419.39717.78916.55415.60516.6038.3027.8917.4587.9427.9379.4079.4399.2189.9959.3178.8368.8248.6767.9047.40408.0277.9727.959006.7866.8406.786.6076.47206.5366.4076.59706.1235.9235.93705.7365.427.24700000000000000000000000000000000000000000000000000000000000
Tax Assets 12.90310.11710.7379.56910.03310.42211.21810.51910.89711.49616.13818.40913.39217.05716.56613.08512.36214.70614.7455.4157.9489.3336.94615.07212.60213.10315.4622.22920.74222.4624.38217.62119.08219.91627.07121.07120.7421.7724.41121.99622.15819.93624.72427.28428.43728.93530.67327.85527.64429.36829.82322.86225.78427.30328.84631.95331.2131.5131.69236.45637.02335.63834.17931.54230.4832.01830.25733.03732.51733.19728.57324.03124.28424.85624.38518.70118.84218.85218.82512.85212.83912.87512.84610.57110.56610.54510.6098.6938.8378.99609.91600000000000000000000000000000000000000000000000000000
Other Non-Current Assets 17.9817.35515.32733.70533.01927.91627.73927.16328.80429.19830.95931.60832.66431.90631.79644.53143.96641.35240.43343.31332.43932.14132.05532.06532.07531.61730.04929.64429.41228.84128.75229.31132.21732.40532.21832.30632.97133.58633.74234.3635.18336.17436.26736.03835.82434.75234.45837.29136.3737.18135.35642.15943.8444.89642.56147.28846.28246.94139.53738.77638.73540.45142.07535.27540.31540.47641.34238.31931.94127.08334.57134.29435.56434.58840.59921.00420.87621.48928.56619.84119.71819.52525.66915.73415.09314.45723.28522.81123.09522.81332.0918.92830.26330.72925.15125.17225.62925.37325.224.325.52322.816.817.216.817.318.719.719.418.823.920.42223.42423.523.622.918.918.118.815.515.121.52019.31513.822.71624.423.921.112.719.719.619.410.918.818.310.110.110.511.8
Total Non-Current Assets 1,753.0921,781.3411,786.3221,766.1951,806.241,829.1621,827.4851,846.8121,924.9632,009.0432,035.5062,048.6312,076.9142,081.912,099.1072,034.6242,022.2882,025.3232,134.3441,999.934312.351317.21291.155301.372301.702315.165315.54322.672320.562314.13315.56303.358309.571313.217319.66313.726297.21300.079314.008290.655250.677249.563255.299255.918257.097256.44258.824249.681241.99248.365245.972237.228237.145237.386233.948211.49199.132203.629199.573202.626195.762190.796184.613187.366200.136197.627185.548183.011181.512176.865171.141170.728171.423168.6166.002148.959149.951152.935153.706143.258142.328143.16143.823124.31113.59110.171110.185106.313107.48197.39486.73682.45782.10483.71484.9884.54787.50185.1468686.288.386.893.887.785.771.572.574.27676.97988.493.395.398.798.897.890.686.88791.190.786.686.590.880.88179.679.178.372.970.468.565.467.661.857.555.85652.150.951.851.84036.4
Total Assets 2,672.1922,714.372,714.2112,732.5062,790.2412,858.4632,821.6222,831.52,970.7562,996.7222,955.762,941.8272,944.8192,912.9512,891.8342,753.1882,871.5262,920.5512,850.3162,724.496724.53708.523709.665729.289723.625744.465722.126764.527730.26709.006692.028697.471692.296694.566685.513703.743648.064640.277665.526644.21596.637589.707584.146569.987549.493540.587536.634530.741519.353522.405505.521499.833490.819476.027449.43428.515409.326406.83398.471391.118367.59367.075385.439425.229434.306419.043399.049398.589391.264374.119357.382358.027350.584342.455331.995313.35307.809312.403324.893311.184300.881296.151287.347258.819237.041217.324213.858218.702214.836192.706178.823185.296184.033182.99188.161187.594191.27180.249182.2191.2184.6180.3189.9195.5183.4170.4170.6164.2166.8164.8165.6185.4183.1186.9185.4188.2189.8172.9170.2171.8173.9173171169171.3168.3166.6176.7174.5161.6155.6154.9149.1146.4152.4151.3141.2134.7131.4123.4119.8121.1118.498.593.9
Liabilities & Equity:
Current Liabilities:
Account Payables 185.351191.161184.813190.067193.79216.633193.983209.343246.345253.906234.083219.601219.617214.015198.872165.582130.334177.976170.929173.72293.88691.14587.81996.05396.815103.52593.00895.58491.46190.21577.58378.57975.56969.74867.29177.21274.76271.71874.98785.88880.03381.36772.28181.28976.19174.80767.58674.27774.67976.25765.02673.61679.46576.59561.19259.85462.256.94958.38955.49543.75541.93348.84971.19673.71868.51965.20263.27964.15964.40454.21258.31455.91753.54650.83243.7343.5137.73340.18341.57642.01741.43939.2435.4233.82829.3427.46124.68126.22923.1120.19621.4821.64322.10221.76223.60425.45625.29722.42523.225.126.122.321.822.122.922.121.622.423.422.420.5222118.222.5228.118.416.216.518.114.315.714.51412.413.814.611.11311.110.113.111.611.410.411.29.110.20000
Short Term Debt 43.92539.60835.40919.24619.36919.3519.24520.47114.48561.38556.93552.61148.07943.3338.96738.6338.21738.11238.33236.5350.6760.6610.675.6735.6895.7075.7360.70.7360.7260.7070.730.6720.6450.6620.3950.3970.4010.4030.5711.3481.2671.3951.4321.3371.9051.4680.5760.5630.6070.6360.7540.8360.8090.890.9393.5962.4852.4312.8352.6922.6734.6312.6352.8183.8754.2883.0982.1473.7024.952.8622.3932.6435.09465.16354.90462.63460.69558.61154.16450.61442.99228.99119.98716.01512.20526.11724.90514.8892.8582.865.4626.9142.9141.4350.3981.0450.46.21071.47.650.5014.120.621.117.425.723.830.625.524.120.29.820.67.27.2955.24.55.62.95.621.114.714.718.620.919.412.16.96.58.35.36.16.25.43.60.41
Tax Payables 0014.83500038.49100040.36700039.20400028.6790009.8200010.03700012.03100013.34900011.92700012.8740006.36400059.3770000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 3.242.4542.83.13.56.58566.66.97.96544.70538.67735.0616.3845.88733.12139.3675.55461.03416.39615.9592.18724.09917.64814.8551.50720.4714.45914.2841.00719.9218.53619.595-0.0317.70913.78411.9542.35416.05812.51612.1882.43117.02713.01311.0161.84914.3910.619.90622.36213.99711.0269.72821.69418.56713.01215.1455.24715.75312.83415.8254.94814.03411.4039.734.04215.70411.6618.9874.37912.6428.9649.0684.4397.646.156.1984.3737.7246.13804.557.3176.1926.28310.2549.8017.97314.3758.1097.1615.6130000000000000000000000000000000000000000000000000000
Other Current Liabilities 117.601115.458144.834139.994130.279129.929134.973129.917133.295130.358131.48493.04294.061104.029138.74187.04181.01985.132145.11974.46942.2339.74360.79431.48531.55633.3554.49239.36727.73233.96348.11425.53224.53625.39756.63227.2324.99724.71147.15728.36226.80633.14154.74927.39925.61825.2836.88922.81222.33422.88918.62523.31419.80819.10817.41519.86522.85616.733.916.11413.82612.00625.43620.50717.2817.70132.81919.07615.21215.4826.63817.48116.94417.33226.52316.07815.30215.3420.36714.72513.30521.32719.02315.32613.47112.71116.22417.47115.4496.66913.516.19712.84316.81825.52424.10725.65116.98921.923.920.618.522.928.2252424.926.226.123.923.22617.813.714.214.913.49.814.717.316.517.819.514.813.49.711.215.512.912.610.810.210.31015.216.412.410.611.412.310.221.525.915.818.4
Total Current Liabilities 350.077350.227367.51352.107346.538369.412354.786365.731400.725452.549430.467409.959400.434396.435382.96337.14282.691340.587359.934345.76153.188147.508151.47157.31151.708157.437154.743156.121134.388139.188127.411124.761119.313115.385124.555122.546113.94108.784124.901130.879120.703127.963130.856127.147116.159113.008107.792112.055108.186109.659106.649111.681111.135106.24101.19199.225101.66491.27999.96790.19773.10772.43783.864108.372105.21999.825106.351101.15793.17992.57390.17991.29984.21882.58986.888132.611119.866121.905125.618122.636115.624113.38105.80587.05473.47864.34966.14478.0774.55659.04344.66347.69845.56145.83450.249.14651.50543.33144.755.153.850.650.458.151.846.647.862.468.367.46474.162.166.360.757.256.141.643.442.939.943.342.634.333.629.828.133.547.841.936.641.842.339.540.434.930.329.327.927.526.626.929.516.219.4
Non-Current Liabilities:
Long Term Debt 703.655740.408729.847827.136888.152947.641960.528957.188998.064885.72862.747863.874872.822886.483876.138874.1311,099.2141,105.694913.71850.76230.9831.95135.93446.87558.39769.64861.06872.37473.89665.64965.76975.60783.60197.6281.439107.91361.69472.69875.32862.00924.61117.21517.32117.76522.5527.6753037.9845.00447.946.70143.39733.62883.76673.85558.44560.97571.09963.68564.87568.69977.62984.23685.36487.40589.23578.48789.36496.24790.53585.23783.5582.68479.98967.418.17314.13314.48314.84817.96617.94615.62215.82718.22216.6216.5916.5919.45219.45919.43919.3822.22522.23822.24422.29525.16725.12425.13425.125.125.525.525.325.425.225.225.25.25.15.25.26.17.67.69.310.211.910.612.212.314.214.316.115.417.817.218.618.75.86.65.25.35.35.45.55.55.65.65.755558.79
Deferred Revenue Non-Current 21.67122.81923.71327.34429.17400042.755000000000000032.3600035.54800038.34800040.68900052.5800037.00600050.37200034.53300030.01626.67826.23526.8658.60535.94636.00836.8527.1560007.5830005.3170004.6080005.5880002.68800000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 147.1150.618146.957151.606156.247157.935160.294151.208156.468170.622179.025174.405181.264186.031192.763189.439196.669190.88211.094212.6737.7819.19410.0039.5438.3029.0379.65312.61812.45812.10112.00811.77611.74811.07115.00311.1947.4547.5588.5845.926.56.4596.3946.1276.1476.2566.3839.3196.6227.2367.0947.4926.8176.416.1089.2688.4438.6138.6059.0558.3487.6387.1568.2178.7848.2097.5836.8385.7615.4935.3175.0354.934.7924.6085.9065.665.5925.5882.8612.7642.7492.6881.7441.71.5291.5181.2121.1521.1411.2333.642003.6330003.90003.93.63.63.63.83.23.33.23.23.33.2333.23.13.13.13.23.1333.33.63.5000001.51.51.51.61.71.71.71.72.12.11.2132.9
Other Non-Current Liabilities 54.08358.50661.26233.21233.46466.68767.42977.74342.17892.13195.599109.893114.898114.549119.059126.047125.611120.849123.212111.85174.6273.50743.52982.92582.54185.5851.49671.35569.92470.09335.88671.62977.40178.96442.58485.93986.4586.10838.99878.39180.11380.06247.53894.10592.2891.67552.41186.16286.11686.94654.81878.03377.53478.84951.16148.47745.46245.85961.31444.74644.20844.33873.15268.29475.11877.55764.13975.47774.40971.13956.46657.88958.27458.7455.96539.55642.89443.80238.2442.24141.56441.27838.27937.00436.00634.14533.88925.79525.63224.60724.21218.63622.97322.89118.74924.72324.18523.53619.225.52422.118.31514.914.614.714.414.415.115.115.71515.615.416.116.315.315.21615.81615.913.51312.916.613.813.813.413.34.44.74.44.45.85.34.94.54.345.14.83.93.4
Total Non-Current Liabilities 926.509972.351961.7791,039.2981,107.0371,172.2631,188.2511,186.1391,239.4651,148.4731,137.3711,148.1721,168.9841,187.0631,187.961,189.6171,421.4941,417.4231,248.0161,175.286113.381114.652121.826139.343149.24164.265157.765156.347156.278147.843152.011159.012172.75187.655179.715205.046155.598166.364175.49146.32111.224103.736108.259117.997120.977125.606139.166133.461137.742142.082143.146128.922117.979169.025161.14142.868141.115152.436142.209154.622157.263166.457171.7161.875171.307175.001157.792171.679176.417167.167152.337146.474145.888143.521132.59153.63562.68763.87764.26463.06862.27459.64959.48256.9754.32652.26451.99746.45946.24345.18744.82544.50345.21145.13544.67749.8949.30948.6748.250.649.547.647.54443.743.443.722.822.823.523.525.125.826.227.729.531.32930.531.533.133.33532.234.433.635.232.519.62018.511.211.511.311.51312.612.211.911.411.111.310.815.615.3
Total Liabilities 1,276.5861,322.5781,329.2891,391.4051,453.5751,541.6751,543.0371,551.871,640.191,601.0221,567.8381,558.1311,569.4181,583.4981,570.921,526.7571,704.1851,758.011,607.951,521.046266.569262.16273.296296.653300.948321.702312.508312.468290.666287.031279.422283.773292.063303.04304.27327.592269.538275.148300.391277.199231.927231.699239.115245.144237.136238.614246.958245.516245.928251.741249.795240.603229.114275.265262.331242.093242.779243.715242.176244.819230.37238.894255.564270.247276.526274.826264.143272.836269.596259.74242.516237.773230.106226.11219.479186.246182.553185.782189.882185.704177.898173.029165.287144.024127.804116.613118.141124.529120.799104.2389.48892.20190.77290.96994.87799.036100.81492.00192.9105.7103.398.297.9102.195.59091.585.291.190.987.599.287.992.588.486.787.470.673.974.47376.677.666.56863.463.36667.461.955.15353.850.851.947.942.941.539.838.937.738.240.331.834.7
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 17.94117.9917.99218.00117.99917.98217.9517.93117.9217.91217.89717.88917.87817.87517.85117.83117.817.75217.73517.73113.33813.33413.33813.33413.33113.32313.30813.29913.3113.29113.27813.25713.2513.23613.28813.30613.33713.33213.30113.26913.24213.22713.19613.18713.16813.1413.09513.08213.01112.95112.91212.87512.82311.53111.49211.37611.25911.15211.08611.07211.0510.99710.83310.83310.61210.26910.14710.12510.10610.0839.9269.8749.8669.8049.7269.7189.7129.6699.6699.6649.6649.6649.6649.6649.6649.6649.6649.6649.6649.6649.6649.6649.6649.6649.6649.6649.6649.6649.79.79.700000000000000000000000000000000000000000000
Retained Earnings 604.404577.682550.641538.628513.148491.632469.92553.685535.621528.716516.334505.635482.001455.493423.94382.521362.265377.362412.979404.569424.448413.992405.125402.255387.498373.185365.936380.421374.001366.819364.414351.56340.127329.684326.74321.856315.06305.902299.524290.876279.161267.707258.62247.833238.58225.79215.39199.388192.116184.764175.932169.265158.998152.237144.347140.161136.497129.994123.14117.757115.254117.091117.089122.32120.375118.506115.767113.326112.342110.365114.498113.64112.622111.752111.317118.858118.736119.029117.981118.39119.316118.546117.308115.216113.083111.591110.448107.996105.664104.383103.953107.404108.189105.935103.76102.13599.26196.30993.790.888.386.284.985.88482.180.780.378.575.474.381.990.788.187.913.388.589.1170.28686.584.383.589.791.792.290.890.489.786.383.989.287.785.683.789.888.587.384.882.780.675.967.760.755.1
Accumulated Other Comprehensive Income/Loss -165.762-146.987-124.415-154.724-130.108-123.177-138.24-217.655-145.246-70.261-63.99-54.723-35.943-53.228-26.598-75.01-109.264-121.524-78.17-106.047-78.881-79.167-80.715-80.332-74.351-58.738-65.1-66.673-72.938-81.961-87.407-72.027-71.79-68.002-73.316-71.765-60.771-62.971-54.406-41.413-31.587-33.015-34.7-43.238-45.252-41.747-41.855-30.206-32.091-25.902-29.82-19.097-5.507-9.497-13.736-7.919-20.07-14.058-10.439-14.515-19.987-29.49-27.237-9.5442.881-1.152-5.625-11.442-14.039-17.603-19.059-14.168-13.365-15.615-18.71-11.914-13.866-11.643-7.695-16.912-19.278-17.405-16.027-19.794-21.341-25.57-28.323-27.831-25.051-27.886-25.672-24.14-25.534-21.845-16.714-18.797-14.986-13.75-11.4-11.5-12.900000000000000000000000000000000000000000000
Other Total Stockholders Equity 938.436942.546940.101938.473934.941929.674928.288925.037921.642918.699917.053914.277910.862908.748905.171900.602896.108888.533888.218885.76597.60296.83297.30496.12194.98493.73193.528113.129113.747112.838112.475111.453109.751107.95106.333104.839103.082100.94799.05696.71795.508100.42999.03897.81697.08595.77594.4793.84592.19990.83689.72588.49287.24939.13238.27535.73132.79830.27727.52726.93726.2125.49525.23827.03419.02911.84410.1049.0658.4527.385.4664.4564.1543.7683.5743.1652.9792.6232.6322.3622.261.6391.407-0.345-1.754-3.463-3.734-4.067-4.281-6.315-7.046-7.284-7.521-10.342-11.803-12.238-12.451-12.564-10.8-10.9-11.1-11.2-1.2-1.1-4.7-5.5-5.1-4.9-6.5-5.500.40.536.185.411.210.7-76.58.912.19.97.910.99.710.810.818.615.711.81511.16.18.515.412.18.54.75.60.70.5710.464.1
Total Shareholders Equity 1,395.0191,391.2311,384.3191,340.3781,335.981,316.1111,277.9181,278.9981,329.9371,395.0661,387.2941,383.0781,374.7981,328.8881,320.3641,225.9441,166.9091,162.1231,240.7621,202.018456.507444.991435.052431.378421.462421.501407.672440.176428.12410.987402.76404.243391.338382.868373.045368.236370.708357.21357.475359.449356.324348.348336.154315.598303.581292.958281.1276.109265.235262.649248.749251.535253.563193.403180.378179.349160.484157.365151.314141.251132.527124.093125.923150.643152.897139.467130.393121.074116.861110.225110.831113.802113.277109.709105.907119.827117.561119.678122.587113.504111.962112.444112.352104.74199.65292.22288.05585.76285.99679.84680.89985.64484.79883.41284.90780.76481.48879.65981.278.1747583.784.779.376.675.675.47269.974.382.391.291.19498.799.799.893.794.998.694.291.4100.6101.4103101.6109105.498.198.9100.393.894.199.1101.9979290.483.481.182.978.166.759.2
Total Equity 1,395.6061,391.7921,384.9221,341.1011,336.6661,316.7881,278.5851,279.631,330.5661,395.71,387.9221,383.6961,375.4011,329.4531,320.9141,226.4311,167.3411,162.5411,242.3661,203.45457.961446.363436.369432.636422.677422.763409.618452.059439.594421.975412.606413.698400.233391.526381.243376.151378.526365.129365.135367.011364.71358.008345.031324.843312.357301.973289.676285.225273.425270.664255.726259.23261.705200.762187.099186.422166.547163.115156.295146.299137.22128.181129.875154.982157.78144.217134.906125.753121.668114.379114.866120.254120.478116.345112.516127.104125.256126.621135.011125.48122.983123.122122.06114.795109.237100.71195.71794.17394.03788.47689.33593.09593.26192.02193.28488.55890.45688.24889.385.581.382.19293.487.980.479.17975.773.978.186.295.294.497101.5102.4102.396.397.4100.996.493.4102.5103.3104.9103.3110.7107.199.7100.5101.995.395.6100.5103.498.393.291.684.582.182.978.166.759.2
Total Liabilities & Shareholders Equity 2,672.1922,714.372,714.2112,732.5062,790.2412,858.4632,821.6222,831.52,970.7562,996.7222,955.762,941.8272,944.8192,912.9512,891.8342,753.1882,871.5262,920.5512,850.3162,724.496724.53708.523709.665729.289723.625744.465722.126764.527730.26709.006692.028697.471692.296694.566685.513703.743648.064640.277665.526644.21596.637589.707584.146569.987549.493540.587536.634530.741519.353522.405505.521499.833490.819476.027449.43428.515409.326406.83398.471391.118367.59367.075385.439425.229434.306419.043399.049398.589391.264374.119357.382358.027350.584342.455331.995313.35307.809312.403324.893311.184300.881296.151287.347258.819237.041217.324213.858218.702214.836192.706178.823185.296184.033182.99188.161187.594191.27180.249182.2191.2184.6180.3189.9195.5183.4170.4170.6164.2166.8164.8165.6185.4183.1186.9185.4188.2189.8172.9170.2171.8173.9173171169171.3168.3166.6176.7174.5161.6155.6154.9149.1146.4152.4151.3141.2134.7131.4123.4119.8121.1118.498.593.9