KHD Humboldt Wedag International AG

FSX:KWG.DE

1.3 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 46.0540.6765.28268.03582.62272.22884.12778.075112.673123.627228.169282.182300.323293.06225.844204.636166.681
Short Term Investments 81.29697.8841.4950.992101.1031.09722.5750.7890.6180.5691.2531.4280.888003.56516.346
Cash and Short Term Investments 127.346138.55466.77769.027183.72573.32584.12778.075113.291124.196229.422283.61301.211293.06225.844208.201183.027
Net Receivables 66.83164.55592.55748.00236.21552.67951.794103.573135.491118.925133.62500100.856129.174139.4830
Inventory 8.11811.7045.7663.8193.3494.4053.9353.6962.0822.3785.3184.9637.8828.26713.6636.2413.997
Other Current Assets 9.63412.82423.71817.94310.04616.24817.081112.2620.48225.20434.394129.649107.5031.8575.26-0.001112.815
Total Current Assets 211.929227.637188.818138.791233.335146.657156.937297.604270.728270.134402.759418.222416.596404.04373.941353.924299.839
Non-Current Assets:
Property, Plant & Equipment, Net 21.25522.07513.42112.54413.6269.6136.5133.9053.9463.9372.5762.9972.9483.0451.5262.6242.608
Goodwill 2.1272.2293.8513.8515.1625.1625.1625.1625.1625.1625.1625.16202.1272.12700
Intangible Assets 0.9343.1915.0135.1296.4311.2980.8970.8051.3372.1672.683.61400.9130.31600
Goodwill and Intangible Assets 3.0615.428.8648.9811.5936.466.0595.9676.4997.3297.8428.7768.4483.042.4432.5722.416
Long Term Investments 0.160.00495.297101.0122.2520.0050.0050.006105.5684.7185.51000066.76739.223
Tax Assets 1.0491.1071.151.4471.0922.4282.4745.89910.6156.5484.9085.6913.933.1910.2370.7014.565
Other Non-Current Assets 0-2.229-3.851-3.851-5.162-2.428-2.474-5.899-116.183-11.266-10.418000.01651.7413.56516.346
Total Non-Current Assets 25.52526.377114.881120.13223.40116.07812.5779.87810.44511.26610.41817.46415.3269.29255.94776.22965.158
Total Assets 237.454254.014303.699258.923256.736270.393282.638330.146392.297387.948418.085435.686431.922413.332429.888430.153364.997
Liabilities & Equity:
Current Liabilities:
Account Payables 40.27146.808100.62165.23525.8939.73828.62437.79550.73362.13777.868128.55371.88155.429100.791117.466118.535
Short Term Debt 1.6731.61626.426.3111.497-22.25725000000001.1670
Tax Payables 1.1780.7930.5740.6440.3950.2991.4612.7821.4992.3121.0081.1963.5620.86410.976.59211.6
Deferred Revenue 34.1534.95635.60821.22246.39522.257-2500000000134.0410
Other Current Liabilities 38.83423.82623.38530.68628.17457.19678.19568.35382.25472.60682.45733.55373.44360.189113.1466.10791.915
Total Current Liabilities 114.928107.206186.014143.454101.95696.934106.819106.148132.987134.743160.325162.106145.323215.618213.937258.781210.45
Non-Current Liabilities:
Long Term Debt 6.404251.7032.14525250252500000001.405
Deferred Revenue Non-Current 00002.62724.949021.84718.271000000030.183
Deferred Tax Liabilities Non-Current 0.041000.0690.0180.0510.1993.1536.7291.3182.0794.9925.2459.6819.7555.4461.572
Other Non-Current Liabilities 21.10929.41225.27624.11925.595-2525.859-25-2532.38133.23134.97747.82239.47836.46533.3253.377
Total Non-Current Liabilities 27.55454.41226.97926.33353.242526.058252533.69935.3139.96953.06749.15946.2238.77136.537
Total Liabilities 142.482161.618212.993169.787155.196147.281132.877157.925188.941168.442195.635202.075198.39264.777260.157297.552246.987
Equity:
Preferred Stock 000008.1956.6363.374.3415.6326.579000000
Common Stock 49.70449.70449.70449.70449.70449.70449.70449.70449.70449.70449.70449.70449.70433.14233.14233.14233.142
Retained Earnings -1.891-6.003-9.862-9.028-1.29719.20744.29663.41195.548113.108118.797126.553125.556112.473097.31981.874
Accumulated Other Comprehensive Income/Loss -14.44-12.899-10.737-13.132-8.453-8.195-6.636-3.37-4.341-5.632-6.579-6.116-6.306-5.716-4.904-16.723-16.108
Other Total Stockholders Equity 61.09761.09761.09761.09761.09752.90254.46157.72756.75655.46553.04162.52663.6977.815140.83418.22517.663
Total Shareholders Equity 94.4791.89990.20288.641101.051121.813148.461170.842202.008218.277221.542232.667232.651147.714169.072131.963116.571
Total Equity 94.97292.39690.70689.136101.54123.112149.761172.221203.356219.506222.45233.611233.532148.555169.731132.601118.01
Total Liabilities & Shareholders Equity 237.454254.014303.699258.923256.736270.393282.638333.022397.356394.324418.085435.686431.922413.332429.888430.153364.997