Kuros Biosciences AG
SIX:KURN.SW
19.64 (CHF) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
| 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 31.844 | 20.698 | 10.349 | 12.866 | 6.433 | 7.56 | 3.78 | 10.426 | 5.213 | 4.729 | 2.365 | 9.086 | 4.543 | 2.744 | 1.372 | 1.295 | 0.648 | 1.651 | 0.826 | 0.91 | 0.455 | 0.221 | 0.221 | 0.137 | 0.137 | 0 | 0 | 0.267 | 0.267 | 0.003 | 0.003 | 0.528 | 0.528 | 0.057 | 0.057 | 0.015 | 0.015 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.35 | 0.25 | 0.25 | 0.332 | 0.389 | 0.6 | 0.63 | 0.3 | 21.169 | 0.25 | 0.715 | 1.818 | 6.325 | 0.25 |
| Cost of Revenue
| 3.928 | 3.274 | 3.13 | 2.506 | 2.217 | 1.92 | 2.202 | 2.217 | 2.204 | 2.037 | 3.419 | 2.198 | 0.951 | 3.539 | 0.587 | 1.498 | 0.597 | 1.686 | 1.041 | 1.51 | 0.069 | 0.04 | 0.04 | 0.008 | 0.008 | 2.235 | 2.235 | 0 | 0 | 1.347 | 1.347 | 2.608 | 2.608 | 0.183 | 0.183 | 0.075 | 0.075 | 12.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 27.916 | 17.424 | 7.22 | 10.36 | 4.217 | 5.64 | 1.578 | 8.209 | 3.01 | 2.692 | -1.054 | 6.888 | 3.593 | -0.795 | 0.785 | -0.203 | 0.051 | -0.035 | -0.215 | -0.6 | 0.386 | 0.181 | 0.181 | 0.129 | 0.129 | -2.235 | -2.235 | 0.267 | 0.267 | -1.344 | -1.344 | -2.08 | -2.08 | -0.126 | -0.126 | -0.06 | -0.06 | -12.699 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.35 | 0.25 | 0.25 | 0.332 | 0.389 | 0.6 | 0.63 | 0.3 | 21.169 | 0.25 | 0.715 | 1.818 | 6.325 | 0.25 |
| Gross Profit Ratio
| 0.877 | 0.842 | 0.698 | 0.805 | 0.655 | 0.746 | 0.417 | 0.787 | 0.577 | 0.569 | -0.446 | 0.758 | 0.791 | -0.29 | 0.572 | -0.157 | 0.078 | -0.021 | -0.261 | -0.659 | 0.848 | 0.819 | 0.819 | 0.942 | 0.942 | 0 | 0 | 1 | 1 | -448 | -448 | -3.943 | -3.943 | -2.211 | -2.211 | -3.967 | -3.967 | -50.796 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 3.563 | 3.308 | 2.66 | 2.291 | 1.146 | 2.66 | 2.572 | 2.534 | 1.267 | 2.484 | 1.242 | 2.505 | 1.253 | 0.877 | 0.961 | 3.128 | 1.042 | 3.054 | 0.658 | 3.423 | 1.712 | 1.912 | 1.912 | 1.529 | 1.529 | 1.13 | 1.13 | 1.106 | 1.106 | 1.347 | 1.347 | 2.608 | 2.608 | 0.183 | 0.183 | 0.075 | 0.075 | 6.63 | 5.234 | 5.389 | 3.196 | 4.257 | 3.602 | 1.365 | 1.664 | 1.818 | 6.366 | 3.842 | 4.666 | 5.038 | 4.853 | 6.369 | 5.953 | 6.045 | 6.541 | 10.465 | 9.921 |
| General & Administrative Expenses
| 0 | 2.345 | 2.345 | 1.88 | 1.88 | 1.754 | 1.754 | 1.545 | 1.545 | 1.787 | 1.787 | 1.378 | 1.378 | 1.477 | 1.477 | 1.219 | 1.219 | 1.482 | 1.482 | 1.004 | 1.004 | 2.237 | 2.237 | 2.056 | 2.056 | 4.233 | 4.233 | 3.389 | 3.389 | 3.083 | 3.083 | 5.452 | 5.452 | 1.44 | 1.44 | 0.486 | 0.486 | 1.566 | 1.151 | 1.391 | 1.294 | 1.427 | 0.952 | 1.025 | 1.573 | 2.231 | 1.076 | 1.009 | 1.16 | 1.055 | 0.992 | 1.186 | 0.853 | 0.885 | 0.536 | 0.774 | 0.803 |
| Selling & Marketing Expenses
| 0 | 6.998 | 6.998 | 4.666 | 4.666 | 3.68 | 3.68 | 2.713 | 2.713 | 2.116 | 2.116 | 1.746 | 1.746 | 1.097 | 1.097 | 1.035 | 1.035 | 0.711 | 0.711 | 0.441 | 0.441 | 0.174 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0.095 | 0.136 | 0.04 | 0.149 | 0.049 | 0.029 | 0.103 | 0.101 | 0.087 | 0.099 | 0.184 | 0.188 | 0.18 | 0.2 | 0.17 | 0.177 | 0.173 | 0.238 | 0.27 |
| SG&A
| 25.026 | 18.363 | 9.343 | 12.727 | 6.546 | 10.691 | 5.434 | 8.172 | 4.258 | 7.616 | 3.903 | 5.95 | 3.124 | 3.825 | 2.574 | 3.161 | 2.254 | 3.043 | 2.193 | 1.517 | 1.445 | 2.411 | 2.411 | 2.056 | 2.056 | 4.233 | 4.233 | 3.389 | 3.389 | 3.083 | 3.083 | 5.452 | 5.452 | 1.44 | 1.44 | 0.486 | 0.486 | 1.768 | 1.246 | 1.527 | 1.334 | 1.576 | 1.001 | 1.054 | 1.676 | 2.332 | 1.163 | 1.108 | 1.344 | 1.243 | 1.172 | 1.386 | 1.023 | 1.062 | 0.709 | 1.012 | 1.073 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.661 | -0.454 | -0.386 | -0.557 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 |
| Operating Expenses
| 28.589 | 21.671 | 11.453 | 15.018 | 6.656 | 13.351 | 7.314 | 10.706 | 5.269 | 10.1 | 2.761 | 8.455 | 4.162 | 4.702 | 3.374 | 6.289 | 3.302 | 6.097 | 2.68 | 4.94 | 3.187 | 4.111 | 4.111 | 3.063 | 3.063 | 2.421 | 2.421 | 3.733 | 3.733 | 1.726 | 1.726 | 4.947 | 4.947 | 1.439 | 1.439 | 0.486 | 0.486 | 7.737 | 6.026 | 6.53 | 3.973 | 4.233 | 4.603 | 2.174 | 2.982 | 3.72 | 7.307 | 4.724 | 5.534 | 5.997 | 5.828 | 7.466 | 6.922 | 6.777 | 7.159 | 11.425 | 10.986 |
| Operating Income
| -0.673 | -4.247 | -2.064 | -4.658 | -2.265 | -7.711 | -3.733 | -2.497 | -1.19 | -7.408 | -3.659 | -1.567 | -0.725 | -5.497 | -2.709 | -6.492 | -3.185 | -6.132 | -3.017 | -5.54 | -2.679 | -3.97 | -3.97 | -2.894 | -2.894 | -4.656 | -4.656 | -3.466 | -3.466 | -3.722 | -3.722 | -6.952 | -6.952 | -1.566 | -1.566 | -0.546 | -0.546 | -7.487 | -5.776 | -6.28 | -3.723 | 3.183 | -3.938 | -1.824 | -2.732 | -3.47 | -6.975 | -4.335 | -4.934 | -5.367 | -5.528 | 13.703 | -6.672 | -6.062 | -5.341 | -5.1 | -10.736 |
| Operating Income Ratio
| -0.021 | -0.205 | -0.199 | -0.362 | -0.352 | -1.02 | -0.988 | -0.239 | -0.228 | -1.567 | -1.547 | -0.172 | -0.159 | -2.003 | -1.974 | -5.013 | -4.919 | -3.714 | -3.655 | -6.088 | -5.888 | -18.005 | -18.005 | -21.12 | -21.12 | 0 | 0 | -12.981 | -12.981 | -1,240.5 | -1,240.5 | -13.178 | -13.178 | -27.465 | -27.465 | -36.367 | -36.367 | -29.948 | -23.104 | -25.12 | -14.892 | 12.732 | -15.752 | -5.211 | -10.928 | -13.88 | -21.009 | -11.144 | -8.223 | -8.519 | -18.427 | 0.647 | -26.688 | -8.478 | -2.938 | -0.806 | -42.944 |
| Total Other Income Expenses Net
| 1.769 | -4.22 | -2.17 | -0.222 | -0.176 | -3.761 | -2.003 | -2.022 | -1.07 | -1.008 | -0.549 | 0.429 | 0.156 | -0.095 | -0.088 | -0.01 | -0.066 | -0.09 | -0.094 | -0.061 | -0.122 | -0.041 | -0.041 | -0.002 | -0.002 | -0.052 | -0.052 | -0.124 | -0.124 | 0.132 | 0.132 | 0.403 | 0.403 | -0.598 | -0.598 | -0.207 | -0.207 | -2.204 | -1.8 | -1.864 | -1.691 | -9.439 | -1.37 | -1.078 | 7.05 | 0.821 | 0.882 | 0 | -0.38 | -1.276 | -0.477 | 1.304 | 2.859 | 4.841 | -0.294 | -1.087 | -1.047 |
| Income Before Tax
| 1.096 | -8.467 | -4.234 | -4.88 | -2.44 | -11.472 | -5.736 | -4.519 | -2.26 | -8.416 | -4.208 | -1.138 | -0.569 | -5.592 | -2.796 | -6.502 | -3.251 | -6.222 | -3.111 | -5.601 | -2.801 | -4.011 | -4.011 | -2.896 | -2.896 | -4.707 | -4.707 | -3.59 | -3.59 | -3.59 | -3.59 | -6.549 | -6.549 | -2.163 | -2.163 | -0.752 | -0.752 | -9.691 | -7.576 | -8.144 | -5.414 | -6.256 | -5.308 | -2.902 | 4.318 | -2.649 | -6.093 | 0 | -5.314 | -6.643 | -6.005 | 15.007 | -3.813 | -1.221 | -5.635 | -6.187 | -11.783 |
| Income Before Tax Ratio
| 0.034 | -0.409 | -0.409 | -0.379 | -0.379 | -1.517 | -1.517 | -0.433 | -0.433 | -1.78 | -1.78 | -0.125 | -0.125 | -2.038 | -2.038 | -5.021 | -5.021 | -3.769 | -3.769 | -6.155 | -6.155 | -18.19 | -18.19 | -21.135 | -21.135 | 0 | 0 | -13.444 | -13.444 | -1,196.5 | -1,196.5 | -12.415 | -12.415 | -37.947 | -37.947 | -50.133 | -50.133 | -38.764 | -30.304 | -32.576 | -21.656 | -25.024 | -21.232 | -8.291 | 17.272 | -10.596 | -18.352 | 0 | -8.857 | -10.544 | -20.017 | 0.709 | -15.252 | -1.708 | -3.1 | -0.978 | -47.132 |
| Income Tax Expense
| 1.307 | 0.208 | 0.104 | 0.172 | 0.086 | -0.578 | 0.289 | -0.818 | 0.409 | -0.975 | 0.488 | -1.038 | 0.519 | 0.088 | 0.044 | -0.662 | 0.331 | -0.197 | 0.099 | -0.374 | 0.187 | 0.788 | 0.788 | 0.272 | 0.272 | 0.05 | 0.05 | 0.105 | 0.105 | 0.345 | 0.345 | 0.079 | 0.079 | 0 | 0 | 0.023 | 0.023 | 2.33 | 1.855 | 1.864 | 1.81 | -2.297 | -0.092 | -0.288 | 1.745 | 1.512 | 1.683 | 0.388 | 0.368 | 0.055 | 0.059 | 2.683 | 3.783 | 5.85 | 0.876 | 0.084 | 0.119 |
| Net Income
| -0.211 | -8.675 | -4.338 | -5.052 | -2.526 | -10.894 | -5.447 | -3.701 | -1.851 | -7.441 | -3.721 | -0.1 | -0.05 | -5.68 | -2.84 | -5.84 | -2.92 | -6.025 | -3.013 | -5.227 | -2.614 | -3.223 | -3.223 | -2.624 | -2.624 | -4.757 | -4.757 | -3.485 | -3.485 | -3.245 | -3.245 | -6.628 | -6.628 | -2.163 | -2.163 | -0.729 | -0.729 | -12.021 | -9.431 | -10.008 | -7.224 | -3.959 | -5.216 | -2.614 | 2.573 | -2.649 | -6.093 | -4.723 | -5.314 | -6.643 | -6.005 | 15.007 | -3.813 | -1.221 | -5.635 | -6.187 | -11.783 |
| Net Income Ratio
| -0.007 | -0.419 | -0.419 | -0.393 | -0.393 | -1.441 | -1.441 | -0.355 | -0.355 | -1.573 | -1.573 | -0.011 | -0.011 | -2.07 | -2.07 | -4.51 | -4.51 | -3.649 | -3.649 | -5.744 | -5.744 | -14.617 | -14.617 | -19.15 | -19.15 | 0 | 0 | -13.052 | -13.052 | -1,081.5 | -1,081.5 | -12.564 | -12.564 | -37.947 | -37.947 | -48.6 | -48.6 | -48.084 | -37.724 | -40.032 | -28.896 | -15.836 | -20.864 | -7.469 | 10.292 | -10.596 | -18.352 | -12.141 | -8.857 | -10.544 | -20.017 | 0.709 | -15.252 | -1.708 | -3.1 | -0.978 | -47.132 |
| EPS
| -0.006 | -0.24 | -0.12 | -0.14 | -0.07 | -0.32 | -0.16 | -0.11 | -0.055 | -0.23 | -0.11 | -0.003 | -0.002 | -0.21 | -0.11 | -0.24 | -0.13 | -0.34 | -0.18 | -0.3 | -0.18 | -0.35 | -0.35 | -0.32 | -0.32 | -0.6 | -0.6 | -0.56 | -0.56 | -0.64 | -0.64 | -1.34 | -1.34 | -0.77 | -0.77 | -0.56 | -0.56 | -37.11 | -33.99 | -36.07 | -26.04 | -14.22 | -29.8 | -21.4 | 37.96 | -40.6 | -93.39 | -72.39 | -81.45 | -101.81 | -92.04 | 230.2 | -58.45 | -18.72 | -86.38 | -94.86 | -180.65 |
| EPS Diluted
| -0.006 | -0.24 | -0.12 | -0.14 | -0.07 | -0.32 | -0.16 | -0.11 | -0.055 | -0.23 | -0.11 | -0.003 | -0.002 | -0.21 | -0.11 | -0.24 | -0.13 | -0.34 | -0.18 | -0.3 | -0.18 | -0.35 | -0.35 | -0.32 | -0.32 | -0.6 | -0.6 | -0.56 | -0.56 | -0.64 | -0.64 | -1.34 | -1.34 | -0.77 | -0.77 | -0.56 | -0.56 | -37.11 | -33.99 | -36.07 | -26.04 | -14.22 | -29.8 | -21.4 | 37.96 | -40.6 | -93.39 | -72.39 | -81.45 | -101.81 | -92.04 | 225.35 | -58.45 | -18.72 | -86.38 | -94.86 | -180.65 |
| EBITDA
| 0.605 | -2.908 | -1.547 | -3.245 | -1.734 | -6.301 | -3.272 | -1.073 | -0.478 | -5.97 | -3.167 | -0.125 | -0.004 | -4.174 | -2.224 | -5.146 | -2.519 | -4.79 | -2.493 | -4.168 | -1.993 | -3.37 | -3.37 | -2.52 | -2.52 | -4.356 | -4.356 | -3.193 | -3.193 | -3.544 | -3.544 | -6.72 | -6.72 | -1.566 | -1.566 | -0.544 | -0.544 | -7.338 | -5.699 | -6.259 | -3.585 | 3.202 | -4.75 | -1.805 | 4.4 | -1.701 | -4.82 | -3.841 | -4.061 | -4.814 | -4.97 | 16.903 | -2.352 | 0.376 | -3.847 | -4.39 | -9.974 |
| EBITDA Ratio
| 0.019 | -0.14 | -0.149 | -0.252 | -0.27 | -0.833 | -0.866 | -0.103 | -0.092 | -1.262 | -1.339 | -0.014 | -0.001 | -1.521 | -1.621 | -3.974 | -3.89 | -2.901 | -3.02 | -4.58 | -4.38 | -15.283 | -15.283 | -18.394 | -18.394 | 0 | 0 | -11.957 | -11.957 | -1,181.167 | -1,181.167 | -12.738 | -12.738 | -27.465 | -27.465 | -36.233 | -36.233 | -29.352 | -22.796 | -25.036 | -14.34 | 12.808 | -19 | -5.157 | 17.6 | -6.804 | -14.518 | -9.874 | -6.768 | -7.641 | -16.567 | 0.798 | -9.408 | 0.526 | -2.116 | -0.694 | -39.896 |