Kura Oncology, Inc.
NASDAQ:KURA
17.75 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q1 | 2009 Q4 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -54.404 | -50.837 | -49.525 | -42.786 | -38.602 | -37.174 | -34.069 | -33.114 | -35.504 | -34.769 | -32.453 | -32.743 | -33.366 | -33.663 | -30.694 | -26.159 | -23.769 | -20.487 | -19.21 | -17.865 | -16.392 | -14.943 | -13.94 | -16.097 | -15.007 | -14.739 | -14.604 | -10.748 | -9.333 | -7.82 | -7.533 | -7.347 | -6.926 | -6.661 | -6.626 | -6.474 | -6.09 | -5.585 | -4.476 | -0.01 | -0.066 | -0.007 | -0.006 | -0.008 | -0.006 | -0.007 | -0.006 | -0.009 | -0.006 | -0.006 | -0.005 | -0.004 | -0.006 | -0.012 | -0.005 | -0.018 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| -10.048 | 0.202 | 0.234 | 0.214 | 0.216 | 0.213 | 0.206 | 0.206 | 0.193 | 0.183 | 0.177 | 0.166 | 0.16 | 0.124 | 0.108 | 0.108 | 0.074 | 0.012 | -0.11 | -1.103 | 0 | 0 | -0.54 | -1.935 | 0.001 | 0.004 | 0.005 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.008 | 0.007 | 0.007 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 5 | -2.89 | -2.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1.103 | 0 | 0 | 0.54 | 1.797 | -0.596 | -0.428 | -0.275 | -0.187 | -0.076 | -0.016 | 0.019 | 0.01 | 0.016 | 0 | 0 | 0 | 0 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 8.324 | 8.43 | 8.512 | 7.167 | 7.09 | 6.987 | 6.838 | 6.805 | 6.355 | 6.508 | 6.65 | 6.397 | 6.114 | 5.993 | 5.075 | 3.742 | 3.36 | 2.552 | 3.153 | 2.439 | 2.452 | 2.249 | 2.269 | 1.716 | 2.523 | 2.236 | 2.179 | 1.446 | 1.175 | 1.03 | 0.894 | 0.586 | 0.584 | 0.429 | 0.49 | 0.596 | 0.534 | 0.485 | 0.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.82 | 3.097 | -4.917 | 3.711 | 5.037 | 6.346 | -7.275 | 0.154 | 7.576 | -3.057 | -7.655 | 1.598 | 1.31 | -2.276 | -3.856 | 3.633 | 3.193 | 3.213 | -3.655 | 1.609 | 1.923 | -1.418 | -2.04 | 4.291 | 0.025 | 0.278 | -0.213 | 1.952 | 1.962 | 0.672 | -2.026 | -0.01 | 0.83 | 0.351 | -1.251 | 0.199 | 1.091 | 0.985 | -0.872 | -0.004 | -0.01 | -0.009 | -0.001 | -0.004 | -0.009 | 0.01 | -0.006 | -0.01 | -0.006 | -0.006 | -0.005 | -0.009 | -0.006 | -0.053 | 0.001 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | 0.017 | 0.064 | 0.084 | 0.045 | 0.008 | -0.002 | 0.027 | -0.041 | -0.007 | 0.095 | 0.037 | -0.046 | -0.034 | 0.025 | 0.12 | 0.024 | -0.051 | -0.007 | -0.024 | -0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.468 | 0 | 0 | -1.482 | 0.683 | 0 | 0 | -0.222 | -0.736 | 0 | 0 | -0.507 | -1.311 | 0 | 0 | -0.751 | -0.131 | 0 | 0 | -0.252 | -2.687 | 0 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 5.676 | -0.05 | -3.128 | 7.646 | 3.932 | 4.113 | -5.364 | 4.79 | 0 | -5.592 | -5.251 | -2.518 | 0.139 | -1.236 | -1.452 | 5.677 | 0 | 0 | -2.391 | 0.856 | 0 | 0 | -1.92 | 5.102 | 0 | 0 | 0.44 | 3.606 | 0 | 0 | -1.088 | 0.471 | 0 | 0 | -1.097 | 2.812 | 0 | 0 | 0.09 | -0.012 | 0.003 | 0.007 | 0 | 0 | 0 | -0.006 | 0.004 | 0.003 | 0 | -0.004 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.856 | 3.147 | -1.789 | -3.935 | 1.105 | 2.233 | -1.911 | -4.636 | 1.226 | 2.535 | -2.404 | 4.116 | 1.31 | -2.276 | -2.404 | 0.423 | 3.193 | 3.213 | 0.219 | 0.053 | 1.859 | -1.502 | 0.057 | -0.083 | 0.027 | 0.251 | -0.105 | -0.336 | 1.867 | 0.635 | -0.141 | -0.316 | 0.805 | 0.231 | 0.074 | 0.125 | 1.098 | 1.009 | -0.907 | 0.008 | -0.01 | -0.016 | -0.001 | -0.004 | -0.009 | 0.016 | -0.01 | -0.013 | -0.006 | -0.003 | -0.006 | -0.01 | -0.007 | -0 | -0.001 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 10.868 | 5.462 | 8.96 | -7.614 | 0.122 | 0.121 | -1.572 | -0.581 | 6.72 | 0.794 | 1.1 | 1.216 | 1.188 | 1.748 | 0.85 | 0.368 | 0.176 | -0.012 | -0.11 | -0.116 | -0.128 | -0.319 | -0.54 | 0.017 | 0.053 | 0.057 | 0.057 | 0.056 | 0.03 | 0.016 | 0.016 | 0.015 | 0.016 | 0.049 | 0.065 | 0.067 | 0.028 | 0.001 | 0.578 | -0.006 | 0.06 | 0.014 | 0.006 | 0.007 | 0.007 | -0.012 | 0.01 | 0.02 | 0.008 | -0.002 | 0.005 | 0.015 | 0.009 | 0.047 | 0.002 | 0.004 | 0.002 | -0.003 | 0 | -0.002 | 0 | 0 | 0 |
Operating Cash Flow
| -43.44 | -42.53 | -48.844 | -34.308 | -29.027 | -25.617 | -35.872 | -26.53 | -21.01 | -30.341 | -32.181 | -23.366 | -24.594 | -28.074 | -28.517 | -18.308 | -16.966 | -14.734 | -19.822 | -13.933 | -12.145 | -14.431 | -14.251 | -10.211 | -13.001 | -12.592 | -12.851 | -7.474 | -6.235 | -6.11 | -8.622 | -6.738 | -5.472 | -5.825 | -7.314 | -5.605 | -4.43 | -3.767 | -4.123 | -0.02 | -0.016 | -0.001 | -0 | -0.005 | -0.008 | -0.009 | -0.002 | 0.001 | -0.004 | -0.014 | -0.005 | 0.001 | -0.003 | -0.018 | -0.002 | -0.016 | -0 | -0.003 | -0 | -0.002 | -0.003 | -0.016 | -0.011 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.016 | -0.084 | -0.016 | -0.02 | -0.096 | -0.036 | -0.012 | -0.381 | -0.184 | -0.049 | -0.102 | -0.723 | -0.291 | -0.031 | -0.275 | -0.665 | -0.72 | -0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.022 | -0.017 | -0.01 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | -0.026 | -0.009 | 0.046 | -0.011 | 0.047 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -61.729 | -161.673 | -195.063 | -99.689 | -96.671 | -139.629 | -73.835 | -106.123 | -56.953 | -56.179 | -51.4 | -16.337 | -76.232 | -129.93 | -223.158 | -128.02 | -96.125 | -85.544 | -11.274 | -30.747 | -94.952 | -51.024 | -50.848 | -33.982 | -96.611 | -30.643 | -76.207 | -21.381 | -59.894 | -8.817 | -10.543 | -15.22 | -17.762 | -19.442 | -4.003 | -46.433 | -3.869 | -26.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 107.264 | 204.856 | 99.81 | 141.9 | 105.25 | 93.399 | 85 | 58.817 | 129.144 | 89.46 | 26.487 | 90.5 | 99.5 | 93 | 36.969 | 68.105 | 51.27 | 64.577 | 39.246 | 15.49 | 39.2 | 59.9 | 66.656 | 38.6 | 38.55 | 34.5 | 46.493 | 17.29 | 23.6 | 16.25 | 20.077 | 24.9 | 17.905 | 13.6 | 12.2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 43.183 | -95.253 | 0.026 | 0.009 | -0.046 | 0.011 | -0.047 | 72.191 | 0.033 | -24.913 | 74.163 | 23.268 | -36.93 | -186.189 | -59.915 | -44.855 | -20.967 | 27.972 | -15.257 | -55.752 | 8.876 | 15.808 | 4.618 | -58.061 | 3.857 | -29.714 | -4.091 | -36.294 | 7.433 | 9.534 | 9.68 | 0.143 | -5.842 | 8.197 | 6 | -3.869 | -26.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 45.535 | 43.167 | -95.337 | 42.195 | 8.559 | -46.326 | 11.129 | -47.318 | 71.81 | 33.097 | -24.962 | 74.061 | 22.545 | -37.221 | -186.22 | -60.19 | -45.52 | -21.687 | 27.461 | -15.257 | -55.752 | 8.876 | 15.808 | 4.618 | -58.061 | 3.857 | -29.714 | -4.091 | -36.294 | 7.433 | 9.534 | 9.68 | 0.143 | -5.842 | 8.197 | -40.448 | -3.891 | -26.277 | -0.01 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | -6.5 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.377 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -5.595 | 3.04 | 145.814 | 0.691 | 0.084 | 93.577 | 0 | 21.749 | 0 | 2.972 | 0.303 | 4.426 | 2.258 | 0.545 | 0.829 | 324.335 | -0.18 | 0 | 0 | -0.021 | -0.213 | 108.399 | 0 | 0.002 | 74.52 | 0 | 57.65 | -0.004 | 53.524 | 0 | 0 | 0 | 0 | 0 | 0 | 50.284 | 0 | 0 | 51.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0.013 | 0.001 | -0.006 | 0.004 | 0.008 | -0.016 | -0.003 | 0.001 | 0.004 | 0.014 | -0.024 | 0.002 | 0.003 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.202 | 3.04 | 2.555 | 0.691 | 0.084 | 0.431 | 0 | 24.713 | 0.88 | 2.669 | 0.303 | 0.794 | 2.258 | -0.066 | 0.829 | 2.701 | 4.683 | 137.368 | 0.247 | 0.604 | 0.559 | 1.458 | 0.102 | 0.765 | 0.202 | -0.25 | 0 | -0.334 | 0.187 | 0.189 | 0.005 | 0 | 0 | 7.453 | 0 | -0.003 | 0.003 | 0 | 0 | 0.01 | 0.009 | -0.001 | 0.006 | -0.004 | -0.008 | 0.025 | 0.003 | -0.025 | -0.004 | -0.014 | 0.025 | 0.035 | -0.003 | 0.009 | 0 | 0.035 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 2.202 | 3.04 | 148.369 | 0.691 | 0.084 | 94.008 | 0 | 34.713 | 0.88 | 2.669 | 0.303 | 0.794 | 2.258 | -6.566 | 0.079 | 327.036 | 4.683 | 137.368 | 0.247 | 0.583 | 0.559 | 109.857 | 0.102 | 1.144 | 73.972 | -0.125 | 57.65 | -0.338 | 53.711 | 0.189 | 0.005 | 0 | 0 | 7.453 | 0 | 50.281 | -0.252 | -3.739 | 56.58 | 0.01 | 0.109 | 0 | 0 | 0 | 0 | 0.025 | 0 | -0.025 | 0 | 0 | 0.025 | 0.035 | 0 | 0 | 0 | 0.035 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -3.945 | 22.876 | -18.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4.297 | 3.677 | 4.188 | 8.578 | -20.594 | 22.065 | -24.743 | -39.135 | 51.68 | 5.425 | -56.84 | 51.489 | 0.209 | -71.861 | -214.658 | 248.538 | -57.803 | 100.947 | 7.886 | -28.607 | -67.338 | 104.302 | 1.659 | -4.449 | 2.91 | -8.86 | 15.085 | -11.903 | 11.182 | 1.512 | 0.917 | 2.942 | -5.329 | -4.214 | 0.883 | 4.228 | -8.573 | -33.783 | 52.447 | -0.01 | 0.077 | -0.001 | -0 | -0.005 | -0.008 | 0.016 | -0.002 | -0.024 | -0.004 | -0.014 | 0.02 | 0.036 | -0.003 | -0.018 | -0.002 | 0.016 | -0 | 0.022 | -0 | -0.002 | -0.003 | -0.016 | -0.011 |
Cash At End Of Period
| 49.48 | 45.183 | 41.506 | 37.318 | 28.74 | 49.334 | 27.269 | 52.012 | 91.147 | 39.467 | 34.042 | 90.882 | 39.393 | 39.184 | 111.045 | 325.703 | 77.165 | 134.968 | 34.021 | 26.135 | 54.742 | 122.08 | 17.778 | 16.119 | 20.568 | 17.658 | 26.518 | 11.433 | 23.336 | 12.154 | 10.642 | 9.725 | 6.783 | 12.112 | 16.326 | 15.443 | 11.215 | 19.788 | 53.571 | 0.006 | 0.082 | 0.005 | 0.006 | 0.007 | 0.011 | 0.019 | 0.003 | 0.005 | 0.006 | 0.009 | 0.024 | 0.004 | 0.006 | 0.009 | 0.025 | 0.027 | 0.011 | 0.022 | -0 | -0.005 | -0.003 | -0.016 | -0.011 |