Kuke Music Holding Limited
NYSE:KUKE
0.377 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 54.113 | 22.403 | 22.403 | 52.204 | 31.066 | 17.555 | 17.555 | 54.441 | 26.073 | 123.822 | 82.712 | 84.052 | 11.396 | 127.973 | 18.647 | 10.102 | 6.159 | 105.164 | 7.193 | 16.849 | 16.849 |
| Cost of Revenue
| 11.833 | 18.122 | 18.122 | 10.371 | 10.052 | 27.113 | 27.113 | 25.54 | 25.878 | 57.027 | 29.572 | 34.363 | 8.187 | 25.984 | 6.681 | 6.878 | 4.738 | 19.026 | 4.809 | 4.254 | 4.254 |
| Gross Profit
| 42.28 | 4.282 | 4.282 | 41.833 | 21.014 | -9.559 | -9.559 | 28.901 | 0.195 | 66.795 | 53.14 | 49.689 | 3.209 | 101.989 | 11.966 | 3.224 | 1.421 | 86.138 | 2.384 | 12.595 | 12.595 |
| Gross Profit Ratio
| 0.781 | 0.191 | 0.191 | 0.801 | 0.676 | -0.545 | -0.545 | 0.531 | 0.007 | 0.539 | 0.642 | 0.591 | 0.282 | 0.797 | 0.642 | 0.319 | 0.231 | 0.819 | 0.331 | 0.748 | 0.748 |
| Reseach & Development Expenses
| 0 | 3.15 | 3.15 | 0 | 0 | 9.331 | 9.331 | 12.365 | 0 | 27.811 | 0 | 12.267 | 0 | 12.598 | 0 | 0 | 0 | 10.258 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.296 | 13.436 | 13.436 | 10.31 | 8.755 | 11.663 | 11.663 | 19.346 | 24.683 | 21.612 | 32.689 | 37.529 | 40.407 | 23.302 | 11.768 | 10.275 | 19.673 | 8.896 | 6.395 | 6.011 | 6.011 |
| Selling & Marketing Expenses
| 6.395 | 13.391 | 13.391 | 7.601 | 6.955 | 8.854 | 8.854 | 5.988 | 8.337 | 37.632 | 15.699 | 12.999 | 7.285 | 8.799 | 7.438 | 6.349 | 3.222 | 6.863 | 4.081 | 3.654 | 3.654 |
| SG&A
| 12.691 | 27.745 | 27.745 | 17.911 | 16.613 | 66.734 | 66.734 | 25.334 | 33.02 | 59.244 | 48.388 | 50.528 | 47.692 | 32.101 | 19.206 | 16.624 | 22.895 | 15.759 | 10.476 | 9.665 | 9.665 |
| Other Expenses
| 1.889 | 8.591 | 0 | 1.196 | 0 | 0 | 0 | -1.036 | 0.379 | -1.205 | 1.566 | 1.412 | 9.034 | 3.444 | -1.531 | 1.028 | 1.444 | -3.072 | 0 | 0 | 0 |
| Operating Expenses
| 14.58 | 39.485 | 39.485 | 17.943 | 15.201 | 417.136 | 417.136 | 24.298 | 33.399 | 60.982 | 49.954 | 50.541 | 47.721 | 32.113 | 20.743 | 16.624 | 22.895 | 14.021 | 8.693 | 10.056 | 10.056 |
| Operating Income
| 29.179 | -35.204 | -23.465 | 23.695 | 5.813 | -76.152 | -76.152 | 4.379 | -33.204 | 18.517 | -20.839 | -8.44 | -37.098 | 55.763 | -9.493 | -9.61 | -39.759 | 70.079 | -6.309 | 2.539 | 2.539 |
| Operating Income Ratio
| 0.539 | -1.571 | -1.047 | 0.454 | 0.187 | -4.338 | -4.338 | 0.08 | -1.274 | 0.15 | -0.252 | -0.1 | -3.255 | 0.436 | -0.509 | -0.951 | -6.455 | 0.666 | -0.877 | 0.151 | 0.151 |
| Total Other Income Expenses Net
| -0.796 | -2.179 | -13.918 | -0.195 | -1.33 | -351.812 | -351.812 | -1.208 | -4.478 | 12.704 | -24.09 | -7.827 | 7.227 | -14.122 | -0.716 | 3.79 | -18.285 | -2.038 | -0.35 | -0.356 | -0.356 |
| Income Before Tax
| 28.383 | -37.383 | -37.383 | 22.354 | 4.483 | -427.964 | -427.964 | 3.171 | -37.682 | 17.251 | -22.854 | -10.803 | -39.55 | 53.526 | -11.692 | -11.61 | -41.816 | 68.157 | -6.659 | 2.183 | 2.183 |
| Income Before Tax Ratio
| 0.525 | -1.669 | -1.669 | 0.428 | 0.144 | -24.379 | -24.379 | 0.058 | -1.445 | 0.139 | -0.276 | -0.129 | -3.471 | 0.418 | -0.627 | -1.149 | -6.789 | 0.648 | -0.926 | 0.13 | 0.13 |
| Income Tax Expense
| -1.328 | 0.003 | 0.003 | 3.193 | 0.708 | 4.684 | 4.684 | -0.195 | -2.704 | 0.476 | 1.583 | 0.634 | -2.591 | 9.371 | 0.564 | -1.96 | -4.353 | 10.693 | 1.465 | 0.064 | 0.064 |
| Net Income
| 29.711 | -36.421 | -36.421 | 20.307 | 3.776 | -431.597 | -431.597 | 3.757 | -34.978 | 13.833 | -24.257 | -12.289 | -36.857 | 43.644 | -12.155 | -10.752 | -37.16 | 56.387 | -5.086 | 2.403 | 2.403 |
| Net Income Ratio
| 0.549 | -1.626 | -1.626 | 0.389 | 0.122 | -24.586 | -24.586 | 0.069 | -1.342 | 0.112 | -0.293 | -0.146 | -3.234 | 0.341 | -0.652 | -1.064 | -6.033 | 0.536 | -0.707 | 0.143 | 0.143 |
| EPS
| 0.92 | -1.13 | -1.13 | 0.69 | 0.13 | -14.53 | -14.53 | 0.13 | -1.19 | 0.54 | -0.83 | -0.42 | -1.29 | 1.78 | -0.49 | -0.36 | -1.26 | 1.91 | -0.28 | 0.13 | 0.13 |
| EPS Diluted
| 0.92 | -1.13 | -1.13 | 0.69 | 0.13 | -14.53 | -14.53 | 0.13 | -1.19 | 0.54 | -0.83 | -0.42 | -1.29 | 1.78 | -0.49 | -0.36 | -1.26 | 1.91 | -0.28 | 0.13 | 0.13 |
| EBITDA
| 29.179 | -21.567 | -15.073 | 25.09 | 14.205 | -67.494 | -67.494 | 4.69 | -29.97 | 4.636 | 3.131 | 0.346 | -35.649 | 73.326 | -8.27 | -11.793 | -19.51 | 69.11 | -5.461 | -0.073 | -0.073 |
| EBITDA Ratio
| 0.539 | -0.963 | -0.673 | 0.481 | 0.457 | -3.845 | -3.845 | 0.086 | -1.149 | 0.037 | 0.038 | 0.004 | -3.128 | 0.573 | -0.444 | -1.167 | -3.168 | 0.657 | -0.759 | -0.004 | -0.004 |