Kuantum Papers Limited
NSE:KUANTUM.NS
102 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 4.84 | -779.305 | 779.305 | -174.577 | 5.15 | -64.395 | 15.426 | -252.327 | 73.732 | -35.607 | 35.608 | -164.08 | 17.1 | -200.529 | 4.521 | -160.099 | 57.458 | -4.637 | 4.637 | -302.664 | 66.373 | -413.285 | 390.188 | -652.986 | 473.569 | -286.617 | 142.225 | -456.76 | 448.782 | -372.526 | 372.526 | -245.948 | 245.948 | -67.953 | 67.953 | -240.401 | 240.401 | -70.185 | 70.185 | -35.691 | 35.691 | -45.188 | 45.188 | -41.138 | 41.138 | -39.282 | 78.564 | 16.973 | 46.371 |
| Short Term Investments
| 104.125 | 1,558.61 | 101.93 | 349.154 | 189.399 | 128.79 | 173.087 | 504.654 | 212.177 | 71.214 | 10.592 | 328.16 | 161.579 | 401.058 | 196.008 | 320.198 | 141.333 | 9.274 | 0 | 605.328 | 236.291 | 826.57 | 23.097 | 1,305.972 | 179.417 | 573.234 | 338.951 | 913.52 | 7.978 | 745.052 | 82.254 | 491.896 | 0 | 135.906 | 0 | 480.802 | 0 | 140.37 | 0 | 71.382 | 0 | 90.376 | 0 | 82.276 | 0 | 78.564 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 108.965 | 779.305 | 779.305 | 174.577 | 194.549 | 64.395 | 188.513 | 252.327 | 285.909 | 35.607 | 46.2 | 164.08 | 178.679 | 200.529 | 4.521 | 160.099 | 198.791 | 4.637 | 4.637 | 302.664 | 302.664 | 413.285 | 413.285 | 652.986 | 652.986 | 286.617 | 481.176 | 456.76 | 456.76 | 372.526 | 372.526 | 245.948 | 245.948 | 67.953 | 67.953 | 240.401 | 240.401 | 70.185 | 70.185 | 35.691 | 35.691 | 45.188 | 45.188 | 41.138 | 41.138 | 39.282 | 78.564 | 16.973 | 46.371 |
| Net Receivables
| 0 | 0 | 350.041 | 0 | 275.749 | 0 | 287.325 | 0 | 495.086 | 0 | 606.109 | 0 | 382.697 | 0 | 330.819 | 0 | 225.942 | 0 | 143.348 | 0 | 248.169 | 0 | 334.816 | 0 | 290.478 | 0 | 320.022 | 0 | 329.524 | 0 | 343.489 | 0 | 314.822 | 0 | 361.048 | 0 | 443.658 | 0 | 414.302 | 0 | 348.897 | 0 | 433.185 | 0 | 391.063 | 0 | 0 | 254.42 | 0 |
| Inventory
| 1,079.443 | 0 | 1,127.781 | 0 | 1,073.501 | 0 | 900.627 | 0 | 933.92 | 0 | 868.557 | 0 | 927.306 | 0 | 524.042 | 0 | 835.115 | 0 | 923.845 | 0 | 757.401 | 0 | 635.718 | 0 | 586.528 | 0 | 744.817 | 0 | 749.865 | 0 | 608.751 | 0 | 521.907 | 0 | 530.376 | 0 | 479.84 | 0 | 514.334 | 0 | 443.346 | 0 | 438.179 | 0 | 463.045 | 0 | 716.15 | 327.579 | 352.597 |
| Other Current Assets
| 1,142.02 | 0 | 177.799 | 0 | 716.471 | 0 | 237.165 | 0 | 649.854 | 0 | 268.627 | 0 | 403.78 | 0 | 417.251 | 0 | 367.715 | 0 | 499.812 | 0 | 175.892 | 0 | 659.157 | 0 | 267.728 | 0 | 483.555 | 0 | 402.453 | 0 | 404.824 | 0 | 225.859 | 0 | 143.071 | 0 | 108.509 | 0 | 115.045 | 0 | 86.361 | 0 | 86.862 | 0 | 2.746 | 0 | 691.912 | 11.468 | 274.396 |
| Total Current Assets
| 2,330.428 | 779.305 | 3,066.239 | 174.577 | 2,240.298 | 64.395 | 2,131.652 | 252.327 | 2,331.187 | 35.607 | 2,152.664 | 164.08 | 1,877.863 | 200.529 | 1,489.59 | 160.099 | 1,588.871 | 4.637 | 1,792.938 | 302.664 | 1,484.126 | 413.285 | 2,042.976 | 652.986 | 1,797.72 | 286.617 | 1,835.011 | 456.76 | 1,938.602 | 372.526 | 1,729.59 | 245.948 | 1,308.536 | 67.953 | 1,102.448 | 240.401 | 1,272.408 | 70.185 | 1,113.866 | 35.691 | 914.295 | 45.188 | 1,003.414 | 41.138 | 897.992 | 39.282 | 1,486.626 | 610.44 | 673.364 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 16,008.021 | 0 | 15,097.204 | 0 | 14,723.498 | 0 | 14,374.482 | 0 | 14,277.875 | 0 | 14,294.719 | 0 | 14,372.201 | 0 | 14,468.129 | 0 | 13,909.317 | 0 | 13,297.143 | 0 | 11,255.128 | 0 | 10,178.498 | 0 | 9,692.147 | 0 | 8,950.126 | 0 | 8,342.2 | 0 | 8,053.077 | 0 | 7,571.173 | 0 | 7,370.436 | 0 | 6,993.115 | 0 | 2,723.342 | 0 | 2,651.583 | 0 | 2,682.044 | 0 | 2,587.283 | 0 | 4,978.848 | 2,436.37 | 2,449.242 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 47.978 | 0 | 0 | 0 | 4.309 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0 | 0.749 | 0 | 16.756 | 0 | 35.886 | 0 | 55.016 | 0 | 75.345 | 0 | 75.154 | 0 | 77.442 | 0 | 57.11 | 0 | 17.972 | 0 | 21.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.821 | 0 | 0 | 0 | 18.615 | 0 | 0 | 24.753 | 0 |
| Goodwill and Intangible Assets
| 47.978 | 0 | -9.642 | 0 | 4.309 | 0 | -12.24 | 0 | 0 | 0 | 0.355 | 0 | 0.749 | 0 | 16.756 | 0 | 35.886 | 0 | 55.016 | 0 | 75.345 | 0 | 75.154 | 0 | 77.442 | 0 | 57.11 | 0 | 17.972 | 0 | 21.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.821 | 0 | 0 | 0 | 18.615 | 0 | 0 | 24.753 | 0 |
| Long Term Investments
| -54.372 | 0 | 112.836 | 0 | -148.647 | 0 | -133.649 | 0 | -146.892 | 0 | -71.211 | 0 | -121.065 | 0 | -155.493 | 0 | -101.022 | 0 | 0 | 0 | -187.205 | 0 | 0 | 0 | -165.087 | 0 | 0 | 0 | -6.964 | 0 | 0.014 | 0 | 0 | 0 | 5.387 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 54.372 | 0 | 9.642 | 0 | 282.208 | 0 | 12.24 | 0 | 0 | 0 | 236.98 | 0 | 289.318 | 0 | 324.215 | 0 | 261.1 | 0 | 0 | 0 | 390.764 | 0 | 0 | 0 | 292.235 | 0 | 0 | 0 | 0.782 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 858.359 | -779.305 | 601.347 | -174.577 | 331.578 | -64.395 | 522.113 | -252.327 | 386.022 | -35.607 | 147.649 | -164.08 | 10.096 | -200.529 | 0.116 | -160.099 | 184.694 | -4.637 | 349.168 | -302.664 | 500.196 | -413.285 | 546.093 | -652.986 | 372.933 | -286.617 | 371.895 | -456.76 | 321.143 | -372.526 | 546.63 | -245.948 | 581.067 | -67.953 | 552.683 | -240.401 | 297.029 | -70.185 | 266.363 | -35.691 | 224.895 | -45.188 | 181.811 | -41.138 | 226.179 | 0 | 386.806 | 178.518 | 0 |
| Total Non-Current Assets
| 16,859.986 | -779.305 | 15,811.387 | -174.577 | 15,192.946 | -64.395 | 14,762.946 | -252.327 | 14,517.005 | -35.607 | 14,608.492 | -164.08 | 14,551.299 | -200.529 | 14,653.723 | -160.099 | 14,289.975 | -4.637 | 13,701.327 | -302.664 | 12,034.228 | -413.285 | 10,799.745 | -652.986 | 10,269.67 | -286.617 | 9,379.131 | -456.76 | 8,675.133 | -372.526 | 8,621.398 | -245.948 | 8,152.24 | -67.953 | 7,928.506 | -240.401 | 7,291.144 | -70.185 | 2,989.705 | -35.691 | 2,877.299 | -45.188 | 2,863.855 | -41.138 | 2,832.077 | 0 | 5,365.654 | 2,639.641 | 2,449.242 |
| Total Assets
| 19,190.414 | 0 | 18,877.626 | 0 | 17,433.244 | 0 | 16,894.598 | 0 | 16,848.192 | 0 | 16,761.157 | 0 | 16,429.162 | 0 | 16,143.313 | 0 | 15,878.847 | 0 | 15,494.265 | 0 | 13,518.354 | 0 | 12,842.721 | 0 | 12,067.39 | 0 | 11,214.142 | 0 | 10,613.735 | 0 | 10,350.988 | 0 | 9,460.776 | 0 | 9,030.954 | 0 | 8,563.552 | 0 | 4,103.571 | 0 | 3,791.594 | 0 | 3,867.269 | 0 | 3,730.069 | 0 | 6,852.28 | 3,250.081 | 3,122.606 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 364.844 | 0 | 569.394 | 0 | 398.98 | 0 | 258.259 | 0 | 317.008 | 0 | 356.915 | 0 | 397.461 | 0 | 447.809 | 0 | 302.081 | 0 | 278.646 | 0 | 330.915 | 0 | 313.264 | 0 | 313.976 | 0 | 304.698 | 0 | 365.905 | 0 | 244.153 | 0 | 293.468 | 0 | 244.414 | 0 | 242.625 | 0 | 509.468 | 0 | 374.044 | 0 | 479.041 | 0 | 375.159 | 0 | 0 | 159.507 | 0 |
| Short Term Debt
| 2,300.413 | 0 | 2,103.119 | 0 | 1,152.198 | 0 | 1,516.508 | 0 | 490.73 | 0 | 1,175.492 | 0 | 565.793 | 0 | 909.499 | 0 | 677.403 | 0 | 1,065.15 | 0 | 518.865 | 0 | 962.661 | 0 | 466.055 | 0 | 829.539 | 0 | 543.381 | 0 | 381.277 | 0 | 344.283 | 0 | 704.329 | 0 | 718.547 | 0 | 832.647 | 0 | 823.718 | 0 | 1,005.961 | 0 | 373.208 | 0 | 0 | 322.826 | 0 |
| Tax Payables
| 53.431 | 0 | 81.397 | 0 | 47.512 | 0 | 91.184 | 0 | 0.263 | 0 | 5.155 | 0 | 0.263 | 0 | 0.263 | 0 | 1.638 | 0 | 0 | 0 | 1.666 | 0 | 0 | 0 | 2.82 | 0 | 9.596 | 0 | 29.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 2.61 | 0 | 273.067 | 0 | 294.874 | 0 | 171.798 | 0 | 215.407 | 0 | 342.633 | 0 | 0.263 | 0 | 988.159 | 0 | 653.393 | 0 | 812.635 | 0 | 234.133 | 0 | 565.127 | 0 | 195.104 | 0 | 637.205 | 0 | 22.546 | 0 | 37.638 | 0 | 49.277 | 0 | 55.618 | 0 | 2.865 | 0 | 27.974 | 0 | 20.616 | 0 | 11.636 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 157.549 | 0 | 246.671 | 0 | 14.228 | 0 | 205.816 | 0 | 272.55 | 0 | 179.16 | 0 | 381.7 | 0 | 148.54 | 0 | 1,007.725 | 0 | 618.807 | 0 | 833.22 | 0 | 223.833 | 0 | 585.943 | 0 | 210.458 | 0 | 20.682 | 0 | 943.763 | 0 | 454.279 | 0 | 145.425 | 0 | 75.5 | 0 | 0 | 0 | 86.723 | 0 | 0 | 0 | 506.402 | 0 | 2,445.172 | 459.121 | 409.303 |
| Total Current Liabilities
| 2,876.237 | 0 | 3,018.021 | 0 | 2,159.052 | 0 | 2,086.53 | 0 | 1,090.749 | 0 | 1,747.815 | 0 | 1,354.417 | 0 | 1,519.569 | 0 | 1,998.047 | 0 | 1,992.956 | 0 | 1,688.672 | 0 | 1,502.926 | 0 | 1,372.288 | 0 | 1,354.291 | 0 | 1,596.27 | 0 | 1,434.368 | 0 | 1,129.668 | 0 | 1,094.168 | 0 | 1,092.29 | 0 | 1,344.98 | 0 | 1,312.459 | 0 | 1,505.618 | 0 | 1,266.405 | 0 | 2,445.172 | 941.454 | 409.303 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,607.199 | 0 | 3,070.023 | 0 | 3,260.115 | 0 | 3,678.287 | 0 | 6,128.026 | 0 | 6,447.67 | 0 | 6,591.875 | 0 | 6,136.652 | 0 | 5,451.739 | 0 | 4,683.192 | 0 | 3,197.568 | 0 | 3,002.71 | 0 | 2,852.379 | 0 | 2,383.397 | 0 | 1,999.784 | 0 | 1,686.697 | 0 | 1,535.534 | 0 | 1,422.028 | 0 | 1,223.139 | 0 | 811.317 | 0 | 643.764 | 0 | 760.334 | 0 | 1,249.449 | 0 | 2,243.732 | 1,311.865 | 1,851.275 |
| Deferred Revenue Non-Current
| 44.156 | 0 | 45.461 | 0 | 46.766 | 0 | 48.179 | 0 | 52.795 | 0 | 55.396 | 0 | 47.452 | 0 | 49.751 | 0 | 52.051 | 0 | 54.351 | 0 | 45.55 | 0 | 46.551 | 0 | 41.318 | 0 | 42.19 | 0 | 134.392 | 0 | 10.241 | 0 | 8.267 | 0 | 7.667 | 0 | 7.215 | 0 | 7.171 | 0 | 6.127 | 0 | 8.808 | 0 | 4.658 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 1,319.45 | 0 | 1,257.271 | 0 | 1,228.496 | 0 | 1,172.141 | 0 | 897.338 | 0 | 12.683 | 0 | 35.493 | 0 | 83.716 | 0 | 125.366 | 0 | 272.371 | 0 | 419.665 | 0 | 459.884 | 0 | 417.537 | 0 | 378.59 | 0 | 315.884 | 0 | 571.059 | 0 | 519.041 | 0 | 482.705 | 0 | 419.781 | 0 | 393.747 | 0 | 379.614 | 0 | 385.65 | 0 | 341.91 | 0 | 571.944 | 257.397 | 244.718 |
| Other Non-Current Liabilities
| 685.822 | -11,238.443 | 1,551.138 | 0 | 254.614 | 0 | 241.313 | 0 | 236.338 | 0 | 192.834 | 0 | 176.729 | 0 | 181.076 | 0 | 176.259 | 0 | 174.179 | 0 | 176.887 | 0 | 164.793 | 0 | 165.901 | 0 | 141.78 | 0 | 179.009 | 0 | 120.076 | 0 | 110.683 | 0 | 605.587 | 0 | 530.296 | 0 | 477.467 | 0 | 446.241 | 0 | 446.704 | 0 | 442.787 | 0 | 194.894 | 95.531 | 0 |
| Total Non-Current Liabilities
| 4,656.627 | -11,238.443 | 4,621.161 | 0 | 4,789.991 | 0 | 5,139.92 | 0 | 7,314.497 | 0 | 6,708.583 | 0 | 6,851.549 | 0 | 6,451.195 | 0 | 5,805.415 | 0 | 5,184.093 | 0 | 3,839.67 | 0 | 3,673.938 | 0 | 3,477.135 | 0 | 2,945.957 | 0 | 2,494.677 | 0 | 2,398.314 | 0 | 2,165.258 | 0 | 2,027.615 | 0 | 1,760.65 | 0 | 1,295.955 | 0 | 1,096.132 | 0 | 1,215.846 | 0 | 1,696.894 | 0 | 3,010.57 | 1,664.793 | 2,095.993 |
| Total Liabilities
| 7,532.864 | -11,238.443 | 7,639.182 | 0 | 6,949.043 | 0 | 7,226.45 | 0 | 8,405.246 | 0 | 8,456.398 | 0 | 8,205.966 | 0 | 7,970.764 | 0 | 7,803.462 | 0 | 7,177.049 | 0 | 5,528.342 | 0 | 5,176.864 | 0 | 4,849.423 | 0 | 4,300.248 | 0 | 4,090.947 | 0 | 3,832.682 | 0 | 3,294.926 | 0 | 3,121.783 | 0 | 2,852.94 | 0 | 2,640.935 | 0 | 2,408.591 | 0 | 2,721.464 | 0 | 2,963.299 | 0 | 5,455.742 | 2,606.247 | 2,505.296 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 300 | 0 | 0 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 87.264 | 0 | 387.264 | 0 | 387.264 | 0 | 387.264 | 0 | 387.264 | 0 | 387.264 | 0 | 387.264 | 0 | 387.264 | 0 | 87.264 | 0 | 174.528 | 92.264 | 92.264 |
| Retained Earnings
| 0 | 0 | 6,445.94 | 0 | 0 | 0 | 9,315.092 | 0 | 0 | 0 | 7,951.703 | 0 | 0 | 0 | 7,819.493 | 0 | 0 | 0 | 7,964.16 | 0 | 0 | 0 | 7,302.087 | 0 | 0 | 0 | 6,806.63 | 0 | 0 | 0 | 6,104.552 | 0 | 0 | 0 | 1,116.668 | 0 | 918.109 | 0 | 0 | 0 | 719.933 | 0 | 0 | 0 | 403.7 | 0 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 11,238.443 | 565.792 | 10,484.2 | 10,396.936 | 9,668.148 | 265.792 | 8,442.946 | 8,355.682 | 8,304.759 | 265.792 | 8,223.196 | 8,135.932 | 8,172.549 | 20 | 8,075.385 | 7,988.121 | 8,317.216 | -832.043 | 7,990.012 | 7,902.748 | 7,665.857 | -561.373 | 7,217.967 | 7,130.703 | 6,913.894 | -334.614 | 6,522.788 | 6,435.524 | 6,518.306 | 15.672 | 6,165.85 | 6,078.586 | 5,909.171 | -1,548.179 | 5,410.612 | -1,423.448 | 1,462.636 | 1,375.372 | 1,083.003 | -1,287.8 | 1,145.805 | 1,058.541 | 766.77 | -1,116.63 | 0 | 0 | -994.344 | 0 |
| Other Total Stockholders Equity
| 11,570.286 | 0 | 0 | 0 | 0.001 | 0 | -245.792 | 0 | 0 | 0 | -245.792 | 0 | 0 | 0 | -245.792 | 0 | 0 | 0 | 852.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594.615 | 0 | 0 | 0 | 4,689.567 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.806 | 0 | 1,222.01 | 270.805 | 525.046 |
| Total Shareholders Equity
| 11,657.55 | 11,238.443 | 11,238.443 | 10,484.2 | 10,484.201 | 9,668.148 | 9,668.148 | 8,442.946 | 8,442.946 | 8,304.759 | 8,304.759 | 8,223.196 | 8,223.196 | 8,172.549 | 8,172.549 | 8,075.385 | 8,075.385 | 8,317.216 | 8,317.216 | 7,990.012 | 7,990.012 | 7,665.857 | 7,665.857 | 7,217.967 | 7,217.967 | 6,913.894 | 6,913.894 | 6,522.788 | 6,522.788 | 6,518.306 | 6,518.306 | 6,165.85 | 6,165.85 | 5,909.171 | 5,909.171 | 5,710.612 | 5,710.612 | 1,462.636 | 1,462.636 | 1,383.003 | 1,383.003 | 1,145.805 | 1,145.805 | 766.77 | 766.77 | 698.269 | 1,396.538 | 643.834 | 617.31 |
| Total Equity
| 11,657.55 | 11,238.443 | 11,238.443 | 10,484.2 | 10,484.201 | 9,668.148 | 9,668.148 | 8,442.946 | 8,442.946 | 8,304.759 | 8,304.759 | 8,223.196 | 8,223.196 | 8,172.549 | 8,172.549 | 8,075.385 | 8,075.385 | 8,317.216 | 8,317.216 | 7,990.012 | 7,990.012 | 7,665.857 | 7,665.857 | 7,217.967 | 7,217.967 | 6,913.894 | 6,913.894 | 6,522.788 | 6,522.788 | 6,518.306 | 6,518.306 | 6,165.85 | 6,165.85 | 5,909.171 | 5,909.171 | 5,710.612 | 5,710.612 | 1,462.636 | 1,462.636 | 1,383.003 | 1,383.003 | 1,145.805 | 1,145.805 | 766.77 | 766.77 | 698.269 | 1,396.538 | 643.834 | 617.31 |
| Total Liabilities & Shareholders Equity
| 19,190.414 | 11,238.443 | 18,877.626 | 10,484.2 | 17,433.244 | 9,668.148 | 16,894.598 | 8,442.946 | 16,848.192 | 8,304.759 | 16,761.157 | 8,223.196 | 16,429.162 | 8,172.549 | 16,143.313 | 8,075.385 | 15,878.847 | 8,317.216 | 15,494.265 | 7,990.012 | 13,518.354 | 7,665.857 | 12,842.721 | 7,217.967 | 12,067.39 | 6,913.894 | 11,214.142 | 6,522.788 | 10,613.735 | 6,518.306 | 10,350.988 | 6,165.85 | 9,460.776 | 5,909.171 | 9,030.954 | 5,710.612 | 8,563.552 | 1,462.636 | 4,103.571 | 1,383.003 | 3,791.594 | 1,145.805 | 3,867.269 | 766.77 | 3,730.069 | 0 | 6,852.28 | 3,250.081 | 3,122.606 |