Kingston Resources Limited
ASX:KSN.AX
0.1 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.358 | 10.54 | 18.207 | 6.842 | 5.59 | 19.834 | 11.008 | 16.563 | 6.511 | 4.109 | 5.197 | 3.267 | 4.38 | 2.067 | 3.878 | 5.134 | 0.645 | 0.393 | 0.306 | 0.988 | 0.724 | 0.88 | 1.55 | 1.55 | 0.375 | 0.375 | 0.364 | 1.06 | 0.382 | 0.225 | 0.14 | 0.576 | 0.128 | 0.185 | 0.631 | 0.311 | 1.336 | 2.742 | 9.44 | 0.042 | 0.756 |
Short Term Investments
| 0.288 | 0.338 | 0.269 | 0.432 | 0.563 | 1 | 0.235 | 0.276 | 0.002 | 0.002 | 0.002 | 0.002 | 0.284 | 0.002 | 0.002 | 0.002 | 0.002 | 0.013 | 0.012 | 0.028 | 0.022 | 0.023 | 0.023 | 0.023 | 0.084 | 0.084 | 0.04 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.156 | 0.17 | 0.229 | 0 | 0 | 0 | 0.024 |
Cash and Short Term Investments
| 8.646 | 10.878 | 18.476 | 7.274 | 6.153 | 20.835 | 11.243 | 16.839 | 6.513 | 4.11 | 5.199 | 3.269 | 4.664 | 2.069 | 3.879 | 5.136 | 0.647 | 0.406 | 0.318 | 1.016 | 0.746 | 0.902 | 1.573 | 1.573 | 0.459 | 0.459 | 0.404 | 1.06 | 0.382 | 0.225 | 0.2 | 0.576 | 0.128 | 0.185 | 0.787 | 0.48 | 1.565 | 2.742 | 9.44 | 0.042 | 0.78 |
Net Receivables
| 0.515 | 0.523 | 1.315 | 1.213 | 3.414 | 2.583 | 0.764 | 0.573 | 0.889 | 0.468 | 0.071 | 0 | 0.137 | 0 | 0.092 | 0 | 0.022 | 0 | 0.038 | 0 | 0.015 | 0 | 0.016 | 0 | 0 | 0 | 0.016 | 0.03 | 0.009 | 0.056 | 0.15 | 0.054 | 0.108 | 0.179 | 0.039 | 0.062 | 0.017 | 0.007 | 0.238 | 0 | 0 |
Inventory
| 2.05 | 2.078 | 3.03 | 2.467 | 2.339 | 0 | 0 | 0 | 0 | 0 | -0.073 | 0 | -0.421 | 0 | -0.094 | 0 | -0.024 | 0 | -0.05 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.047 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.401 | 1.318 | 0.279 | 0.662 | 0.102 | 0.043 | 0.061 | 0.002 | 0.003 | 0.004 | 0.077 | 0.061 | 0.426 | 0.132 | 0.094 | 0.033 | 0.029 | 0.029 | 0.05 | 0.037 | 0.037 | 0.026 | 0.002 | 0 | 0.034 | 0 | 0.003 | 0.004 | 0.006 | 0.009 | 0.006 | 0.006 | 0.009 | 0.013 | 0.016 | -0.032 | 0.035 | 1.364 | 0 | 0 | 0 |
Total Current Assets
| 11.612 | 14.458 | 23.1 | 11.616 | 12.007 | 23.461 | 12.068 | 17.415 | 7.404 | 4.583 | 5.275 | 3.329 | 4.805 | 2.201 | 3.972 | 5.17 | 0.674 | 0.435 | 0.356 | 1.053 | 0.762 | 0.928 | 1.591 | 1.591 | 0.493 | 0.493 | 0.423 | 1.094 | 0.398 | 0.29 | 0.355 | 0.636 | 0.245 | 0.377 | 0.842 | 0.515 | 1.663 | 4.114 | 9.679 | 0.042 | 0.781 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 102.45 | 92.096 | 34.842 | 32.19 | 31.386 | 0.11 | 0.079 | 0.08 | 0.137 | 0.196 | 14.087 | 11.456 | 9.027 | 13.482 | 6.232 | 5.233 | 0.003 | 4.124 | 3.931 | 5.544 | 5.309 | 5.194 | 4.737 | 4.737 | 4.603 | 4.603 | 0.02 | 0.415 | 0.155 | 0.211 | 0.284 | 0.316 | 4.588 | 5.326 | 8.828 | 8.555 | 3.118 | 2.998 | 2.287 | 2.93 | 1.73 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.437 | 5.903 | 10.84 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.073 | 0.089 | 0.369 | 0.047 | 0.051 | 0.022 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.019 | 0.073 | 0.089 | 0.369 | 0.047 | 0.051 | 0.022 | 0.007 | 0 | 6.437 | 5.903 | 10.84 | 0 | 0 |
Long Term Investments
| 0.147 | 0 | 0.125 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.084 | 0.194 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.408 | 7.435 | 53.354 | 49.47 | 45.059 | 33.259 | 30.192 | 25.523 | 22.337 | 17.432 | -14.087 | 0.043 | -9.027 | -13.482 | -6.232 | 0.007 | -0.003 | 0.055 | -3.931 | -5.544 | -5.309 | -5.194 | -4.737 | -4.737 | -4.604 | -4.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0.275 | 0 | 0 | 0 | 3.027 | 2.889 | 0 | 0 |
Total Non-Current Assets
| 110.005 | 99.531 | 88.321 | 81.66 | 76.582 | 33.368 | 30.271 | 25.603 | 22.474 | 17.628 | 14.087 | 11.499 | 9.027 | 13.482 | 6.232 | 5.24 | 0.003 | 4.179 | 3.931 | 5.544 | 5.309 | 5.194 | 4.737 | 4.737 | 4.604 | 4.604 | 0.021 | 0.434 | 0.228 | 0.3 | 0.653 | 0.364 | 4.915 | 5.623 | 8.835 | 8.555 | 9.554 | 11.928 | 16.085 | 3.014 | 1.924 |
Total Assets
| 121.617 | 113.989 | 111.421 | 93.277 | 88.589 | 56.829 | 42.339 | 43.018 | 29.879 | 22.211 | 19.404 | 14.828 | 15.674 | 15.683 | 10.203 | 10.409 | 0.886 | 4.614 | 4.287 | 6.597 | 6.07 | 6.123 | 6.328 | 6.328 | 5.097 | 5.097 | 0.445 | 1.528 | 0.625 | 0.59 | 1.008 | 1 | 5.16 | 6.001 | 9.678 | 9.07 | 11.218 | 16.042 | 25.764 | 3.056 | 2.704 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.986 | 8.602 | 7.908 | 4.631 | 6.267 | 1.8 | 1.423 | 2.149 | 0.438 | 0.925 | 0.483 | 0.441 | 0.196 | 0.221 | 0.301 | 0.171 | 0.074 | 0.021 | 0.01 | 0.097 | 0.012 | 0.029 | 0.042 | 0.042 | 0.082 | 0.082 | 0.003 | 0.378 | 0.014 | 0.094 | 0.109 | 0.123 | 0.141 | 0.261 | 0.187 | 0.345 | 0.317 | 0.459 | 0.312 | 0.022 | 0.006 |
Short Term Debt
| 0.173 | 0.711 | 0.403 | 0.735 | 0.323 | 0.036 | 0.016 | 0.062 | 0.116 | 0.115 | 0.068 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.008 | 0.019 | 0.471 | 0.024 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.159 | 5.797 | 9.58 | 7.168 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0.111 | -0.019 | -0.471 | 0 |
Other Current Liabilities
| 3.678 | 0.966 | 0.539 | 0.499 | 0.469 | 0.179 | 0.138 | 0.085 | 1.88 | 0.06 | 0.026 | 0.115 | 0.315 | 0.04 | 0.162 | 0 | 0.014 | 0 | 0.015 | 0 | 0.022 | 0 | 0.013 | 0.013 | 0 | 0 | 0.015 | 0.006 | 0.032 | 0.092 | 0.02 | 0.006 | 0.034 | 0.02 | 0.01 | 0.032 | 0.057 | 0.089 | 0.027 | 0.471 | -0.024 |
Total Current Liabilities
| 13.996 | 16.077 | 18.43 | 13.034 | 7.06 | 2.015 | 1.577 | 2.296 | 2.434 | 1.1 | 0.51 | 0.555 | 0.51 | 0.26 | 0.463 | 0.171 | 0.088 | 0.021 | 0.025 | 0.097 | 0.034 | 0.029 | 0.055 | 0.055 | 0.082 | 0.082 | 0.018 | 0.383 | 0.047 | 0.186 | 0.129 | 0.13 | 0.175 | 0.28 | 0.197 | 0.377 | 0.423 | 0.667 | 0.339 | 0.493 | 0.006 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9.105 | 9.253 | 8.822 | 4.43 | 0.041 | 0.06 | 0.035 | 0 | 0 | 0.037 | 0.057 | 0.095 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 5.034 | 12.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.337 | 0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.735 | 7.343 | 7.713 | 7.31 | 7.333 | 0.054 | -0.035 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 |
Total Non-Current Liabilities
| 16.84 | 16.596 | 16.536 | 17.111 | 20.399 | 0.114 | 0.035 | 0 | 0 | 0.037 | 0.057 | 0.095 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 |
Total Liabilities
| 30.836 | 32.672 | 34.966 | 30.144 | 27.459 | 2.129 | 1.612 | 2.296 | 2.434 | 1.137 | 0.567 | 0.65 | 0.634 | 0.26 | 0.463 | 0.171 | 0.088 | 0.021 | 0.025 | 0.097 | 0.034 | 0.029 | 0.055 | 0.055 | 0.082 | 0.082 | 0.018 | 0.383 | 0.047 | 0.197 | 0.129 | 0.13 | 0.175 | 0.28 | 0.197 | 0.377 | 0.423 | 0.667 | 0.381 | 0.493 | 0.006 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 139.857 | 127.07 | 121.17 | 121.17 | 121.052 | 112.087 | 98.585 | 98.068 | 83.808 | 77.706 | 74.818 | 69.44 | 69.245 | 65.006 | 58.263 | 58.263 | 48.435 | 47.701 | 47.311 | 47.331 | 46.732 | 46.645 | 46.645 | 46.645 | 44.481 | 44.481 | 40.85 | 40.47 | 38.95 | 36.912 | 36.285 | 35.31 | 34.246 | 33.67 | 33.67 | 31.68 | 31.434 | 30.909 | 30.571 | 8.716 | 8.498 |
Retained Earnings
| -51.354 | -47.951 | -50.813 | -59.351 | -60.738 | -58.118 | -58.713 | -58.169 | -57.124 | -57.374 | -56.537 | -55.914 | -54.428 | -49.992 | -48.791 | -48.293 | -47.637 | -43.304 | -44.402 | -42.183 | -42.01 | -41.85 | -41.552 | -41.552 | -40.892 | -40.892 | -40.516 | -39.426 | -38.902 | -37.419 | -35.412 | -34.44 | -29.262 | -27.95 | -24.19 | -23.887 | -21.539 | -16.959 | -7.465 | -6.523 | -5.2 |
Accumulated Other Comprehensive Income/Loss
| 2.278 | 2.198 | 6.097 | 1.313 | 0.817 | 0.731 | 0.855 | 0.823 | 0.76 | 0.742 | 0.556 | 0.652 | 0.223 | 0.408 | 0.268 | 0.268 | 0 | 0.197 | 1.353 | 1.353 | 1.314 | 1.299 | 1.181 | 0 | 0 | 0 | 0.092 | 0.101 | 0.531 | 0.9 | 0.007 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 1.27 | 0.37 | 0.74 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.093 | 1.425 | -3.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.34 |
Total Shareholders Equity
| 90.782 | 81.317 | 76.455 | 63.132 | 61.13 | 54.7 | 40.727 | 40.722 | 27.444 | 21.074 | 18.837 | 14.178 | 15.04 | 15.422 | 9.74 | 10.238 | 0.798 | 4.594 | 4.262 | 6.5 | 6.036 | 6.093 | 6.273 | 5.093 | 5.015 | 3.59 | 0.427 | 1.145 | 0.579 | 0.393 | 0.879 | 0.87 | 4.985 | 5.72 | 9.481 | 8.693 | 10.795 | 14.85 | 24.376 | 2.563 | 2.698 |
Total Equity
| 90.782 | 81.317 | 76.455 | 63.132 | 61.13 | 54.7 | 40.727 | 40.722 | 27.444 | 21.074 | 18.837 | 14.178 | 15.04 | 15.422 | 9.74 | 10.238 | 0.798 | 4.594 | 4.262 | 6.5 | 6.036 | 6.093 | 6.273 | 5.093 | 5.015 | 3.59 | 0.427 | 1.145 | 0.579 | 0.393 | 0.879 | 0.87 | 4.985 | 5.72 | 9.481 | 8.693 | 10.795 | 15.374 | 25.383 | 2.563 | 2.698 |
Total Liabilities & Shareholders Equity
| 121.617 | 113.989 | 111.421 | 93.277 | 88.589 | 56.829 | 42.339 | 43.018 | 29.879 | 22.211 | 19.404 | 14.828 | 15.674 | 15.683 | 10.203 | 10.409 | 0.886 | 4.614 | 4.287 | 6.597 | 6.07 | 6.123 | 6.328 | 0 | 0 | 0 | 0.445 | 1.528 | 0.625 | 0.59 | 1.008 | 1 | 5.16 | 6.001 | 9.678 | 9.07 | 11.218 | 16.042 | 25.764 | 3.056 | 2.704 |