Kina Securities Limited
ASX:KSL.AX
1.015 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 189.252 | 361.843 | 333.659 | 303.826 | 204.925 | 158.561 | 110.518 | 114.769 | 67.408 | 0 |
| Cost of Revenue
| -1.183 | 0 | 0 | 0 | 0 | -0 | -0.523 | 0.04 | 0.073 | 0 |
| Gross Profit
| 190.435 | 361.843 | 333.659 | 303.826 | 204.925 | 158.561 | 111.041 | 114.729 | 67.335 | 0 |
| Gross Profit Ratio
| 1.006 | 1 | 1 | 1 | 1 | 1 | 1.005 | 1 | 0.999 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 186.807 | 175.054 | 24.652 | 127.439 | 86.333 | 66.4 | 61.2 | 42.588 | 33.795 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 46.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 186.807 | 175.054 | 70.674 | 127.439 | 86.333 | 66.4 | 61.2 | 42.588 | 33.795 | 0 |
| Other Expenses
| -45.436 | 4.657 | -26.993 | 10.968 | 0.734 | 0.189 | 0.993 | 2.205 | -2.551 | 0 |
| Operating Expenses
| 45.436 | 179.711 | -26.993 | 138.407 | 87.067 | 70.284 | 61.266 | 43.911 | 28.175 | 0 |
| Operating Income
| 12.388 | 191.807 | 106.02 | 109.906 | 82.693 | 90.521 | 57.666 | 68.138 | 19.971 | 0 |
| Operating Income Ratio
| 0.065 | 0.53 | 0.318 | 0.362 | 0.404 | 0.571 | 0.522 | 0.594 | 0.296 | 0 |
| Total Other Income Expenses Net
| 73.6 | -43.389 | 40.213 | 46.095 | 35.135 | -21.318 | -24.027 | -9.567 | -8.087 | 0 |
| Income Before Tax
| 73.6 | 148.418 | 106.02 | 109.906 | 82.693 | 69.203 | 33.639 | 58.57 | 14.564 | 0 |
| Income Before Tax Ratio
| 0.389 | 0.41 | 0.318 | 0.362 | 0.404 | 0.436 | 0.304 | 0.51 | 0.216 | 0 |
| Income Tax Expense
| 29.591 | 31.93 | 35.207 | 33.932 | 21.822 | 21.11 | 10.628 | 17.595 | 6.928 | 0 |
| Net Income
| 44.009 | 116.488 | 70.813 | 75.974 | 60.871 | 48.093 | 23.011 | 40.976 | 7.636 | 0 |
| Net Income Ratio
| 0.233 | 0.322 | 0.212 | 0.25 | 0.297 | 0.303 | 0.208 | 0.357 | 0.113 | 0 |
| EPS
| 0.15 | 0.17 | 0.094 | 0.16 | 0.15 | 0.17 | 0.13 | 0.24 | 0.027 | 0 |
| EPS Diluted
| 0.15 | 0.17 | 0.093 | 0.16 | 0.14 | 0.17 | 0.13 | 0.24 | 0.026 | 0 |
| EBITDA
| 12.556 | 230.01 | 142.418 | 144.971 | 99.726 | 97.278 | 62.327 | 72.694 | 22.451 | 0 |
| EBITDA Ratio
| 0.066 | 0.636 | 0.427 | 0.477 | 0.487 | 0.614 | 0.564 | 0.633 | 0.333 | 0 |