Kaveri Seed Company Limited
NSE:KSCL.NS
889.85 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 242.132 | 212.9 | 198.219 | 132.515 | 77.856 | 50.057 | 137.712 | 208.412 | 94.887 | 65.604 | 66.56 | 142.644 | 96.083 | 45.395 | 199.473 | 139.962 | 195.18 | 48.102 | 33.6 |
Short Term Investments
| 4,718.789 | 5,571.333 | 4,707.088 | 5,610.911 | 3,513.154 | 4,763.708 | 5,754.828 | 6,544.728 | 4,863.407 | 2,947.705 | 2,777.305 | 1,290 | 1,105.686 | 230.691 | 112.247 | 142.015 | 123.177 | 0 | 0 |
Cash and Short Term Investments
| 4,960.921 | 5,784.233 | 4,905.307 | 5,743.426 | 3,591.01 | 4,813.765 | 5,892.54 | 6,753.14 | 4,958.295 | 3,013.309 | 2,843.865 | 1,432.644 | 1,201.77 | 276.086 | 311.72 | 281.976 | 318.357 | 48.102 | 33.6 |
Net Receivables
| 1,118.308 | 1,335.117 | 1,710.197 | 1,592.791 | 1,707.514 | 1,005.578 | 1,045.005 | 1,047.973 | 926.829 | 1,896.418 | 756.003 | 798.165 | 293.035 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 8,639.178 | 8,352.503 | 8,424.366 | 8,837.345 | 7,282.125 | 6,143.227 | 4,885.83 | 5,033.837 | 5,044.487 | 4,943.493 | 4,971.546 | 4,911.875 | 3,033.441 | 1,649.235 | 1,282.363 | 757.32 | 235.341 | 107.762 | 32.363 |
Other Current Assets
| 381.872 | 308.503 | 2.184 | 1.345 | 6.862 | 1.994 | 0.694 | 1.655 | 6.269 | 61.293 | 3.96 | 0.387 | 132.276 | 361.609 | 407.687 | 414.958 | 365.635 | 235.333 | 182.657 |
Total Current Assets
| 15,100.279 | 15,780.356 | 15,042.054 | 16,174.907 | 12,587.511 | 11,964.564 | 11,824.069 | 12,836.605 | 10,935.881 | 9,914.513 | 8,575.374 | 7,143.071 | 4,660.522 | 2,286.929 | 2,001.77 | 1,454.254 | 919.333 | 391.197 | 248.62 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 4,296.594 | 3,923.651 | 2,848.568 | 2,753.151 | 2,660.861 | 2,755.995 | 2,233.629 | 2,322.432 | 2,202.852 | 2,216.693 | 1,541.124 | 1,444.553 | 1,066.348 | 1,108.751 | 1,090.182 | 786.974 | 366.885 | 208.427 | 92.517 |
Goodwill
| 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.334 | 13.528 | 4.988 | 8.829 | 15.583 | 24.195 | 31.996 | 16.969 | 3.857 | 5.54 | 9.189 | 10.761 | 0 | 0 | 1.432 | 1.432 | 0.572 | 0 | 0 |
Goodwill and Intangible Assets
| 14.004 | 16.198 | 7.658 | 11.499 | 18.253 | 26.865 | 34.666 | 19.639 | 6.527 | 8.21 | 11.859 | 10.761 | 7.43 | 7.372 | 1.432 | 1.432 | 0.572 | 0 | 0 |
Long Term Investments
| 42.835 | 52.157 | 460.832 | 385.855 | 326.862 | 367.273 | -5,455.667 | -6,520.538 | -4,861.225 | -2,945.528 | -2,771.803 | -1,261.525 | -1,036.18 | 137.583 | -91.951 | -121.719 | 110.641 | 0 | 0 |
Tax Assets
| 40.055 | 28.555 | 26.819 | 14.492 | 12.633 | 10.299 | 11.243 | 8.3 | 0.472 | 3.23 | 2.476 | 1,338.099 | 2.085 | 230.691 | 112.247 | 142.015 | 123.177 | 0 | 0 |
Other Non-Current Assets
| 1,021.522 | 709.569 | 414.583 | 278.713 | 178.843 | 390.042 | 5,839.041 | 6,611.21 | 4,901.76 | 2,974.785 | 2,923.973 | 0.628 | 1,185.45 | 0.469 | 0.703 | 0.937 | 1.172 | 76.135 | 135.172 |
Total Non-Current Assets
| 5,415.01 | 4,730.13 | 3,758.46 | 3,443.71 | 3,197.452 | 3,550.474 | 2,662.912 | 2,441.043 | 2,250.387 | 2,257.39 | 1,707.627 | 1,532.516 | 1,225.133 | 1,484.866 | 1,112.613 | 809.639 | 602.447 | 284.562 | 227.689 |
Total Assets
| 20,515.289 | 20,510.486 | 18,800.514 | 19,618.617 | 15,784.963 | 15,515.038 | 14,486.981 | 15,277.648 | 13,186.267 | 12,171.903 | 10,283.002 | 8,675.587 | 5,885.654 | 3,771.796 | 3,114.383 | 2,263.893 | 1,521.78 | 675.759 | 476.309 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,469.685 | 2,317.721 | 2,297.076 | 3,584.41 | 2,668.669 | 2,411.368 | 2,218.683 | 2,816.116 | 1,950.498 | 1,551.566 | 2,295.119 | 2,486.085 | 1,099.853 | 194.684 | 339.052 | 286.8 | 115.465 | 64.336 | 87.174 |
Short Term Debt
| 1.301 | 4.758 | 4.758 | 4.758 | 4.758 | 3.276 | -1,797.33 | 1.194 | 0.099 | 0.261 | 0.3 | 22.5 | 190 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 18.95 | 12.18 | 2.805 | 2.01 | 9.218 | 14.75 | 15.611 | 60.844 | 42.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 18.95 | 82.842 | 3,188.941 | 3,141.734 | 3,079.671 | 2,602.927 | 1,797.33 | 60.844 | 2,082.5 | -0.261 | 0 | 2,673.666 | 94.698 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,662.769 | 1,674.793 | -2,274.651 | -3,560.96 | -2,652.657 | -2,400.888 | -253.989 | -746.585 | -1,991.663 | 1,440.622 | 473.402 | -2,478.222 | 932.457 | 1,210.018 | 470.827 | 225.529 | 178.617 | 114.544 | 78.521 |
Total Current Liabilities
| 7,641.34 | 6,410.015 | 5,516.005 | 6,756.362 | 5,778.328 | 5,042.801 | 4,198.988 | 5,008.529 | 4,034.463 | 4,543.754 | 5,063.941 | 5,190.116 | 3,416.861 | 1,599.385 | 1,148.932 | 799.13 | 409.548 | 243.216 | 252.869 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 1.301 | 6.059 | 10.818 | 57.878 | 67.806 | 28.782 | 46.386 | 16.386 | 14.354 | 9.103 | 8.394 | 26.094 | 279.215 | 455.236 | 213.784 | 56.666 | 118.934 | 144.201 |
Deferred Revenue Non-Current
| 0 | 179.409 | 137.331 | 135.351 | 121.694 | 103.837 | 92.195 | 82.288 | 70.48 | 63.878 | 50.688 | 36.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 130.23 | 105.345 | 168.062 | 156.568 | 180.626 | 201.536 | 48.703 | 4.494 | -70.48 | -63.878 | -50.688 | 0.013 | 0 | -1.097 | 0.861 | 0.324 | 1.863 | 1.471 | 0.554 |
Other Non-Current Liabilities
| 383.214 | 141.609 | 152.393 | 105.761 | 57.346 | 36.543 | 0.001 | 0.002 | 70.48 | 63.878 | 50.688 | 0 | 28.886 | 0 | 0 | 0 | 0 | 45.785 | 2.653 |
Total Non-Current Liabilities
| 513.444 | 427.664 | 463.845 | 408.498 | 417.544 | 409.722 | 169.681 | 133.17 | 86.866 | 78.232 | 59.791 | 45.033 | 54.98 | 278.118 | 456.097 | 214.107 | 58.53 | 166.19 | 147.408 |
Total Liabilities
| 8,154.784 | 6,837.679 | 5,979.85 | 7,164.86 | 6,195.872 | 5,452.523 | 4,368.669 | 5,141.699 | 4,121.329 | 4,621.986 | 5,123.732 | 5,235.148 | 3,471.841 | 1,877.503 | 1,605.029 | 1,013.237 | 468.077 | 409.406 | 400.277 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 13,477.011 | 0 | 0 | 11,589.49 | 11,863.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 102.878 | 111.844 | 116.643 | 120.658 | 120.658 | 126.258 | 132.184 | 138.11 | 138.11 | 137.792 | 137.484 | 137.022 | 137.022 | 137.022 | 137.022 | 137.022 | 137.022 | 97 | 16 |
Retained Earnings
| 12,457.101 | 13,831.151 | 12,770.164 | 12,238.004 | 9,463.889 | 9,507.18 | 9,561.016 | 8,325.889 | 7,467.075 | 6,048.012 | 4,361.278 | 2,160.48 | 1,235.4 | 1,757.271 | 1,372.332 | 1,113.635 | 916.68 | 141.048 | 58.15 |
Accumulated Other Comprehensive Income/Loss
| 12,224.1 | 173.562 | 287.468 | 453.892 | -1,902.601 | -1,694.914 | -1,491.322 | -1,271.769 | -992.974 | -729.97 | -588.624 | -436.283 | -323.849 | -231.939 | -131.237 | -95.185 | -63.425 | -44.141 | -32.327 |
Other Total Stockholders Equity
| -12,457.101 | -13,942.995 | -366.631 | -368.32 | -9,684.747 | -9,733.638 | 1,922.12 | 2,951.132 | 2,454.563 | 2,091.877 | 1,245.153 | 1,579.22 | 1,365.241 | 231.939 | 131.237 | 95.185 | 63.425 | 72.446 | 34.209 |
Total Shareholders Equity
| 12,326.978 | 13,650.573 | 12,807.644 | 12,444.234 | 9,586.689 | 10,068.662 | 10,123.998 | 10,143.362 | 9,066.774 | 7,547.71 | 5,155.292 | 3,440.439 | 2,413.813 | 1,894.293 | 1,509.354 | 1,250.656 | 1,053.702 | 266.353 | 76.032 |
Total Equity
| 12,360.505 | 13,672.807 | 12,820.664 | 12,453.757 | 9,589.091 | 10,062.515 | 10,118.312 | 10,135.949 | 9,064.938 | 7,549.917 | 5,159.27 | 3,440.439 | 2,413.813 | 1,894.293 | 1,509.354 | 1,250.656 | 1,053.702 | 266.353 | 76.032 |
Total Liabilities & Shareholders Equity
| 20,515.289 | 20,510.486 | 18,800.514 | 19,618.617 | 15,784.963 | 15,515.038 | 14,486.981 | 15,277.648 | 13,186.267 | 12,171.903 | 10,283.002 | 8,675.587 | 5,885.654 | 3,771.796 | 3,114.383 | 2,263.893 | 1,521.78 | 675.759 | 476.309 |