Karat Packaging Inc.
NASDAQ:KRT
30.63 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -15.266 | 9.1 | 6.166 | 3.898 | 9.14 | 10.677 | 9.186 | 4.541 | 6.153 | 7.2 | 7.943 | 5.978 | 4.073 | 9.338 | 3.05 | 1.594 | 4.566 | 9.941 | 0.567 | -0.085 | -0.308 | 1.681 | -0.002 | -0.097 | 1.84 | -1.841 | -0.95 |
Depreciation & Amortization
| -8.75 | 4.655 | 4.095 | 4.077 | 4.044 | 4.001 | 3.63 | 6.475 | 2.604 | 2.564 | 2.584 | 2.567 | 2.534 | 2.479 | 2.464 | 2.466 | 2.234 | 1.977 | 1.892 | 2.039 | 1.535 | 1.301 | 1.078 | 1.028 | 0.999 | 0.933 | 0.836 |
Deferred Income Tax
| 0 | 0 | 0 | -0.959 | 0.522 | 11.9 | 0 | -0.478 | 0 | 0 | 0 | -0.483 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -1.315 | 0.94 | 0.375 | 0.027 | 0.25 | 0.216 | 0.277 | 0.273 | 0.598 | 0.565 | 0.611 | 0.938 | 0.848 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 8.752 | -2.153 | -6.599 | 1.394 | -1.875 | -2.349 | 1.141 | 2.753 | 11.007 | -6.482 | -22.237 | 1.195 | -5.995 | -14.431 | 0.31 | -5.667 | -2.965 | -4.614 | -3.414 | 1.397 | 4.388 | -15.028 | -2.393 | 5.551 | -9.554 | 3.793 | -0.727 |
Accounts Receivables
| 6.06 | -3.724 | -2.336 | 6.259 | -1.338 | 0.348 | -2.409 | 6.922 | 1.78 | 4.213 | -11.061 | 0.5 | -0.678 | -7.019 | -1.741 | -0.406 | -1.822 | 1.37 | -2.006 | -1.523 | 1.714 | -3.573 | -2.961 | 0.555 | -2.198 | -1.558 | 0.504 |
Change In Inventory
| 9.139 | -1.062 | -8.077 | -0.171 | 3.976 | -7.418 | -0.207 | -0.955 | 12.261 | -8.175 | -19.341 | 1.8 | 1.908 | -16.183 | 3.049 | -0.646 | -4.87 | -7.13 | -1.187 | -1.796 | 5.159 | -7.248 | -2.06 | 2.849 | -7.897 | 6.476 | -0.775 |
Change In Accounts Payables
| -4.867 | 1.506 | 3.361 | 1.746 | -2.305 | 5.984 | -1.978 | -0.37 | -4.396 | -0.671 | 5.526 | -0.558 | -5.326 | 7.168 | -2.883 | 0.2 | 3.584 | -4.682 | 1.899 | 4.147 | -4.208 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.58 | 1.127 | 0.453 | -6.44 | -2.208 | -1.263 | 5.735 | -2.844 | 1.362 | -1.849 | 2.639 | -0.547 | -1.899 | 1.603 | 1.885 | -4.815 | 0.143 | 5.828 | -2.12 | 0.569 | 1.723 | -4.207 | 2.628 | 2.147 | 0.541 | -1.125 | -0.456 |
Other Non Cash Items
| 36.057 | 14.683 | 18.139 | 1.854 | -0.046 | -7.577 | -0.049 | 3.411 | -0.117 | -0.166 | -0.328 | -0.27 | 0.003 | -4.577 | -1.32 | 3.854 | -0.278 | -0.062 | 2.456 | -0.091 | 0.659 | -0.45 | 4.247 | -2.626 | 7.125 | -1.038 | 0.419 |
Operating Cash Flow
| 19.478 | 13.695 | 6.559 | 10.291 | 12.035 | 16.868 | 14.185 | 16.975 | 20.245 | 3.681 | -11.427 | 9.925 | 1.441 | -7.191 | 4.504 | 2.247 | 3.557 | 7.242 | 1.501 | 3.26 | 6.274 | -12.496 | 2.93 | 3.856 | 0.41 | 1.847 | -0.422 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 2.456 | -1.532 | -0.924 | -0.881 | -2.601 | -3.088 | -2.76 | -1.269 | -4.267 | -4.416 | -4.795 | -4.642 | -3.793 | -2.752 | -1.194 | -3.221 | -2.279 | -27.971 | -3.011 | -2.678 | -7.536 | -7.572 | -17.025 | -15.886 | -1.243 | -5.626 | -0.05 |
Acquisitions Net
| 2.236 | 0.067 | -2.303 | 0.236 | 0.577 | 5.95 | -1.95 | 4 | -0.149 | -4 | 0 | 0 | -0.007 | 0.007 | -0.9 | 0 | -0.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.512 | 0 |
Purchases Of Investments
| 22.513 | -10.323 | -12.19 | -21.188 | -0.577 | -18 | -10 | -1.876 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -16.412 | 11.268 | 5.144 | 13 | 10 | 6.9 | 0 | 1.876 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.82 | 1.012 | -7.023 | -7.949 | 0.577 | -6.394 | 0.025 | -3.999 | 0.19 | 0.86 | -3.971 | -8.206 | 0 | 0 | 0 | -0 | 0.012 | 0.012 | 0 | 0 | 0 | 10.055 | 0 | 0.005 | 0 | 0 | -1.118 |
Investing Cash Flow
| 12.613 | -0.52 | -10.273 | -8.833 | 7.976 | -14.632 | -14.685 | -1.268 | -4.226 | -7.556 | -4.795 | -4.642 | -3.8 | -2.745 | -2.094 | -3.221 | -3.16 | -27.959 | -3.011 | -2.678 | -7.536 | 2.483 | -17.025 | -15.881 | -1.243 | 1.886 | -1.168 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.277 | -0.278 | -0.277 | -0.257 | -0.235 | 7.759 | -0.234 | -11.799 | 1.12 | 16.818 | -0.579 | -3.644 | -50.935 | -1.897 | -0.646 | -0.757 | 21.733 | 2.974 | -3.051 | 0.193 | 14.444 | 13.158 | 15.531 | 0.826 | 0.032 | 0.239 |
Common Stock Issued
| -0.325 | 0.273 | 0 | 0.02 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.1 | 0 | 67.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0.121 | 0 | -0.004 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10.01 | -7.004 | -5.992 | -6.287 | -9.952 | -6.965 | 0 | -6.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.607 | 0 | 0 | 0 | 0 | 0 | -0.733 | -0.413 | 0 | -0.33 |
Other Financing Activities
| -2.489 | 0.273 | -2.326 | 0.02 | 0.103 | -0.004 | -0.075 | 0.001 | -0.19 | -0.564 | -0.259 | 0.1 | 0 | 67.592 | 0 | 0 | 0 | -0.607 | 0 | 0 | 0 | -0.119 | 0 | -4.69 | -0.081 | -0.034 | 2.03 |
Financing Cash Flow
| -12.499 | -7.008 | -6.218 | -6.544 | -10.106 | -7.204 | 7.684 | -7.197 | -11.989 | 0.556 | 16.559 | -0.479 | -3.644 | 16.657 | -1.897 | -0.645 | -0.898 | 21.019 | 2.974 | -3.051 | 0.193 | 14.325 | 13.158 | 12.008 | 0.332 | 1.508 | 1.939 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -8.685 | -9.894 | 18.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 19.592 | 6.167 | -9.932 | -5.086 | 9.905 | -4.968 | 7.184 | 8.51 | 4.03 | -3.319 | 0.337 | 4.804 | -6.003 | 6.721 | 0.513 | -1.619 | -0.501 | 0.302 | 1.464 | -2.469 | -1.069 | 4.312 | -0.937 | -0.017 | -0.501 | 5.241 | 0.349 |
Cash At End Of Period
| 38.903 | 19.311 | 13.144 | 23.076 | 28.162 | 18.257 | 23.225 | 16.041 | 7.531 | 3.501 | 6.82 | 6.483 | 1.679 | 7.682 | 0.961 | 0.448 | 2.067 | 2.568 | 2.266 | 0.802 | 3.271 | 4.34 | 0.028 | 0.965 | 5.531 | 6.032 | 0.791 |