Karat Packaging Inc.
NASDAQ:KRT
30.63 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 38.903 | 19.311 | 13.144 | 23.076 | 28.162 | 18.257 | 23.225 | 16.041 | 7.531 | 3.501 | 6.82 | 6.483 | 1.679 | 7.682 | 0.961 | 0.448 | 2.067 | 2.568 | -0.802 | 0.802 | 4.34 | 0.028 | 0.965 | -0.791 | 0.791 |
Short Term Investments
| 21.531 | 32.743 | 33.515 | 26.343 | 18.063 | 28 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.604 | 0 | 0 | 0 | 0 | 1.582 | 0 |
Cash and Short Term Investments
| 60.434 | 52.054 | 46.659 | 49.419 | 46.225 | 46.257 | 33.225 | 16.041 | 7.531 | 3.501 | 6.82 | 6.483 | 1.679 | 7.682 | 0.961 | 0.448 | 2.067 | 2.568 | 0.802 | 0.802 | 4.34 | 0.028 | 0.965 | 0.791 | 0.791 |
Net Receivables
| 33.868 | 33.683 | 30.111 | 27.763 | 33.984 | 32.816 | 32.973 | 29.912 | 36.732 | 38.473 | 43.337 | 32.776 | 33.276 | 32.598 | 25.579 | 23.838 | 23.483 | 22.991 | 0 | 21.712 | 21.978 | 17.89 | 15.095 | 0 | 11.343 |
Inventory
| 70.918 | 79.841 | 79.272 | 71.528 | 71.657 | 76.295 | 70.909 | 71.206 | 73.286 | 85.475 | 77.337 | 58.472 | 60.207 | 62.248 | 46.065 | 48.961 | 48.636 | 43.745 | 0 | 35.428 | 38.857 | 31.709 | 29.518 | 0 | 28.517 |
Other Current Assets
| 4.869 | 4.265 | 4.492 | 6.219 | 6.823 | 5.631 | 4.448 | 6.641 | 14.516 | 6.691 | 12.072 | 5.141 | 5.69 | 3.431 | 3.422 | 6.53 | 5.417 | 3.683 | 0 | 3.085 | 2.35 | 2.268 | 2.041 | 0 | 1.668 |
Total Current Assets
| 170.089 | 169.843 | 160.534 | 154.929 | 158.689 | 160.999 | 141.555 | 123.8 | 124.807 | 134.14 | 133.53 | 102.872 | 100.852 | 105.959 | 76.027 | 79.777 | 79.603 | 72.987 | 0.802 | 61.027 | 67.525 | 51.895 | 47.619 | 0.791 | 42.319 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 131.523 | 135.684 | 113.213 | 115.965 | 113.758 | 114.109 | 114.132 | 111.281 | 94.346 | 95.044 | 92.138 | 93.475 | 94.041 | 92.936 | 93.865 | 95.533 | 96.561 | 88.512 | 0 | 59.02 | 43.969 | 50.315 | 38.115 | 0 | 19.813 |
Goodwill
| 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.113 | 3.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.307 | 0.313 | 0.32 | 0.327 | 0.333 | 0.34 | 0.347 | 0.353 | 0.36 | 0.367 | 0.373 | 0.38 | 0.387 | 0.393 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.817 | 3.823 | 3.83 | 3.837 | 3.843 | 3.85 | 3.857 | 3.863 | 3.87 | 3.877 | 3.883 | 3.89 | 3.897 | 3.903 | 3.91 | 3.113 | 3.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.237 | 4.151 | 2.845 | 2.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.251 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.064 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.374 | 1.343 | 1.461 | 1.666 | 3.674 | 7.967 | 13.736 | 13.231 | 16.437 | 14.127 | 10.829 | 7.362 | 0.399 | 0.07 | 0.159 | 0.161 | 1.458 | 9.269 | -0.802 | 13.306 | 21.855 | 15.891 | 10.279 | -0.791 | 0.708 |
Total Non-Current Assets
| 136.714 | 140.85 | 118.504 | 121.468 | 121.275 | 125.926 | 131.725 | 128.375 | 114.653 | 113.048 | 106.85 | 104.727 | 102.638 | 101.124 | 100.843 | 101.327 | 101.132 | 97.781 | -0.802 | 72.326 | 65.824 | 66.206 | 48.394 | -0.791 | 21.772 |
Total Assets
| 306.803 | 310.693 | 279.038 | 276.397 | 279.964 | 286.925 | 273.28 | 252.175 | 239.46 | 247.188 | 240.38 | 207.599 | 203.49 | 207.083 | 176.87 | 181.104 | 180.735 | 170.768 | 0 | 133.353 | 133.349 | 118.101 | 96.013 | 0 | 64.091 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 23.375 | 28.189 | 26.694 | 23.752 | 21.939 | 30.511 | 27.647 | 18.559 | 18.929 | 23.325 | 25.333 | 20.473 | 19.028 | 27.962 | 20.606 | 25.107 | 26.149 | 20.178 | 0 | 24.135 | 19.097 | 22.821 | 18.503 | 0 | 17.466 |
Short Term Debt
| 9.781 | 16.666 | 5.578 | 10.722 | 10.965 | 11.127 | 9.974 | 5.468 | 0.948 | 0.91 | 1.19 | 1.178 | 1.352 | 4.257 | 12.166 | 11.685 | 11.144 | 10.771 | 0 | 7.207 | 7.197 | 5.723 | 37.639 | 0 | 25.1 |
Tax Payables
| 0 | 1.601 | 1.32 | 1.558 | 8.01 | 5.105 | 1.782 | 2.156 | 0.196 | 0 | 1.977 | 0.085 | 0.106 | 0 | 0 | 0.041 | 3.114 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.909 | 0.877 | 0.725 | 0.951 | 0.803 | 0.979 | 0.955 | 1.281 | 1.186 | 1.619 | 1.448 | 1.215 | 1.125 | 1.209 | 0.635 | 0.551 | 0.665 | 0 | 0 | 0.676 | 0.667 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20.414 | 8.274 | 14.598 | 7.418 | 3.98 | 3 | 3.824 | 11.789 | 13.569 | 11.559 | 9.877 | 7.813 | 10.903 | 7.918 | 6.779 | 6.304 | 6.327 | 8.829 | 0 | 4.56 | 6.33 | 6.977 | 4.368 | 0 | 3.061 |
Total Current Liabilities
| 54.479 | 55.607 | 48.19 | 44.401 | 45.697 | 50.722 | 44.182 | 39.253 | 34.828 | 37.413 | 39.825 | 30.764 | 32.514 | 40.137 | 39.551 | 43.137 | 46.734 | 39.778 | 0 | 35.928 | 33.291 | 35.521 | 60.51 | 0 | 45.627 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0 | 86.698 | 65.87 | 65.083 | 61.534 | 62.917 | 59.886 | 53.181 | 41.789 | 53.616 | 52.154 | 35.339 | 35.735 | 36.472 | 84.494 | 86.869 | 88.053 | 92.76 | 0 | 68.009 | 70.791 | 57.558 | 11.955 | 0 | 7.766 |
Deferred Revenue Non-Current
| 0 | 38.854 | 17.754 | 16.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4.197 | 4.197 | 4.197 | 5.156 | 5.156 | 5.156 | 5.156 | 5.634 | 5.634 | 5.634 | 5.634 | 6.181 | 6.181 | 6.181 | 6.181 | 2.179 | 0 | 0 | 2.179 | 1.658 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 88.728 | 0.363 | 0.389 | 0.026 | 2.824 | 2.824 | 2.674 | 2.652 | 3.127 | 3.004 | 2.524 | 3.837 | 4.051 | 4.205 | 3.726 | 5.049 | 5.496 | 4.382 | 0 | 3.183 | 3.162 | 3.26 | 1.658 | 0 | 0 |
Total Non-Current Liabilities
| 88.728 | 91.258 | 70.456 | 69.306 | 69.514 | 70.897 | 67.716 | 60.989 | 50.55 | 62.254 | 60.312 | 44.81 | 45.967 | 46.858 | 94.401 | 98.099 | 95.728 | 97.142 | 0 | 73.371 | 75.611 | 60.818 | 13.613 | 0 | 7.766 |
Total Liabilities
| 143.207 | 146.865 | 118.646 | 113.707 | 115.211 | 121.619 | 111.898 | 100.242 | 85.378 | 99.667 | 100.137 | 75.574 | 78.481 | 86.995 | 133.952 | 141.236 | 142.462 | 136.92 | 0 | 109.299 | 108.902 | 96.339 | 74.123 | 0 | 53.393 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0.015 |
Retained Earnings
| 0 | 69.633 | 67.537 | 67.679 | 67.773 | 68.66 | 65.123 | 56.118 | 58.541 | 52.445 | 46.101 | 39.434 | 33.805 | 30.019 | 20.436 | 18.656 | 17.733 | 13.661 | 0 | 1.745 | 1.7 | 0.019 | 0.021 | 0 | 7.934 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 15.741 | -0 | -0 | 0 | -0 | 10.698 | -0.784 |
Other Total Stockholders Equity
| 163.596 | 88.059 | 86.846 | 86.419 | 86.372 | 86.019 | 85.807 | 85.544 | 85.271 | 84.673 | 84.108 | 83.446 | 82.408 | 81.56 | 13.733 | 13.733 | 13.733 | 13.874 | 8.313 | 13.981 | 13.981 | 13.981 | 13.981 | 0 | 3.533 |
Total Shareholders Equity
| 163.596 | 157.712 | 154.403 | 154.118 | 154.165 | 154.699 | 150.95 | 141.682 | 143.832 | 137.138 | 130.229 | 122.9 | 116.233 | 111.599 | 34.184 | 32.404 | 31.481 | 27.55 | 24.054 | 15.741 | 15.696 | 14.015 | 14.017 | 10.698 | 10.698 |
Total Equity
| 163.596 | 163.828 | 160.392 | 162.69 | 164.753 | 165.306 | 161.382 | 151.933 | 154.082 | 147.521 | 140.243 | 132.025 | 125.009 | 120.088 | 42.918 | 39.868 | 38.273 | 33.848 | 24.054 | 24.054 | 24.447 | 21.762 | 21.89 | 10.698 | 10.698 |
Total Liabilities & Shareholders Equity
| 306.803 | 310.693 | 279.038 | 276.397 | 279.964 | 286.925 | 273.28 | 252.175 | 239.46 | 247.188 | 240.38 | 207.599 | 203.49 | 207.083 | 176.87 | 181.104 | 180.735 | 170.768 | 24.054 | 133.353 | 133.349 | 118.101 | 96.013 | 10.698 | 64.091 |