Karora Resources Inc.
TSX:KRR.TO
6.7 (CAD) • At close August 2, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 8.92 | 9.901 | 27.467 | 88.13 | -6.942 | -8.396 | -91.061 | -28.617 | -5.616 | -9.972 | -6.74 | -9.162 | -7.751 | -13 | -7.616 |
Depreciation & Amortization
| 69.634 | 55.541 | 29.75 | 23.977 | 9.513 | 7.977 | 17.515 | 6.155 | 0.059 | 0.071 | 0.088 | 0.123 | 0.128 | 0.11 | 0.119 |
Deferred Income Tax
| 11.197 | 6.749 | 18.597 | 7.003 | -0.121 | -0.168 | -6.134 | 0.474 | -0.086 | 0.667 | 1.495 | 1.88 | 1.842 | 0 | 0 |
Stock Based Compensation
| 10.02 | 7.647 | 8.258 | 9.374 | -0.574 | 6.616 | 0.672 | 2.314 | 0.574 | 1.544 | 0.013 | 0.248 | -0.506 | 8.07 | 3.756 |
Change In Working Capital
| 4.841 | -0.739 | 2.25 | 5.906 | 1.754 | -9.984 | 12.05 | 7.644 | -0.91 | -0.079 | -0.212 | 0.146 | -1.535 | 1.05 | 0.976 |
Accounts Receivables
| 3.431 | -2.657 | -1.708 | 2.751 | -4.981 | 1.005 | 2.357 | 3.498 | -0.24 | 0.106 | 0.123 | 0.17 | -0.269 | -0.434 | 1.008 |
Inventory
| 1.513 | -8.068 | -13.372 | -1.994 | 5.74 | -1.693 | 0.634 | -1.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.242 | 8.734 | 17.738 | 5.302 | 6.192 | -9.128 | 9.059 | 5.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.139 | 1.252 | -0.408 | -0.153 | -5.197 | -0.168 | 9.059 | 5.755 | -0.67 | -0.185 | -0.335 | -0.024 | -1.266 | 1.484 | -0.032 |
Other Non Cash Items
| 24.452 | 9.125 | 20.138 | -43.258 | 11.549 | -4.356 | 64.899 | 49.868 | 0.392 | 1.183 | 0.163 | 2.326 | 0 | 0.7 | 0.932 |
Operating Cash Flow
| 129.064 | 88.224 | 106.46 | 91.132 | 15.179 | -8.311 | -2.059 | 37.838 | -5.587 | -6.586 | -5.193 | -6.765 | -7.822 | -3.07 | -1.832 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -103.143 | -171.144 | -92.016 | -46.305 | -25.391 | -13.013 | -37.389 | -26.68 | -8.967 | -7.705 | -12.215 | -16.753 | -26.405 | -10.216 | -8.998 |
Acquisitions Net
| 0.204 | 0.265 | 0 | 5.028 | -21.816 | -5.974 | 30.719 | 2.757 | 0.19 | -1.533 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.773 | 0 | -0.119 | -1.015 | -0.219 | 10.464 | 0 | -2.625 | 0 | -2 | -2 | 0 | 0 | 0 | -0.084 |
Sales Maturities Of Investments
| -0.407 | 0 | 0 | 1.013 | 22.035 | 0.073 | 0 | 0 | 4 | -0.035 | 0 | 0 | 0 | 2.569 | 0 |
Other Investing Activites
| 0.407 | 0.546 | 0.134 | -20.42 | -21.816 | -10.464 | 30.335 | -0.125 | 10.033 | 3.349 | 18.791 | 14.304 | -0.186 | 2.813 | 3.438 |
Investing Cash Flow
| -103.712 | -170.333 | -92.001 | -61.699 | -47.207 | -18.914 | -6.67 | -23.923 | 5.066 | -7.924 | 4.576 | -2.449 | -26.591 | -4.834 | -5.644 |
Financing Activities: | |||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 1.615 | 69 | 13.789 | 17.73 | 39.104 | 2.083 | 7.944 | 19.026 | 7.233 | 5.561 | 1.806 | 0 | 5.947 | 47.204 | 4.366 |
Common Stock Repurchased
| 0 | -0.492 | -0.814 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -4.249 | 28.569 | 7.039 | 2.949 | 39.104 | 15.916 | 25.631 | 3.403 | 7.233 | 0.007 | 1.806 | 0.279 | 0.761 | 2.374 | 0 |
Financing Cash Flow
| -11.004 | 59.279 | 0.005 | 14.619 | 65.349 | 4.165 | 28.284 | -18.704 | 7.212 | 5.545 | 1.765 | 0.233 | 6.672 | 47.767 | 4.366 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| -0.596 | 0.611 | -3.154 | 0.987 | -0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 13.752 | -22.219 | 11.31 | 45.039 | 33.316 | -23.06 | 19.555 | -4.789 | 6.691 | -8.965 | 1.148 | -8.981 | -27.741 | 39.863 | -3.11 |
Cash At End Of Period
| 82.538 | 68.786 | 91.005 | 79.695 | 34.656 | 1.34 | 24.4 | 4.845 | 9.634 | 2.943 | 11.908 | 10.76 | 19.741 | 47.482 | 7.619 |