Kearny Financial Corp.
NASDAQ:KRNY
7.23 (USD) • At close January 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 37.072 | 88.796 | 86.288 | 19.827 | 43.17 | 43.846 | 44.017 | 36.305 | 54.448 | 53.409 | 50.918 | 52.82 | 53.39 | 52.561 | 53.097 | 51.707 | 48.842 | 45.452 | 43.811 | 39.161 | 40.649 | 40.534 | 42.314 | 42.658 | 43.362 | 43.949 | 30.605 | 30.098 | 29.904 | 29.75 | 28.46 | 29.062 | 26.65 | 27.438 | 27.077 | 26.348 | 24.849 | 22.462 | 23.691 | 21.291 | 21.105 | 20.617 | 20.866 | 20.404 | 20.057 | 18.875 | 27.416 | 18.279 | 18.075 | 18.793 | 17.873 | 16.588 | 18.665 | 21.571 | 19.546 | 16.646 | 15.176 | 15.529 | 15.276 | 14.907 | 13.773 | 13.777 | 13.494 | 14.405 | 13.551 | 12.191 | 12.281 | 12.332 | 12.084 | 11.633 | 11.737 | 11.956 | 12.256 | 13.271 | 14.221 | 13.105 | 13.406 | 21.35 | 13.806 | 13.068 | 13.298 | 12.771 | 12.586 | 11.821 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 37.072 | 88.796 | 86.288 | 19.827 | 43.17 | 43.846 | 44.017 | 36.305 | 54.448 | 53.409 | 50.918 | 52.82 | 53.39 | 52.561 | 53.097 | 51.707 | 48.842 | 45.452 | 43.811 | 39.161 | 40.649 | 40.534 | 42.314 | 42.658 | 43.362 | 43.949 | 30.605 | 30.098 | 29.904 | 29.75 | 28.46 | 29.062 | 26.65 | 27.438 | 27.077 | 26.348 | 24.849 | 22.462 | 23.691 | 21.291 | 21.105 | 20.617 | 20.866 | 20.404 | 20.057 | 18.875 | 27.416 | 18.279 | 18.075 | 19.199 | 17.873 | 16.588 | 18.665 | 21.571 | 19.546 | 16.646 | 15.176 | 15.529 | 15.276 | 14.907 | 13.773 | 13.777 | 13.494 | 14.405 | 13.551 | 12.191 | 12.281 | 12.332 | 12.084 | 11.633 | 11.737 | 11.956 | 12.256 | 13.271 | 14.221 | 13.105 | 13.406 | 21.35 | 13.806 | 13.068 | 13.298 | 12.771 | 12.586 | 11.821 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.022 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.422 | 19.158 | 18.7 | 19.17 | 19.678 | 19.115 | 19.891 | 21.486 | 21.594 | 21.469 | 20.004 | 19.466 | 19.912 | 19.016 | 18.201 | 18.319 | 18.197 | 16.582 | 16.308 | 15.943 | 16.547 | 17.546 | 16.575 | 16.866 | 16.865 | 16.57 | 13.927 | 13.957 | 13.916 | 13.928 | 13.457 | 12.31 | 11.439 | 11.551 | 11.368 | 11.237 | 11.469 | 10.653 | 10.611 | 10.36 | 10.861 | 9.749 | 9.853 | 9.513 | 9.637 | 9.541 | 9.683 | 9.515 | 9.531 | 9.323 | 9.275 | 9.037 | 8.812 | 9.326 | 9.117 | 8.164 | 7.958 | 7.763 | 7.703 | 7.595 | 7.395 | 7.991 | 7.44 | 6.21 | 6.414 | 6.318 | 6.035 | 6.002 | 7.024 | 6.93 | 7.07 | 6.746 | 7.613 | 9.454 | 6.975 | 6.478 | 5.967 | 5.985 | 5.525 | 5.711 | 5.009 | 4.445 | 4.592 | 4.353 |
Selling & Marketing Expenses
| 0.342 | 0.48 | 0.387 | 0.301 | 0.228 | 0.231 | 0.413 | 0.731 | 0.747 | 0.703 | 0.516 | 0.448 | 0.392 | 0.581 | 0.567 | 0.513 | 0.5 | 0.751 | 0.612 | 0.89 | 0.535 | 0.948 | 0.739 | 0.787 | 0.577 | 0.757 | 0.745 | 0.748 | 0.71 | 0.937 | 0.753 | 0.387 | 0.549 | 0.49 | 0.539 | 0.563 | 0.428 | 0.409 | 0.423 | 0.228 | 0.148 | 0.371 | 0.332 | 0.308 | 0.251 | 0.217 | 0.224 | 0.275 | 0.286 | 0.258 | 0.22 | 0.321 | 0.301 | 0.248 | 0.252 | 0.27 | 0.246 | 0.256 | 0.211 | 0.226 | 0.214 | 0.162 | 0.133 | 0.307 | 0.298 | 0.266 | 0.186 | 0.155 | 0.251 | 0.336 | 0.362 | 0.409 | 0.393 | 0.402 | 0.353 | 0.385 | 0.325 | 0.356 | 0.244 | 0.295 | 0.281 | 0.319 | 0.178 | 0.102 |
SG&A
| 19.764 | 19.638 | 19.087 | 19.471 | 19.906 | 19.346 | 20.304 | 22.217 | 22.341 | 22.172 | 20.52 | 19.914 | 20.304 | 19.597 | 18.768 | 18.832 | 18.697 | 17.333 | 16.92 | 16.833 | 17.082 | 18.494 | 17.314 | 17.653 | 17.442 | 17.327 | 14.672 | 14.705 | 14.626 | 14.865 | 14.21 | 12.697 | 11.988 | 12.041 | 11.907 | 11.8 | 11.897 | 11.062 | 11.034 | 10.588 | 11.009 | 10.12 | 10.185 | 9.821 | 9.888 | 9.758 | 9.907 | 9.79 | 9.817 | 9.581 | 9.495 | 9.358 | 9.113 | 9.574 | 9.369 | 8.434 | 8.204 | 8.019 | 7.914 | 7.821 | 7.609 | 8.153 | 7.573 | 6.517 | 6.712 | 6.584 | 6.221 | 6.157 | 7.275 | 7.266 | 7.432 | 7.155 | 8.006 | 9.856 | 7.328 | 6.863 | 6.292 | 6.341 | 5.769 | 6.006 | 5.29 | 4.764 | 4.77 | 4.455 |
Other Expenses
| 17.308 | -5.392 | -5.462 | -5.997 | -49.925 | -47.801 | -5.713 | -5.875 | -4.888 | -5.541 | -40.349 | -4.695 | -4.814 | -38.035 | 0 | 0 | 0 | -27.497 | 0 | 0 | 0 | -25.601 | 0 | 0 | 0 | -32.63 | 0 | 0 | 0 | -27.87 | 0 | 0 | 0 | -23.225 | 0 | 0 | 0 | -33.602 | -23.883 | -22.501 | -22.465 | -20.737 | -23.105 | -20.479 | -21.234 | -21.538 | -29.958 | -20.566 | -19.098 | -20.308 | -18.47 | -18.046 | -16.825 | -17.624 | -17.291 | -16.551 | -12.701 | -11.353 | -11.484 | -10.334 | -9.581 | -9.687 | -7.963 | -5.931 | -5.413 | -4.397 | -3.348 | -3.308 | -5.689 | -5.651 | -5.931 | -5.572 | -7.664 | -10.578 | -9.089 | -7.558 | -6.587 | -7.516 | -6.706 | -7.565 | -6.127 | -4.943 | -4.483 | -3.35 |
Operating Expenses
| 37.072 | 5.392 | 5.462 | 0.301 | -30.019 | -28.455 | 0.413 | 0.731 | 0.747 | 33.612 | -19.829 | 0.448 | 0.392 | -18.438 | 0.567 | 0.513 | 0.5 | -10.164 | 0.612 | 0.89 | 0.535 | -7.107 | 0.739 | 0.787 | 0.577 | -15.303 | 0.745 | 0.748 | 0.71 | -13.005 | 0.753 | 0.387 | 0.549 | -11.184 | 0.539 | 0.563 | 0.428 | -22.54 | -12.849 | -11.913 | -11.456 | -10.617 | -12.92 | -10.658 | -11.346 | -11.78 | -20.051 | -10.776 | -9.281 | -10.727 | -8.975 | -8.688 | -7.712 | -8.05 | -7.922 | -8.117 | -4.497 | -3.334 | -3.57 | -2.513 | -1.972 | -1.534 | -0.39 | 0.586 | 1.299 | 2.187 | 2.873 | 2.849 | 1.586 | 1.615 | 1.501 | 1.583 | 0.342 | -0.722 | -1.761 | -0.695 | -0.295 | -1.175 | -0.937 | -1.559 | -0.837 | -0.179 | 0.287 | 1.105 |
Operating Income
| 7.178 | 7.906 | 9.912 | -7.239 | 13.151 | 15.391 | 46.45 | 29.642 | 37.679 | 17.137 | 31.089 | 32.795 | 34.603 | 34.123 | 32.837 | 36.402 | 30.985 | 35.288 | 30.645 | 36.774 | 38.399 | 33.427 | 36.741 | 35.09 | 32.831 | 28.646 | 19.127 | 17.595 | 18.77 | 16.745 | 14.418 | 17.133 | 15.646 | 16.254 | 14.253 | 13.116 | 10.885 | -0.078 | 10.842 | 9.378 | 9.649 | 10 | 7.946 | 9.746 | 8.711 | 7.095 | 7.365 | 7.503 | 8.794 | 8.472 | 8.898 | 7.9 | 10.953 | 13.521 | 11.624 | 8.529 | 10.679 | 12.195 | 11.706 | 12.394 | 11.801 | 12.243 | 13.104 | 14.991 | 14.85 | 14.378 | 15.154 | 15.181 | 13.67 | 13.248 | 13.238 | 13.539 | 12.598 | 12.549 | 12.46 | 12.41 | 13.111 | 20.175 | 12.869 | 11.509 | 12.461 | 12.592 | 12.873 | 12.926 |
Operating Income Ratio
| 0.194 | 0.089 | 0.115 | -0.365 | 0.305 | 0.351 | 1.055 | 0.816 | 0.692 | 0.321 | 0.611 | 0.621 | 0.648 | 0.649 | 0.618 | 0.704 | 0.634 | 0.776 | 0.699 | 0.939 | 0.945 | 0.825 | 0.868 | 0.823 | 0.757 | 0.652 | 0.625 | 0.585 | 0.628 | 0.563 | 0.507 | 0.59 | 0.587 | 0.592 | 0.526 | 0.498 | 0.438 | -0.003 | 0.458 | 0.44 | 0.457 | 0.485 | 0.381 | 0.478 | 0.434 | 0.376 | 0.269 | 0.41 | 0.487 | 0.451 | 0.498 | 0.476 | 0.587 | 0.627 | 0.595 | 0.512 | 0.704 | 0.785 | 0.766 | 0.831 | 0.857 | 0.889 | 0.971 | 1.041 | 1.096 | 1.179 | 1.234 | 1.231 | 1.131 | 1.139 | 1.128 | 1.132 | 1.028 | 0.946 | 0.876 | 0.947 | 0.978 | 0.945 | 0.932 | 0.881 | 0.937 | 0.986 | 1.023 | 1.093 |
Total Other Income Expenses Net
| 0 | -90.996 | 0 | -5.303 | 0 | 129.162 | 0 | -4.805 | 0 | -5.298 | 0 | 0 | 0 | -6.306 | 0 | -0.796 | -4.349 | -5.632 | -2.441 | -0.219 | 0 | 0 | 0 | 0 | 0 | -8.976 | -0.401 | -1.193 | 0 | -3.321 | 0 | 0 | 0 | -2.419 | -3.394 | -3.191 | -3.26 | -6.615 | -2.435 | -2.71 | -2.779 | -5.961 | -2.638 | -2.692 | -2.37 | -0.53 | -9.223 | -0.549 | -6.331 | -6.613 | -6.864 | -7.258 | -7.634 | -7.719 | -7.938 | -8.161 | -8.398 | -8.637 | -8.518 | -9.263 | -9.903 | -10.263 | -10.772 | -11.248 | -11.917 | -12.596 | -12.943 | -12.948 | -12.041 | -13.065 | -12.904 | -12.903 | -11.596 | -10.216 | -9.764 | -9.507 | -9.158 | -8.381 | -7.764 | -7.174 | -7.103 | -7.147 | -7.597 | -8.198 |
Income Before Tax
| 7.178 | -90.996 | 9.114 | -12.045 | 13.151 | 15.391 | 13.214 | 1.984 | 21.79 | 15.575 | 24.215 | 25.57 | 26.987 | 25.516 | 22.155 | 22.562 | 14.263 | 18.387 | 9.479 | 14.199 | 15.187 | 11.125 | 15.722 | 14.417 | 14.805 | 11.975 | 7.639 | 6.398 | 7.988 | 6.511 | 5.617 | 8.434 | 6.861 | 7.714 | 5.835 | 5.23 | 3.826 | -6.693 | 4.538 | 3.039 | 3.476 | 4.039 | 2.471 | 4.288 | 3.607 | 2.531 | 2.067 | 1.695 | 2.463 | 1.859 | 2.034 | 0.642 | 3.319 | 5.802 | 3.686 | 0.368 | 2.281 | 3.558 | 3.188 | 3.131 | 1.898 | 1.98 | 2.332 | 3.743 | 2.933 | 1.782 | 2.211 | 2.233 | 1.629 | 0.183 | 0.334 | 0.636 | 1.002 | 2.333 | 2.696 | 2.903 | 3.953 | 11.794 | 5.105 | 4.335 | 5.358 | 5.445 | 5.276 | 4.728 |
Income Before Tax Ratio
| 0.194 | -1.025 | 0.106 | -0.608 | 0.305 | 0.351 | 0.3 | 0.055 | 0.4 | 0.292 | 0.476 | 0.484 | 0.505 | 0.485 | 0.417 | 0.436 | 0.292 | 0.405 | 0.216 | 0.363 | 0.374 | 0.274 | 0.372 | 0.338 | 0.341 | 0.272 | 0.25 | 0.213 | 0.267 | 0.219 | 0.197 | 0.29 | 0.257 | 0.281 | 0.215 | 0.198 | 0.154 | -0.298 | 0.192 | 0.143 | 0.165 | 0.196 | 0.118 | 0.21 | 0.18 | 0.134 | 0.075 | 0.093 | 0.136 | 0.099 | 0.114 | 0.039 | 0.178 | 0.269 | 0.189 | 0.022 | 0.15 | 0.229 | 0.209 | 0.21 | 0.138 | 0.144 | 0.173 | 0.26 | 0.216 | 0.146 | 0.18 | 0.181 | 0.135 | 0.016 | 0.028 | 0.053 | 0.082 | 0.176 | 0.19 | 0.222 | 0.295 | 0.552 | 0.37 | 0.332 | 0.403 | 0.426 | 0.419 | 0.4 |
Income Tax Expense
| 1.086 | -0.917 | 1.717 | 1.782 | 3.309 | 3.378 | 2.902 | 0.033 | 5.255 | 4.205 | 6.522 | 6.801 | 7.272 | 7.033 | 5.732 | 5.614 | 2.884 | 4.698 | 0.225 | 3.547 | 3.817 | 2.314 | 4.305 | 3.649 | 3.659 | 4.257 | 2.262 | 5.129 | 2.756 | 2.107 | 1.549 | 2.97 | 2.194 | 2.833 | 1.667 | 1.433 | 0.85 | -3.352 | 0.66 | 0.87 | 0.553 | 1.21 | 0.685 | 1.301 | 1.021 | 0.606 | 0.323 | 0.518 | 0.803 | 0.661 | 0.642 | 0.172 | 1.301 | 1.969 | 0.998 | 0.373 | 0.946 | 1.546 | 1.324 | 1.29 | 0.803 | 0.867 | 1.028 | 1.505 | 1.197 | 0.957 | -0.462 | 0.857 | 0.599 | -0.036 | 0.092 | 0.089 | 0.076 | 0.461 | 0.25 | 0.577 | 0.989 | 3.71 | 1.279 | 1.143 | 1.562 | 1.786 | 1.583 | 1.418 |
Net Income
| 6.092 | -90.079 | 7.397 | -13.827 | 9.842 | 12.013 | 10.312 | 1.951 | 16.535 | 11.37 | 17.693 | 18.769 | 19.715 | 18.483 | 16.423 | 16.948 | 11.379 | 13.689 | 9.254 | 10.652 | 11.37 | 8.811 | 11.417 | 10.768 | 11.146 | 7.718 | 5.377 | 1.269 | 5.232 | 4.404 | 4.068 | 5.464 | 4.667 | 4.881 | 4.168 | 3.797 | 2.976 | -3.341 | 3.878 | 2.169 | 2.923 | 2.829 | 1.786 | 2.987 | 2.586 | 1.925 | 1.744 | 1.177 | 1.66 | 1.198 | 1.392 | 0.47 | 2.018 | 3.833 | 2.688 | -0.005 | 1.335 | 2.012 | 1.864 | 1.841 | 1.095 | 1.113 | 1.304 | 2.238 | 1.736 | 0.825 | 2.673 | 1.376 | 1.03 | 0.219 | 0.242 | 0.547 | 0.926 | 1.872 | 2.446 | 2.326 | 2.964 | 8.084 | 3.826 | 3.192 | 3.796 | 3.659 | 3.693 | 3.31 |
Net Income Ratio
| 0.164 | -1.014 | 0.086 | -0.697 | 0.228 | 0.274 | 0.234 | 0.054 | 0.304 | 0.213 | 0.347 | 0.355 | 0.369 | 0.352 | 0.309 | 0.328 | 0.233 | 0.301 | 0.211 | 0.272 | 0.28 | 0.217 | 0.27 | 0.252 | 0.257 | 0.176 | 0.176 | 0.042 | 0.175 | 0.148 | 0.143 | 0.188 | 0.175 | 0.178 | 0.154 | 0.144 | 0.12 | -0.149 | 0.164 | 0.102 | 0.138 | 0.137 | 0.086 | 0.146 | 0.129 | 0.102 | 0.064 | 0.064 | 0.092 | 0.064 | 0.078 | 0.028 | 0.108 | 0.178 | 0.138 | -0 | 0.088 | 0.13 | 0.122 | 0.123 | 0.08 | 0.081 | 0.097 | 0.155 | 0.128 | 0.068 | 0.218 | 0.112 | 0.085 | 0.019 | 0.021 | 0.046 | 0.076 | 0.141 | 0.172 | 0.177 | 0.221 | 0.379 | 0.277 | 0.244 | 0.285 | 0.287 | 0.293 | 0.28 |
EPS
| 0.098 | -1.45 | 0.12 | -0.22 | 0.16 | 0.19 | 0.16 | 0.03 | 0.25 | 0.17 | 0.25 | 0.26 | 0.26 | 0.24 | 0.2 | 0.2 | 0.13 | 0.17 | 0.11 | 0.13 | 0.13 | 0.1 | 0.13 | 0.12 | 0.12 | 0.08 | 0.07 | 0.02 | 0.07 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | -0.037 | 0.04 | 0.022 | 0.029 | 0.029 | 0.022 | 0.036 | 0.029 | 0.022 | 0.022 | 0.015 | 0.022 | 0.015 | 0.015 | 0.007 | 0.022 | 0.041 | 0.029 | -0 | 0.015 | 0.022 | 0.022 | 0.022 | 0.015 | 0.012 | 0.015 | 0.022 | 0.022 | 0.009 | 0.029 | 0.015 | 0.007 | 0.002 | 0.003 | 0.007 | 0.007 | 0.019 | 0.022 | 0.022 | 0.029 | 0.083 | 0.044 | 0.032 | 0.054 | 0.052 | 0.053 | 0.047 |
EPS Diluted
| 0.098 | -1.45 | 0.12 | -0.22 | 0.16 | 0.19 | 0.16 | 0.03 | 0.25 | 0.17 | 0.25 | 0.26 | 0.26 | 0.24 | 0.2 | 0.2 | 0.13 | 0.17 | 0.11 | 0.13 | 0.13 | 0.1 | 0.13 | 0.12 | 0.12 | 0.08 | 0.07 | 0.02 | 0.07 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | -0.037 | 0.04 | 0.022 | 0.029 | 0.029 | 0.022 | 0.036 | 0.029 | 0.022 | 0.022 | 0.015 | 0.022 | 0.015 | 0.015 | 0.007 | 0.022 | 0.041 | 0.029 | -0 | 0.015 | 0.022 | 0.022 | 0.022 | 0.015 | 0.012 | 0.015 | 0.022 | 0.022 | 0.009 | 0.029 | 0.015 | 0.007 | 0.002 | 0.003 | 0.007 | 0.007 | 0.019 | 0.022 | 0.022 | 0.029 | 0.083 | 0.044 | 0.032 | 0.054 | 0.052 | 0.053 | 0.047 |
EBITDA
| 8.412 | 0 | 10.41 | -10.715 | 14.515 | 16.904 | 0 | 0 | 23.406 | 17.222 | 25.864 | 27.247 | 28.67 | 25.516 | 23.89 | 24.289 | 15.953 | 19.877 | 0 | 15.643 | 16.621 | 0 | 17.113 | 15.746 | 16.1 | 13.23 | 8.437 | 0 | 8.745 | 7.236 | 6.33 | 9.193 | 7.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.227 | -1.093 | -0.009 | -0.365 | 0.305 | 0.351 | 1.091 | 0.861 | 0.722 | -0.029 | 0.643 | 0.653 | 0.68 | 0.681 | 0.651 | 0.737 | 0.669 | 0.809 | 0.732 | 0.976 | 0.98 | 0.86 | 0.901 | 0.854 | 0.787 | 0.68 | 0.651 | 0.61 | 0.653 | 0.587 | 0.532 | 0.616 | 0.617 | 0.621 | 0.556 | 0.528 | 0.469 | 0.032 | 0.489 | 0.478 | 0.494 | 0.52 | 0.416 | 0.511 | 0.467 | 0.412 | 0.294 | 0.448 | 0.525 | 0.489 | 0.538 | 0.519 | 0.623 | 0.661 | 0.627 | 0.543 | 0.733 | 0.813 | 0.795 | 0.862 | 0.888 | 0.92 | 0.976 | 1.083 | 1.147 | 1.25 | 1.292 | 1.308 | 1.183 | 1.216 | 1.2 | 1.227 | 1.081 | 0.949 | 0.964 | 0.995 | 1.024 | 0.974 | 0.976 | 0.918 | 0.973 | 1.019 | 1.064 | 1.107 |