Kingsrose Mining Limited
ASX:KRM.AX
0.037 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.867 | 27.25 | 33.84 | 36.696 | 27.627 | 28.232 | 30.571 | 31.501 | 23.072 | 19.982 | 0.004 | 5.779 | 0.01 | 4.942 | 0.006 | 2 | 0.002 | 1.384 | 0.01 | 6.08 | 6.661 | 0.007 | 1.236 | 0.001 | 1.308 | 0.001 | 0.009 | 0.009 | 30.125 | 23.951 | 7.833 | 15.607 | 3.137 |
Short Term Investments
| 0.026 | 0.026 | 0 | 0.019 | 0 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.407 | 0 | 0 |
Cash and Short Term Investments
| 28.867 | 27.276 | 33.84 | 36.696 | 27.627 | 28.232 | 30.571 | 31.501 | 23.072 | 19.982 | 0.004 | 5.779 | 0.01 | 4.942 | 0.006 | 2 | 0.002 | 1.384 | 0.01 | 6.08 | 6.661 | 0.007 | 1.236 | 0.001 | 1.308 | 0.001 | 0.009 | 0.009 | 30.125 | 23.951 | 10.24 | 15.607 | 3.137 |
Net Receivables
| 0.068 | 0.404 | 0.141 | 0.08 | 1.144 | 2.506 | 1.726 | 3.156 | 4.019 | 1.789 | -0 | -0 | 0.003 | 1.981 | 1.513 | 0 | 0 | 0 | 0 | -0 | 0.473 | 0 | 1.244 | 0 | 2.704 | 0 | -0 | 0 | 2.776 | 2.717 | 1.638 | 0.365 | 0.077 |
Inventory
| -0.068 | -0.404 | 0 | 0 | 0.152 | 0.157 | 0.229 | 0.283 | 9.084 | 7.748 | 0.007 | 4.856 | 0.004 | 3.666 | 0.005 | 4.18 | 0.006 | 7.49 | 0.006 | 4.814 | 3.109 | 0.003 | 2.916 | 0.003 | 3.578 | 0.004 | 0.004 | 0.004 | 4.334 | 4.594 | 1.68 | 1.132 | 0.529 |
Other Current Assets
| 0.053 | 0.463 | 0.084 | 0.087 | 0.172 | 0.196 | 0.442 | 0.441 | 0.647 | 0.593 | 0.003 | 2.683 | 0.002 | 5.28 | 0.002 | 1.54 | 0.005 | 5.964 | 0.002 | 5.657 | 0.161 | 0 | 8.138 | 0 | 0.409 | 0 | 0.003 | 0 | 0.458 | 0.232 | 0.073 | 0 | 0 |
Total Current Assets
| 28.988 | 27.739 | 34.066 | 36.863 | 29.095 | 31.091 | 32.967 | 35.381 | 36.822 | 30.112 | 0.015 | 13.317 | 0.018 | 15.868 | 0.013 | 7.719 | 0.013 | 14.838 | 0.017 | 16.551 | 13.288 | 0.013 | 13.534 | 0.014 | 13.29 | 0.013 | 0.017 | 0.017 | 37.693 | 31.493 | 13.656 | 17.104 | 3.744 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.52 | 10.775 | 0.446 | 0.31 | 5.488 | 5.418 | 5.033 | 4.974 | 6.369 | 8.168 | 0.032 | 37.746 | 0.039 | 37.419 | 0.038 | 63.836 | 0.075 | 75.154 | 0.07 | 64.735 | 56.012 | 0.056 | 76.009 | 0.076 | 69.443 | 0.069 | 0.059 | 0.059 | 54.345 | 36.964 | 32.51 | 16.406 | 0.746 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.03 | 0.171 | 1.385 | 1.775 | 1.795 | 4.233 | 3.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.826 | 0 | 9.423 | 0 | 12.246 | 0 | 0 | 0 | 2.518 | 0 | 0 | 0 | 0.427 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.392 | 6.868 | 5.344 | 10.859 | 13.673 | 13.521 | 13.198 | 14.811 | 14.509 | -3.148 | 2.648 | 0 | 2.021 | 0 | 28.582 | -10.826 | 16.345 | -9.423 | 19.427 | 4.911 | 0 | 11.743 | 0 | 2.747 | 0 | 0 | 0 | 1.607 | 0 | 0 | 0 | 0.444 |
Total Non-Current Assets
| 11.52 | 11.167 | 7.314 | 5.654 | 16.377 | 19.262 | 19.939 | 19.947 | 22.975 | 26.91 | 0.032 | 40.394 | 0.039 | 39.44 | 0.038 | 92.418 | 0.075 | 91.498 | 0.07 | 84.163 | 73.169 | 0.056 | 87.753 | 0.076 | 74.708 | 0.069 | 0.059 | 0.059 | 56.379 | 36.964 | 32.51 | 16.406 | 1.189 |
Total Assets
| 40.508 | 38.906 | 41.379 | 42.517 | 45.472 | 50.353 | 52.906 | 55.328 | 59.797 | 57.021 | 0.05 | 53.711 | 0.06 | 55.309 | 0.055 | 100.137 | 0.104 | 106.336 | 0.106 | 100.714 | 86.458 | 0.086 | 101.287 | 0.101 | 87.998 | 0.088 | 0.084 | 0.084 | 94.072 | 68.457 | 46.166 | 33.51 | 4.933 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0.095 | 0.157 | 0.248 | 0.542 | 0.416 | 0.351 | 0.948 | 1.566 | 2.281 | 8.395 | 0.005 | 4.61 | 0.003 | 2.081 | 0.004 | 5.359 | 0.004 | 5.506 | 0.004 | 3.966 | 0.977 | 0.001 | 3.832 | 0.004 | 2.037 | 0.002 | 0.002 | 0.002 | 4.12 | 2.991 | 0.978 | 0.327 | 0.363 |
Short Term Debt
| 0.065 | 0.069 | 0.068 | 0.066 | 0.065 | 0.068 | 0.006 | 0.036 | 0.084 | 0.099 | 0.091 | 0 | 0.105 | 0 | 6.475 | 9.432 | 5.502 | 5.33 | 7.427 | 11.096 | 10.885 | 0 | 11.259 | 0 | 11.12 | 0 | 0 | 0 | 0.313 | 0.296 | 8.561 | 6.54 | 0.093 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0.453 | 0.717 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.189 | -0.069 | 0.82 | 0 | 0 | 0 | 0 | 0.184 | 0.453 | 0.717 | -0.091 | 0 | -0.105 | 0 | -6.475 | -0 | -5.502 | -0 | -7.427 | -0 | 1.988 | 0 | -0 | 0 | 2.319 | 0 | 0 | 0 | 4.218 | 6.015 | 0.255 | 0.93 | 0.323 |
Other Current Liabilities
| 3.642 | 1.081 | 0.237 | 0.144 | 0.661 | 1.749 | 0.092 | 0.199 | 0.287 | 2.39 | 0.004 | 3.948 | 0.002 | 1.835 | 0.01 | 0.783 | 0.007 | 0.562 | 0.009 | 2.218 | 0.35 | 0.013 | 0.852 | 0.012 | 0.372 | 0.014 | 0.008 | 0.008 | 17.373 | 3.277 | 1.844 | 0.061 | 0.097 |
Total Current Liabilities
| 3.991 | 1.237 | 1.373 | 0.752 | 1.143 | 2.168 | 1.045 | 1.985 | 3.104 | 11.601 | 0.01 | 8.558 | 0.005 | 3.916 | 0.014 | 15.575 | 0.011 | 11.398 | 0.013 | 17.281 | 14.2 | 0.014 | 15.943 | 0.016 | 15.848 | 0.016 | 0.01 | 0.01 | 26.023 | 12.58 | 11.638 | 7.859 | 0.876 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.03 | 0.065 | 0.176 | 0.21 | 0.256 | 0 | 0 | 0.007 | 0.041 | 0.09 | 0.133 | 0.13 | 0.021 | 0.005 | 0.074 | 0.005 | 4.875 | 0.005 | 0.184 | 0.26 | 0 | 0.574 | 0 | 0.818 | 0 | 0 | 0 | 0.182 | 0.38 | 0.041 | 0 | 0.329 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.01 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.424 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | -0 | 0.729 | 2.243 | 2.134 | 1.717 | 1.557 | 1.589 | 2.082 | 3.279 | 2.44 | 2.333 | 2.159 | -0.005 | 2.443 | -0.005 | 1.792 | -0.005 | 1.642 | 1.292 | 0 | 1.228 | 0 | 1.719 | 0 | 0 | 0 | 1.388 | 0.782 | 0.583 | 0.453 | 0.1 |
Total Non-Current Liabilities
| -0 | 0.03 | 0.065 | 0.906 | 2.453 | 2.39 | 1.717 | 1.557 | 1.596 | 2.122 | 3.369 | 2.572 | 2.463 | 2.18 | 0.005 | 2.517 | 0.005 | 6.667 | 0.005 | 1.826 | 1.551 | 0 | 1.803 | 0 | 2.537 | 0 | 0 | 0 | 1.57 | 5.596 | 0.624 | 0.453 | 0.429 |
Total Liabilities
| 3.991 | 1.267 | 1.437 | 1.658 | 3.595 | 4.558 | 2.762 | 3.541 | 4.701 | 13.723 | 0.013 | 11.131 | 0.008 | 6.096 | 0.021 | 18.092 | 0.018 | 18.065 | 0.019 | 19.106 | 15.752 | 0.014 | 17.745 | 0.016 | 18.384 | 0.016 | 0.014 | 0.01 | 27.593 | 18.176 | 12.262 | 8.312 | 1.305 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 107.326 | 107.326 | 107.326 | 107.326 | 107.326 | 107.113 | 105.689 | 105.689 | 105.689 | 105.689 | 0.106 | 105.688 | 0.106 | 105.688 | 0.094 | 93.764 | 0.085 | 84.867 | 0.085 | 84.867 | 84.867 | 0.085 | 77.294 | 0.077 | 62.77 | 0.063 | 0.063 | 0.063 | 62.145 | 57.066 | 50.89 | 40.568 | 12.508 |
Retained Earnings
| -82.659 | -81.71 | -79.713 | -78.754 | -76.37 | -73.075 | -65.707 | -65.008 | -59.074 | -71.929 | -0.079 | -72.881 | -0.065 | -60.979 | -0.064 | -22.214 | -0.011 | -9.475 | -0.01 | -11.966 | -18.587 | -0.019 | -1.256 | -0.001 | 1.78 | 0.002 | 0.003 | 0.003 | 0.254 | -5.632 | -17.877 | -16.925 | -11.363 |
Accumulated Other Comprehensive Income/Loss
| 12.319 | 12.337 | 12.329 | 12.287 | 9.193 | 10.023 | 8.407 | 9.342 | 6.717 | 7.808 | 7.976 | 8.038 | 6.374 | 7.336 | 7.283 | 7.088 | 6.77 | 7.042 | 5.412 | 3.979 | 3.391 | 0 | 3.285 | 0 | 2.114 | 0 | 0 | 0 | 0.139 | -2.34 | 1.351 | 1.556 | 2.484 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.968 | 0.001 | -6.365 | 0.001 | -7.276 | -0 | -6.764 | -0 | -5.406 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 36.986 | 37.953 | 39.942 | 40.859 | 40.148 | 44.061 | 48.388 | 50.023 | 53.332 | 41.568 | 0.035 | 40.846 | 0.05 | 52.046 | 0.037 | 78.639 | 0.08 | 82.434 | 0.081 | 76.88 | 69.671 | 0.066 | 79.323 | 0.076 | 66.663 | 0.065 | 0.067 | 0.066 | 62.539 | 49.094 | 34.363 | 25.198 | 3.628 |
Total Equity
| 36.517 | 37.639 | 39.942 | 40.859 | 41.876 | 45.795 | 50.144 | 51.786 | 55.096 | 43.298 | 0.037 | 42.58 | 0.052 | 49.213 | 0.034 | 82.046 | 0.086 | 88.272 | 0.086 | 81.608 | 70.706 | 0.066 | 83.542 | 0.076 | 69.614 | 0.065 | 0.07 | 0.066 | 66.48 | 50.281 | 33.904 | 25.198 | 3.628 |
Total Liabilities & Shareholders Equity
| 40.508 | 38.906 | 41.379 | 42.517 | 45.472 | 50.353 | 52.906 | 55.328 | 59.797 | 57.021 | 49.534 | 53.711 | 0.06 | 55.309 | 55.398 | 100.137 | 104.093 | 106.337 | 105.602 | 100.715 | 86.458 | 0 | 101.287 | 0 | 87.998 | 0 | 0.084 | 0 | 94.072 | 68.457 | 46.166 | 33.51 | 4.933 |