Kreate Group Oyj
HEL:KREATE.HE
6.56 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 1.9 | 1.4 | -0.6 | 1.6 | 1.4 | 1.5 | -0.7 | 1.3 | 2.1 | 1.6 | 0.6 | 2.4 | 3.1 | 1.8 | -0.3 | 1.865 | 3 | 2.1 | 0.9 | 3.9 |
Depreciation & Amortization
| 1.6 | 1.4 | 1.4 | 2.3 | 1.2 | 1.5 | 1.4 | 1.5 | 1.3 | 1.2 | 1.1 | 1.1 | 1 | 0.9 | 0.9 | 0.871 | 1 | 0.9 | 0.9 | 3.6 |
Deferred Income Tax
| 0 | 0 | 0 | -1,025.512 | 0 | 0 | 0 | -218.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 1,025.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.9 | -9.2 | -4.4 | 15.2 | 4.7 | -1.9 | -1 | 11.8 | -13 | -2.9 | -1.1 | 5.4 | -4.5 | -4.5 | -0.9 | 6.369 | -1.9 | 0.1 | 1.9 | 6.4 |
Accounts Receivables
| -1.4 | -14 | 1.8 | 23.3 | 3.9 | -12.6 | 0.6 | 10.256 | -10.8 | -16.7 | 3.8 | 11.285 | -6.7 | -11.3 | 2.6 | 4.335 | 2.3 | -6.3 | 1.6 | 5.8 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.038 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.1 |
Change In Accounts Payables
| 4.6 | 5.9 | -5.9 | -9.7 | 0.9 | 10.8 | -1.3 | 1.688 | -2 | 13.8 | -4.4 | -6.648 | 1.9 | 6.7 | -3.5 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.3 | -1.1 | -0.3 | 1.6 | -0.1 | -0.2 | -0.2 | -0.182 | -0.1 | -0.1 | -0.5 | 0.665 | 0.4 | 0.1 | 0 | 6.366 | 0 | -0.1 | 0.3 | 0.5 |
Other Non Cash Items
| -0.7 | 12 | 7.4 | 1 | 0.6 | 1.2 | 0.2 | 0.5 | -0.4 | 0.3 | 2.7 | -0.2 | 0.4 | -0.4 | -0.9 | -0.222 | 0.6 | 0.7 | -6 | -0.6 |
Operating Cash Flow
| 6.4 | -5.3 | -3.1 | 20.1 | 7.9 | 2.3 | -0.1 | 15.1 | -10 | 0.2 | 0.6 | 8.7 | -0.2 | -2.2 | -1.2 | 8.883 | 2.7 | 3.8 | -2.3 | 13.3 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.7 | -1.8 | -1.2 | -0.8 | -1.1 | -1.5 | -3.6 | -0.6 | -0.9 | -1 | -2 | -1.9 | -0.7 | -2.3 | -0.8 | -1.95 | -0.8 | -1.1 | -1.2 | -1.2 |
Acquisitions Net
| 0.5 | -0.3 | 0.2 | 0.03 | 0.3 | 0.4 | 0.3 | -0.3 | -5.7 | 0 | 0.2 | 0.435 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.5 | 0.1 | 0.2 | 0.07 | -0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.4 | 0.1 | 0.2 | 0 | 0.237 | -0.1 | 0.1 | 0.2 | 0 |
Investing Cash Flow
| -1.2 | -2.1 | -1 | -0.7 | -0.9 | -1.1 | -3.2 | -0.8 | -6.5 | -1 | -1.8 | -1.5 | -0.6 | -2.1 | -0.8 | -1.713 | -0.8 | -1 | -1 | -1.2 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -1.3 | -3.7 | -5.1 | -8.4 | -15.5 | -13.2 | -8.3 | -16.5 | -43.8 | -3.5 | -6 | -7.7 | -0.1 | -0.6 | -10.3 | -43.831 | -0.1 | -0.2 | -0.2 | -1.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 11.2 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.1 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -2.6 | 0 | -2.067 | 0 | -2 | 0 | -0.007 | 0 | -4 | 0 | -0.014 | 0 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.2 | 3 | 0.1 | 4.7 | 9.3 | 19.9 | 6.4 | 7.807 | 55.7 | 6.3 | 5.8 | -0.2 | 0.1 | 3.6 | 11 | 31.915 | -0.2 | -0.4 | -0.1 | -4 |
Financing Cash Flow
| -2.6 | 0.7 | -5.3 | -6.2 | -6.2 | 4.7 | -1.9 | -8.7 | 11.9 | -1.7 | 5.8 | -7.9 | 5.8 | -0.9 | 0.7 | -11.916 | -0.3 | -0.6 | -0.3 | -5.5 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.013 | 0.1 | 0 | -0.6 | -0.027 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | -0.008 | 0.1 | 0 | 0 | 0 |
Net Change In Cash
| 2.7 | -6.6 | -9.465 | 13.2 | 0.9 | 5.9 | -5.8 | 5.6 | -4.6 | -2.5 | 4.6 | -0.6 | 5.1 | -5.1 | -1.2 | -4.754 | 1.7 | 2.2 | -3.7 | 6.6 |
Cash At End Of Period
| 10.2 | 7.5 | 14.1 | 23.6 | 10.4 | 9.5 | 3.6 | 9.4 | 3.8 | 8.4 | 10.9 | 6.3 | 6.9 | 1.8 | 6.9 | 8.146 | 12.9 | 11.2 | 9 | 12.7 |