Kilroy Realty Corporation
NYSE:KRC
41.96 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,129.694 | 1,096.987 | 955.04 | 898.397 | 837.454 | 747.298 | 719.001 | 642.572 | 581.275 | 521.725 | 465.098 | 404.912 | 367.131 | 301.98 | 279.434 | 289.968 | 258.472 | 251.244 | 241.715 | 221.399 | 227.786 | 202.095 | 209.645 | 187.113 | 159.7 | 136.284 | 69.182 | 39.176 |
| Cost of Revenue
| 351.07 | 321.057 | 269.581 | 260.72 | 253.862 | 210.783 | 202.757 | 172.577 | 158.697 | 148.786 | 140.266 | 117.004 | 72.869 | 85.561 | 49.709 | 70.983 | 62.845 | 61.802 | 57.441 | 51.829 | 49.652 | 46.347 | 45.299 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 778.624 | 775.93 | 685.459 | 637.677 | 583.592 | 536.515 | 516.244 | 469.995 | 422.578 | 372.939 | 324.832 | 287.908 | 294.262 | 216.419 | 229.725 | 218.985 | 195.627 | 189.442 | 184.274 | 169.57 | 178.134 | 155.748 | 164.346 | 187.113 | 159.7 | 136.284 | 69.182 | 39.176 |
| Gross Profit Ratio
| 0.689 | 0.707 | 0.718 | 0.71 | 0.697 | 0.718 | 0.718 | 0.731 | 0.727 | 0.715 | 0.698 | 0.711 | 0.802 | 0.717 | 0.822 | 0.755 | 0.757 | 0.754 | 0.762 | 0.766 | 0.782 | 0.771 | 0.784 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.65 |
| General & Administrative Expenses
| 93.434 | 93.642 | 92.749 | 99.264 | 88.139 | 90.471 | 60.581 | 57.029 | 48.265 | 46.152 | 39.66 | 36.188 | 28.148 | 28.947 | 39.938 | 38.26 | 36.58 | 22.8 | 66.456 | 34.021 | 19.14 | 12.557 | 12.435 | 11.114 | 9.091 | 7.739 | 5.027 | 2.383 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 93.434 | 93.642 | 92.749 | 99.264 | 88.139 | 90.471 | 60.581 | 57.029 | 48.265 | 46.152 | 39.66 | 36.188 | 29.927 | 28.947 | 39.938 | 38.26 | 36.58 | 22.8 | 66.456 | 34.021 | 19.14 | 12.557 | 12.435 | 11.114 | 9.091 | 7.739 | 5.027 | 2.383 |
| Other Expenses
| 0 | 357.611 | 310.043 | 299.308 | 273.13 | 259.966 | 249.155 | 217.234 | 204.839 | 202.475 | 193.138 | 163.07 | 133.864 | 102.746 | 112.526 | 159.926 | 139.321 | 136.058 | 125.824 | 112.564 | 108.768 | 107.482 | 98.719 | 80.706 | 68.229 | 57.983 | 27.528 | 21.118 |
| Operating Expenses
| 93.434 | 451.253 | 402.792 | 398.572 | 361.269 | 350.437 | 309.736 | 274.263 | 253.104 | 248.627 | 232.798 | 199.258 | 196.312 | 131.693 | 154.061 | 198.186 | 175.901 | 158.858 | 192.28 | 146.585 | 127.908 | 120.039 | 111.154 | 91.82 | 77.32 | 65.722 | 32.601 | 24.151 |
| Operating Income
| 329.912 | 326.442 | 286.583 | 242.529 | 226.964 | 186.078 | 206.508 | 195.732 | 169.474 | 57.302 | 17.799 | 88.65 | 97.95 | 84.726 | 30.845 | -198.186 | -175.901 | -158.858 | -192.28 | -146.585 | -127.908 | -120.039 | -111.154 | -91.82 | -77.32 | -65.722 | -32.601 | -24.151 |
| Operating Income Ratio
| 0.292 | 0.298 | 0.3 | 0.27 | 0.271 | 0.249 | 0.287 | 0.305 | 0.292 | 0.11 | 0.038 | 0.219 | 0.267 | 0.281 | 0.11 | -0.683 | -0.681 | -0.632 | -0.795 | -0.662 | -0.562 | -0.594 | -0.53 | -0.491 | -0.484 | -0.482 | -0.471 | -0.616 |
| Total Other Income Expenses Net
| -91.624 | -65.184 | 66.2 | -31.812 | -7.094 | 91.848 | -25.893 | -102.266 | 69.13 | -65.217 | -72.626 | -77.366 | -89.267 | -85.153 | -47.632 | -45.933 | -84.177 | 1.164 | 33.408 | 0.727 | 56.52 | 0.896 | -16.989 | 138.666 | 117.215 | 104.544 | 57.363 | -63.5 |
| Income Before Tax
| 238.288 | 259.493 | 658.91 | 207.293 | 215.229 | 277.926 | 180.615 | 303.798 | 238.604 | 59.313 | 15.837 | 5.447 | 5.059 | 18.937 | 36.99 | 44.121 | 113.822 | 81.864 | 33.819 | 29.939 | 49.612 | 40.312 | 38.431 | 46.846 | 39.895 | 38.822 | 24.762 | 13.267 |
| Income Before Tax Ratio
| 0.211 | 0.237 | 0.69 | 0.231 | 0.257 | 0.372 | 0.251 | 0.473 | 0.41 | 0.114 | 0.034 | 0.013 | 0.014 | 0.063 | 0.132 | 0.152 | 0.44 | 0.326 | 0.14 | 0.135 | 0.218 | 0.199 | 0.183 | 0.25 | 0.25 | 0.285 | 0.358 | 0.339 |
| Income Tax Expense
| 0 | 84.278 | 109.321 | 90.96 | 68.323 | 19.511 | 16.003 | 10.01 | 4.523 | -120.906 | -28.043 | -265.467 | -60.956 | -0.771 | -36.99 | -44.121 | -113.822 | -81.864 | -33.819 | -29.939 | -49.612 | -40.312 | -38.431 | -46.846 | -39.895 | -38.822 | -24.762 | -13.267 |
| Net Income
| 212.241 | 175.215 | 628.144 | 116.333 | 146.906 | 258.415 | 164.612 | 293.788 | 234.081 | 180.219 | 43.88 | 270.914 | 66.015 | 19.708 | 36.99 | 44.121 | 113.822 | 81.864 | 33.819 | 29.939 | 49.612 | 40.312 | 38.431 | 46.846 | 39.895 | 38.822 | 24.762 | 13.267 |
| Net Income Ratio
| 0.188 | 0.16 | 0.658 | 0.129 | 0.175 | 0.346 | 0.229 | 0.457 | 0.403 | 0.345 | 0.094 | 0.669 | 0.18 | 0.065 | 0.132 | 0.152 | 0.44 | 0.326 | 0.14 | 0.135 | 0.218 | 0.199 | 0.183 | 0.25 | 0.25 | 0.285 | 0.358 | 0.339 |
| EPS
| 1.8 | 1.5 | 5.38 | 1.03 | 1.42 | 2.58 | 1.52 | 3 | 2.44 | 1.99 | 0.37 | 3.56 | 0.87 | 0.07 | 0.53 | 1.06 | 3.22 | 2.31 | 0.84 | 1.06 | 1.81 | 1.4 | 1.13 | 1.76 | 1.44 | 1.44 | 1.2 | -0.52 |
| EPS Diluted
| 1.8 | 1.49 | 5.36 | 1.02 | 1.41 | 2.57 | 1.51 | 2.97 | 2.42 | 1.95 | 0.36 | 3.56 | 0.87 | 0.07 | 0.53 | 1.06 | 3.2 | 2.3 | 0.84 | 1.06 | 1.79 | 1.39 | 1.12 | 1.75 | 1.44 | 1.43 | 1.19 | -0.52 |
| EBITDA
| 686.214 | 684.053 | 596.626 | 538.413 | 500.094 | 440.359 | 452.394 | 521.032 | 442.898 | 261.73 | 208.571 | 168.364 | 234.547 | 122.746 | 123.381 | 81.127 | 156.992 | 156.912 | 329.34 | 290.588 | 141.046 | 179.1 | 108.725 | 250.948 | 221.95 | 192.532 | 108.5 | 63.5 |
| EBITDA Ratio
| 0.607 | 0.624 | 0.625 | 0.603 | 0.597 | 0.589 | 0.637 | 0.645 | 0.643 | 0.627 | 0.616 | 0.623 | 0.639 | 0.647 | 0.567 | 0.604 | 0.654 | 0.644 | 0.482 | 0.616 | 0.7 | 0.721 | 0.705 | 0.736 | 0.727 | 0.71 | 0.731 | 0.616 |