The Kroger Co.
NYSE:KR
56.43 (USD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | 1985 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 33,912 | 45,269 | 37,064 | 33,957 | 33,853 | 45,165 | 34,823 | 34,198 | 34,638 | 44,600 | 33,048 | 31,860 | 31,682 | 41,298 | 30,737 | 29,723 | 30,489 | 41,549 | 28,893 | 27,974 | 28,168 | 37,251 | 28,091 | 27,672 | 27,869 | 37,530 | 31,031 | 27,749 | 27,597 | 36,285 | 27,611 | 26,557 | 26,565 | 34,604 | 26,165 | 25,075 | 25,539 | 33,051 | 25,207 | 24,987 | 25,310 | 32,961 | 23,222 | 22,505 | 22,722 | 30,043 | 24,153.1 | 21,807 | 21,726.4 | 29,064.8 | 21,405 | 20,594.3 | 20,913.4 | 27,460.9 | 19,931 | 18,697.9 | 18,795.9 | 24,764.1 | 18,530 | 17,669.1 | 17,735.4 | 22,799 | 17,260 | 17,580 | 18,053 | 23,107 | 17,235 | 16,135 | 16,139 | 20,726 | 16,859 | 14,699 | 15,138 | 19,415 | 14,720 | 14,020 | 13,865 | 17,948 | 13,695 | 12,854 | 12,980 | 16,905 | 13,034 | 12,141 | 12,351 | 16,266 | 12,470 | 11,696 | 11,927 | 15,667 | 12,129 | 11,382 | 11,485 | 15,102 | 12,692 | 10,962 | 11,017 | 14,329 | 11,241 | 10,329 | 10,289 | 8,789 | 7,349 | 8,023.9 | 6,441.6 | 6,388.8 | 6,509.5 | 7,686.6 | 6,231.8 | 6,139.4 | 6,199.1 | 7,343.1 | 5,844.4 | 5,784.3 | 5,860.7 | 6,959.2 | 5,652.9 | 5,465 | 5,585.8 | 6,650.3 | 5,394.2 | 5,328.8 | 5,402.4 | 6,478.6 | 5,329.4 | 5,174 | 5,700.8 | 6,333.1 | 5,072.2 | 5,038.5 | 5,128.6 | 6,228.4 | 5,086.4 | 4,907.1 | 4,985.5 | 5,974.3 | 4,742.4 | 4,558.8 | 4,653.1 | 5,533.9 | 4,425.9 | 4,490.8 | 4,647.9 | 5,584.5 | 4,504.7 | 4,315.9 | 4,408.3 | 5,152.9 | 4,142.6 | 3,955.9 | 4,376.2 | 4,928.4 | 4,280.8 | 4,173.1 | 4,247.8 | 5,061 |
Cost of Revenue
| 26,261 | 36,102 | 29,372 | 26,477 | 26,475 | 35,080 | 27,247 | 26,890 | 28,076 | 35,842 | 25,718 | 24,959 | 24,914 | 31,947 | 23,691 | 22,901 | 23,551 | 31,454 | 22,507 | 21,798 | 22,007 | 28,983 | 21,902 | 21,699 | 21,930 | 29,362 | 24,240 | 21,532 | 21,609 | 28,281 | 21,483 | 20,653 | 20,697 | 26,669 | 20,193 | 19,478 | 20,065 | 25,760 | 19,547 | 19,764 | 20,136 | 26,065 | 18,397 | 17,889 | 18,087 | 23,856 | 19,101 | 17,383.6 | 17,278.4 | 23,095.1 | 16,955 | 16,358.9 | 16,555.4 | 21,624.4 | 15,611 | 14,569.8 | 14,577.4 | 19,167.6 | 14,375 | 13,666.6 | 13,651.1 | 17,267 | 13,088 | 13,552 | 14,072 | 17,852 | 13,228 | 12,402 | 12,315 | 15,834 | 12,728 | 11,131 | 11,598 | 14,659 | 11,062 | 10,596 | 10,464 | 13,437 | 10,274 | 9,632 | 9,716 | 12,518 | 9,589 | 9,016 | 9,102 | 11,930 | 9,148 | 8,485 | 8,738 | 11,438 | 8,769 | 8,265 | 8,331 | 11,035 | 9,201 | 8,050 | 8,053 | 10,502 | 8,173 | 7,762 | 7,446 | 6,644 | 5,556.5 | 6,087.1 | 4,908.8 | 4,863.7 | 4,894.9 | 5,787 | 4,677.4 | 4,623.2 | 4,676.5 | 5,578.3 | 4,409.2 | 4,364.5 | 4,413.4 | 5,280.9 | 4,264.4 | 4,126.1 | 4,202.5 | 5,053 | 4,081.2 | 4,049 | 4,022.3 | 4,968.6 | 4,048.8 | 3,939.7 | 4,364.6 | 4,905.1 | 3,925.3 | 3,883.8 | 3,955.8 | 4,812.9 | 3,922.8 | 3,789.1 | 3,826.1 | 4,637.3 | 3,654.8 | 3,551.5 | 3,692.8 | 4,288.1 | 3,399.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 7,651 | 9,167 | 7,692 | 7,480 | 7,378 | 10,085 | 7,576 | 7,308 | 6,562 | 8,758 | 7,330 | 6,901 | 6,768 | 9,351 | 7,046 | 6,822 | 6,938 | 10,095 | 6,386 | 6,176 | 6,161 | 8,268 | 6,189 | 5,973 | 5,939 | 8,168 | 6,791 | 6,217 | 5,988 | 8,004 | 6,128 | 5,904 | 5,868 | 7,935 | 5,972 | 5,597 | 5,474 | 7,291 | 5,660 | 5,223 | 5,174 | 6,896 | 4,825 | 4,616 | 4,635 | 6,187 | 5,052.1 | 4,423.4 | 4,448 | 5,969.7 | 4,450 | 4,235.4 | 4,358 | 5,836.5 | 4,320 | 4,128.1 | 4,218.5 | 5,596.5 | 4,155 | 4,002.5 | 4,084.3 | 5,532 | 4,172 | 4,028 | 3,981 | 5,255 | 4,007 | 3,733 | 3,824 | 4,892 | 4,131 | 3,568 | 3,540 | 4,756 | 3,658 | 3,424 | 3,401 | 4,511 | 3,421 | 3,222 | 3,264 | 4,387 | 3,445 | 3,125 | 3,249 | 4,336 | 3,322 | 3,211 | 3,189 | 4,229 | 3,360 | 3,117 | 3,154 | 4,067 | 3,491 | 2,912 | 2,964 | 3,827 | 3,068 | 2,567 | 2,843 | 2,145 | 1,792.5 | 1,936.8 | 1,532.8 | 1,525.1 | 1,614.6 | 1,899.6 | 1,554.4 | 1,516.2 | 1,522.6 | 1,764.8 | 1,435.2 | 1,419.8 | 1,447.3 | 1,678.3 | 1,388.5 | 1,338.9 | 1,383.3 | 1,597.3 | 1,313 | 1,279.8 | 1,380.1 | 1,510 | 1,280.6 | 1,234.3 | 1,336.2 | 1,428 | 1,146.9 | 1,154.7 | 1,172.8 | 1,415.5 | 1,163.6 | 1,118 | 1,159.4 | 1,337 | 1,087.6 | 1,007.3 | 960.3 | 1,245.8 | 1,026 | 4,490.8 | 4,647.9 | 5,584.5 | 4,504.7 | 4,315.9 | 4,408.3 | 5,152.9 | 4,142.6 | 3,955.9 | 4,376.2 | 4,928.4 | 4,280.8 | 4,173.1 | 4,247.8 | 5,061 |
Gross Profit Ratio
| 0.226 | 0.203 | 0.208 | 0.22 | 0.218 | 0.223 | 0.218 | 0.214 | 0.189 | 0.196 | 0.222 | 0.217 | 0.214 | 0.226 | 0.229 | 0.23 | 0.228 | 0.243 | 0.221 | 0.221 | 0.219 | 0.222 | 0.22 | 0.216 | 0.213 | 0.218 | 0.219 | 0.224 | 0.217 | 0.221 | 0.222 | 0.222 | 0.221 | 0.229 | 0.228 | 0.223 | 0.214 | 0.221 | 0.225 | 0.209 | 0.204 | 0.209 | 0.208 | 0.205 | 0.204 | 0.206 | 0.209 | 0.203 | 0.205 | 0.205 | 0.208 | 0.206 | 0.208 | 0.213 | 0.217 | 0.221 | 0.224 | 0.226 | 0.224 | 0.227 | 0.23 | 0.243 | 0.242 | 0.229 | 0.221 | 0.227 | 0.232 | 0.231 | 0.237 | 0.236 | 0.245 | 0.243 | 0.234 | 0.245 | 0.249 | 0.244 | 0.245 | 0.251 | 0.25 | 0.251 | 0.251 | 0.26 | 0.264 | 0.257 | 0.263 | 0.267 | 0.266 | 0.275 | 0.267 | 0.27 | 0.277 | 0.274 | 0.275 | 0.269 | 0.275 | 0.266 | 0.269 | 0.267 | 0.273 | 0.249 | 0.276 | 0.244 | 0.244 | 0.241 | 0.238 | 0.239 | 0.248 | 0.247 | 0.249 | 0.247 | 0.246 | 0.24 | 0.246 | 0.245 | 0.247 | 0.241 | 0.246 | 0.245 | 0.248 | 0.24 | 0.243 | 0.24 | 0.255 | 0.233 | 0.24 | 0.239 | 0.234 | 0.225 | 0.226 | 0.229 | 0.229 | 0.227 | 0.229 | 0.228 | 0.233 | 0.224 | 0.229 | 0.221 | 0.206 | 0.225 | 0.232 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 199 | 7,604 | 214 | 194 | 206 | 7,658 | 6,044 | 5,782 | 0 | 256 | 5,708 | 197 | 191 | 7,685 | 192 | 205 | 204 | 273 | 209 | 201 | 200 | 274 | 204 | 200 | 204 | 276 | 220 | 196 | 225 | 270 | 215 | 199 | 205 | 262 | 181 | 172 | 155 | 215 | 162 | 162 | 166 | 217 | 147 | 138 | 139 | 189 | 157.2 | 3,446.7 | 3,530.2 | 4,655 | 4,483 | 3,458.2 | 3,496.1 | 4,526.5 | 3,357 | 3,353.5 | 3,357.3 | 4,396.3 | 3,281 | 3,291.9 | 3,237.6 | 4,235 | 3,165 | 3,243 | 3,155 | 4,097 | 3,052 | 2,973 | 2,976 | 3,798 | 3,137 | 2,824 | 2,802 | 3,724 | 2,795 | 2,722 | 2,673 | 3,499 | 2,691 | 2,591 | 2,588 | 3,421 | 2,721 | 2,521 | 2,538 | 3,228 | 2,413 | 2,407 | 2,366 | 3,092 | 2,357 | 2,399 | 2,334 | 3,043 | 2,427 | 2,232 | 2,190 | 2,950 | 2,140 | 2,054 | 2,034 | 2,669 | 0 | 2,270 | 0 | 0 | 0 | 1,163 | 0 | 0 | 1,158 | 1,148 | 0 | 0 | 1,154 | 1,390 | 0 | 0 | 1,100 | 1,342 | 0 | 0 | 1,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 269 | 6,077 | 0 | 0 | 0 | 1,030 | 0 | 0 | 6,990 | 984 | 0 | 0 | 0 | 888 | 0 | 0 | 0 | 854 | 0 | 0 | 0 | 135 | 0 | 0 | -135 | 506 | 7 | 6 | 0 | 717 | 0 | 0 | 0 | 679 | 0 | 0 | 0 | 648 | 0 | 0 | 0 | -26 | 12 | 8 | 7 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -16 | 10 | 9 | 13 | -15 | 3 | 3 | 9 | 0 | -29 | -49 | -39 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 5 | -16 | 7 | 5 | 5 | 0 | 0 | 0 | 0 | -17 | 13 | 1 | 0 | -2 | 0 | 1 | -1 | 50 | -51 | 8 | -12 | 18 | -165 | -10 | -1,018 | 0 | -739 | 0 | 0 | 0 | 378.2 | 0 | 0 | 59.1 | 59.8 | 0 | 0 | -0.2 | 0.3 | 0 | 0 | -20 | -0.1 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 199 | 7,698 | 6,291 | 194 | 206 | 7,658 | 6,044 | 5,782 | 5,598 | 7,246 | 5,708 | 197 | 191 | 7,685 | 192 | 205 | 204 | 273 | 209 | 201 | 200 | 274 | 204 | 200 | 204 | 276 | 220 | 196 | 225 | 270 | 215 | 199 | 205 | 262 | 181 | 172 | 155 | 215 | 162 | 162 | 166 | 217 | 147 | 138 | 139 | 189 | 157.2 | 3,446.7 | 3,530.2 | 4,655 | 4,483 | 3,458.2 | 3,496.1 | 4,526.5 | 3,357 | 3,353.5 | 3,357.3 | 4,396.3 | 3,281 | 3,291.9 | 3,237.6 | 4,235 | 3,165 | 3,214 | 3,106 | 4,058 | 3,052 | 2,973 | 2,976 | 3,798 | 3,138 | 2,824 | 2,802 | 3,724 | 2,794 | 2,722 | 2,673 | 3,504 | 2,675 | 2,598 | 2,593 | 3,426 | 2,721 | 2,521 | 2,538 | 3,228 | 2,396 | 2,420 | 2,367 | 3,092 | 2,355 | 2,399 | 2,335 | 3,042 | 2,477 | 2,181 | 2,198 | 2,938 | 2,158 | 1,889 | 2,024 | 1,651 | 1,331.1 | 1,531 | 1,216.5 | 1,192 | 1,226.2 | 1,541.2 | 1,217.1 | 1,207.8 | 1,168.4 | 1,450.4 | 1,153.8 | 1,145.6 | 1,130.4 | 1,390.3 | 1,100 | 1,085.6 | 1,080 | 1,341.9 | 1,059.4 | 1,046.4 | 1,004.4 | 1,262.4 | 1,025.3 | 999.9 | 1,050.9 | 1,200.5 | 965.3 | 949.1 | 922.5 | 1,156.5 | 932.4 | 916.8 | 891.2 | 1,093.8 | 859.3 | 828.8 | 814.6 | 997.1 | 790.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3 | 0 | -965 | 0 | 8 | 957 | 706 | 685 | 0 | 16 | 657 | -77 | 15 | 18 | 1 | 9 | 8 | 11 | -138 | -1 | -4 | 3 | -7 | -6 | -4 | -10 | 59 | 566 | 556 | 736 | 572 | 549 | 525 | 694 | 508 | 484 | 477 | 620 | 467 | 456 | 444 | 581 | 428 | 383 | 379 | 512 | 387 | 382 | 383 | 501 | 392 | 372 | 374 | 499 | 420 | 358 | 359 | 465 | 383 | 1,466 | 345 | 444 | 348 | 364 | 376 | 472 | 326 | 315 | 311 | 404 | 298 | 295 | 290 | 388 | 297 | 287 | 294 | 384 | 1,227 | 280 | 285 | 367 | 869 | 280 | 269 | 355 | 272 | 249 | 247 | 338 | 294 | 346 | 248 | 322 | 186 | 287 | 227 | 519 | 308 | 451 | 426 | 1,334 | 121.9 | 128.3 | 0 | 101.1 | 0 | 114.9 | 0 | 93.2 | 93.2 | 88.6 | 0 | 83.4 | 83.4 | 92.5 | 0 | 76.8 | 76.8 | 82.6 | 0 | 64.4 | 64.4 | 78 | 85.6 | 87.7 | 60.9 | 74.2 | 59.1 | 57.6 | 59.6 | 70.1 | 57 | 55.3 | 59.1 | 70 | 57.1 | 58.5 | -23.6 | 88.3 | 81.5 | 0 | -18,608.6 | 0 | 0 | 0 | -17,248.3 | 0 | 0 | 0 | -16,771.9 | 0 | 0 | 0 | -16,715.6 | 0 |
Operating Expenses
| 6,836 | 7,698 | 6,291 | 6,561 | 7,857 | 8,615 | 6,750 | 6,467 | 5,598 | 7,246 | 6,365 | 6,033 | 5,929 | 8,546 | 7,204 | 6,030 | 6,118 | 8,769 | 5,849 | 5,922 | 5,602 | 7,367 | 5,798 | 5,326 | 5,390 | 7,139 | 6,747 | 5,477 | 5,310 | 7,382 | 5,270 | 5,191 | 5,203 | 6,735 | 5,044 | 4,825 | 4,700 | 6,189 | 4,748 | 4,572 | 4,530 | 5,966 | 4,107 | 4,082 | 4,040 | 5,308 | 4,232.3 | 3,828.6 | 3,913.1 | 5,155.6 | 4,875 | 3,831 | 3,869.8 | 5,025.5 | 3,743 | 3,721.2 | 3,725 | 4,874 | 3,649 | 3,648.1 | 3,585.2 | 4,688 | 3,513 | 3,549 | 3,433 | 4,490 | 3,378 | 3,288 | 3,287 | 4,202 | 3,437 | 3,119 | 3,092 | 4,112 | 3,090 | 3,009 | 2,967 | 3,893 | 3,881 | 2,886 | 2,883 | 3,798 | 3,590 | 2,801 | 2,807 | 3,583 | 2,663 | 2,669 | 2,614 | 3,415 | 2,611 | 2,653 | 2,581 | 3,361 | 2,710 | 2,415 | 2,432 | 3,245 | 2,396 | 2,110 | 2,389 | 1,788 | 1,453 | 1,659.3 | 1,317.6 | 1,287.8 | 1,323.6 | 1,656.1 | 1,310.3 | 1,296.4 | 1,257.8 | 1,555.3 | 1,237.2 | 1,224.7 | 1,213.4 | 1,482.8 | 1,176.8 | 1,157.8 | 1,163.8 | 1,424.5 | 1,123.8 | 1,112.6 | 1,146.6 | 1,340.4 | 1,110.9 | 1,087.6 | 1,111.8 | 1,274.7 | 1,024.4 | 1,006.7 | 982.1 | 1,226.6 | 989.4 | 972.1 | 950.3 | 1,163.8 | 916.4 | 887.3 | 791 | 1,085.4 | 872 | 0 | -18,608.6 | 0 | 0 | 0 | -17,248.3 | 0 | 0 | 0 | -16,771.9 | 0 | 0 | 0 | -16,715.6 | 0 |
Operating Income
| 815 | 1,469 | 1,401 | 912 | -479 | 1,470 | 826 | 841 | 964 | 1,512 | 965 | 868 | 839 | 805 | -158 | 792 | 820 | 1,326 | 537 | 254 | 559 | 901 | 391 | 647 | 549 | 1,029 | 44 | 740 | 678 | 622 | 858 | 713 | 665 | 1,200 | 928 | 772 | 774 | 1,102 | 912 | 651 | 644 | 930 | 718 | 534 | 595 | 879 | 819.8 | 594.8 | 534.9 | 814.1 | -425 | 404.4 | 488.2 | 811 | 559 | 406.9 | 493.5 | 722.5 | 506 | -758.3 | 499 | 844 | 659 | 479 | 548 | 765 | 629 | 445 | 537 | 690 | 694 | 449 | 448 | 644 | 568 | 415 | 434 | 618 | -460 | 336 | 381 | 589 | -145 | 324 | 442 | 753 | 659 | 542 | 574 | 799 | 713 | 463 | 571 | 704 | 781 | 497 | 532 | 582 | 672 | 457 | 454 | 357 | 339.5 | 277.5 | 215.2 | 237.3 | 291 | 243.5 | 244.1 | 219.8 | 264.8 | 209.5 | 198 | 195.1 | 233.9 | 195.5 | 211.7 | 181.1 | 219.5 | 172.8 | 189.2 | 167.2 | 233.5 | 169.6 | 169.7 | 146.7 | 224.4 | 153.3 | 122.5 | 148 | 190.7 | 188.9 | 174.2 | 145.9 | 209.1 | 173.2 | 171.2 | 120 | 169.3 | 160.4 | 154 | 4,490.8 | -13,960.7 | 5,584.5 | 4,504.7 | 4,315.9 | -12,840 | 5,152.9 | 4,142.6 | 3,955.9 | -12,395.7 | 4,928.4 | 4,280.8 | 4,173.1 | -12,467.8 | 5,061 |
Operating Income Ratio
| 0.024 | 0.032 | 0.038 | 0.027 | -0.014 | 0.033 | 0.024 | 0.025 | 0.028 | 0.034 | 0.029 | 0.027 | 0.026 | 0.019 | -0.005 | 0.027 | 0.027 | 0.032 | 0.019 | 0.009 | 0.02 | 0.024 | 0.014 | 0.023 | 0.02 | 0.027 | 0.001 | 0.027 | 0.025 | 0.017 | 0.031 | 0.027 | 0.025 | 0.035 | 0.035 | 0.031 | 0.03 | 0.033 | 0.036 | 0.026 | 0.025 | 0.028 | 0.031 | 0.024 | 0.026 | 0.029 | 0.034 | 0.027 | 0.025 | 0.028 | -0.02 | 0.02 | 0.023 | 0.03 | 0.028 | 0.022 | 0.026 | 0.029 | 0.027 | -0.043 | 0.028 | 0.037 | 0.038 | 0.027 | 0.03 | 0.033 | 0.036 | 0.028 | 0.033 | 0.033 | 0.041 | 0.031 | 0.03 | 0.033 | 0.039 | 0.03 | 0.031 | 0.034 | -0.034 | 0.026 | 0.029 | 0.035 | -0.011 | 0.027 | 0.036 | 0.046 | 0.053 | 0.046 | 0.048 | 0.051 | 0.059 | 0.041 | 0.05 | 0.047 | 0.062 | 0.045 | 0.048 | 0.041 | 0.06 | 0.044 | 0.044 | 0.041 | 0.046 | 0.035 | 0.033 | 0.037 | 0.045 | 0.032 | 0.039 | 0.036 | 0.043 | 0.029 | 0.034 | 0.034 | 0.04 | 0.028 | 0.037 | 0.033 | 0.039 | 0.026 | 0.035 | 0.031 | 0.043 | 0.026 | 0.032 | 0.028 | 0.039 | 0.024 | 0.024 | 0.029 | 0.037 | 0.03 | 0.034 | 0.03 | 0.042 | 0.029 | 0.036 | 0.026 | 0.036 | 0.029 | 0.035 | 1 | -3.004 | 1 | 1 | 1 | -2.913 | 1 | 1 | 1 | -2.833 | 1 | 1 | 1 | -2.935 | 1 |
Total Other Income Expenses Net
| -118 | -278 | -467 | 26 | 375 | -222 | -203 | -315 | -23 | -700 | -250 | -171 | -107 | -461 | 154 | 171 | 376 | 433 | -147 | 105 | -49 | 285 | 68 | -106 | 223 | 1,797 | 451 | -136 | -138 | -177 | 2,370 | -124 | -116 | -155 | -113 | -107 | -262 | -148 | -115 | -114 | -112 | -147 | -107 | -108 | -99 | -129 | -112.3 | -103 | -106 | -140.9 | -101 | -99 | -97 | -138 | -111 | -103 | -102 | -132 | -119 | -1,112.7 | -115 | -163 | -115 | -106 | -112 | -152 | -114 | -110 | -104 | -146 | 273 | -107 | -110 | -155 | -116 | -114 | -121 | -159 | -115 | -117 | -152 | -172 | -128 | -148 | -138 | -190 | 1,776 | -460 | -1 | -15 | -36 | -92 | -2 | -2 | -2 | -2 | -2 | -200 | -79 | -69 | -200 | -77 | -62.7 | -76.9 | -63.1 | -64.2 | -62.7 | -85.3 | -68.4 | -69.7 | -66.9 | -91.9 | -70.5 | -70.8 | -69.1 | -93.5 | -74.6 | -75.4 | -75.8 | -100.7 | -74.9 | -76 | -101.3 | -119.8 | -117.3 | -97.1 | -110.1 | -141.8 | -110 | -112.8 | 1.1 | 1.2 | 1.1 | 0.7 | 28.7 | 1.4 | 1.1 | 0.8 | -5.5 | 30.5 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 613 | 1,191 | 934 | 851 | -197 | 1,248 | 623 | 526 | 941 | 812 | 715 | 562 | 595 | 179 | -110 | 834 | 1,061 | 1,585 | 390 | 222 | 380 | 989 | 317 | 399 | 628 | 2,634 | -104 | 604 | 540 | 445 | 732 | 589 | 549 | 1,045 | 815 | 665 | 660 | 954 | 797 | 537 | 532 | 783 | 611 | 426 | 496 | 750 | 707.5 | 491.8 | 429 | 673.2 | -526 | 305.3 | 390.9 | 673 | 448 | 303.5 | 391.5 | 590.5 | 387 | -863.4 | 383.9 | 681 | 544 | 373 | 436 | 613 | 515 | 335 | 433 | 544 | 578 | 342 | 338 | 489 | 452 | 301 | 313 | 459 | -575 | 220 | 229 | 417 | -273 | 176 | 304 | 563 | 519 | 408 | 437 | 610 | 571 | 223 | 419 | 498 | 612 | 349 | 375 | 176 | 436 | 240 | 106 | 280 | 276.8 | 200.6 | 152.1 | 173.1 | 228.3 | 158.2 | 175.7 | 150.1 | 197.9 | 117.6 | 127.5 | 124.3 | 164.8 | 102 | 137.1 | 105.7 | 143.7 | 72.1 | 114.3 | 91.2 | 132.2 | 49.8 | 52.4 | 49.6 | 114.3 | 11.5 | 12.5 | 35.2 | 69.7 | 27.8 | 50.4 | 20.7 | 108.3 | 4.8 | 42.2 | -13.1 | 17.2 | -2.9 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.018 | 0.026 | 0.025 | 0.025 | -0.006 | 0.028 | 0.018 | 0.015 | 0.027 | 0.018 | 0.022 | 0.018 | 0.019 | 0.004 | -0.004 | 0.028 | 0.035 | 0.038 | 0.013 | 0.008 | 0.013 | 0.027 | 0.011 | 0.014 | 0.023 | 0.07 | -0.003 | 0.022 | 0.02 | 0.012 | 0.027 | 0.022 | 0.021 | 0.03 | 0.031 | 0.027 | 0.026 | 0.029 | 0.032 | 0.021 | 0.021 | 0.024 | 0.026 | 0.019 | 0.022 | 0.025 | 0.029 | 0.023 | 0.02 | 0.023 | -0.025 | 0.015 | 0.019 | 0.025 | 0.022 | 0.016 | 0.021 | 0.024 | 0.021 | -0.049 | 0.022 | 0.03 | 0.032 | 0.021 | 0.024 | 0.027 | 0.03 | 0.021 | 0.027 | 0.026 | 0.034 | 0.023 | 0.022 | 0.025 | 0.031 | 0.021 | 0.023 | 0.026 | -0.042 | 0.017 | 0.018 | 0.025 | -0.021 | 0.014 | 0.025 | 0.035 | 0.042 | 0.035 | 0.037 | 0.039 | 0.047 | 0.02 | 0.036 | 0.033 | 0.048 | 0.032 | 0.034 | 0.012 | 0.039 | 0.023 | 0.01 | 0.032 | 0.038 | 0.025 | 0.024 | 0.027 | 0.035 | 0.021 | 0.028 | 0.024 | 0.032 | 0.016 | 0.022 | 0.021 | 0.028 | 0.015 | 0.024 | 0.019 | 0.026 | 0.011 | 0.021 | 0.017 | 0.024 | 0.008 | 0.01 | 0.01 | 0.02 | 0.002 | 0.002 | 0.007 | 0.014 | 0.004 | 0.01 | 0.004 | 0.022 | 0.001 | 0.009 | -0.003 | 0.004 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 148 | 235 | 195 | 204 | -18 | 286 | 172 | 126 | 209 | 146 | 146 | 77 | 126 | 36 | -34 | 202 | 241 | 373 | 71 | 79 | 93 | 226 | 66 | 91 | 127 | 616 | -957 | 215 | 189 | 148 | 230 | 206 | 171 | 366 | 250 | 238 | 227 | 330 | 274 | 172 | 182 | 274 | 184 | 125 | 176 | 266 | 238.8 | 174.7 | 148.1 | 232.2 | -221 | 107.9 | 107.7 | 252.1 | 165 | 96.2 | 124.1 | 215.9 | 136 | 13 | 133.4 | 250 | 195 | 136 | 159 | 227 | 192 | 81 | 166 | 207 | 193 | 127 | 129 | 183 | 170 | 116 | 117 | 165 | 73 | 77 | 87 | 154 | 64 | 66 | 114 | 211 | 195 | 153 | 164 | 229 | 220 | 90 | 163 | 194 | 255 | 146 | 157 | 70 | 190 | 111 | 50 | 104 | 97.3 | 76.2 | 57.8 | 65.8 | 81.2 | 61.7 | 67.6 | 57.8 | 72.4 | 45.3 | 49.1 | 47.8 | 55.5 | 39.3 | 54.6 | 41.2 | 51.7 | 20.9 | 44.3 | 35.5 | 45.7 | 24.6 | 22.8 | 20.1 | 45.5 | 4.6 | 8 | 14.2 | 28.6 | 11.2 | 18.2 | 9.9 | 40.5 | 4.3 | 16.9 | -2.8 | 11.9 | 1.1 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 466 | 947 | 736 | 646 | -180 | 962 | 451 | 398 | 724 | 664 | 566 | 483 | 467 | 140 | -77 | 631 | 819 | 1,212 | 327 | 263 | 297 | 772 | 259 | 317 | 508 | 2,026 | 854 | 397 | 353 | 303 | 506 | 391 | 383 | 680 | 559 | 428 | 433 | 619 | 518 | 362 | 347 | 501 | 422 | 299 | 317 | 481 | 461.5 | 316.5 | 279.1 | 439.4 | -307 | 195.9 | 280.8 | 432.3 | 278 | 202.2 | 261.6 | 373.7 | 255 | -874.9 | 254.4 | 435 | 349 | 237 | 277 | 386 | 323 | 254 | 267 | 337 | 385 | 215 | 209 | 306 | 282 | 185 | 196 | 294 | -648 | 143 | 142 | 263 | -337 | 110 | 190 | 352 | 324 | 255 | 264 | 362 | 351 | 133 | 256 | 304 | 357 | 201 | 216 | 106 | 246 | 129 | 46 | 176 | 151.2 | 117.9 | 94.3 | 103 | 123.7 | 95.7 | 105.1 | 87.1 | 125.4 | 71.4 | 77.6 | 75.4 | 105.5 | 61.2 | 77 | 59.2 | 91.5 | 36 | 67.4 | 47.4 | 82.7 | 16.4 | 27.5 | -138.7 | 53.2 | -20.4 | -29.4 | -9.3 | 41.1 | 16.6 | 32.2 | 10.8 | 67.8 | 0.5 | 25.3 | -10.3 | 5.3 | -4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.014 | 0.021 | 0.02 | 0.019 | -0.005 | 0.021 | 0.013 | 0.012 | 0.021 | 0.015 | 0.017 | 0.015 | 0.015 | 0.003 | -0.003 | 0.021 | 0.027 | 0.029 | 0.011 | 0.009 | 0.011 | 0.021 | 0.009 | 0.011 | 0.018 | 0.054 | 0.028 | 0.014 | 0.013 | 0.008 | 0.018 | 0.015 | 0.014 | 0.02 | 0.021 | 0.017 | 0.017 | 0.019 | 0.021 | 0.014 | 0.014 | 0.015 | 0.018 | 0.013 | 0.014 | 0.016 | 0.019 | 0.015 | 0.013 | 0.015 | -0.014 | 0.01 | 0.013 | 0.016 | 0.014 | 0.011 | 0.014 | 0.015 | 0.014 | -0.05 | 0.014 | 0.019 | 0.02 | 0.013 | 0.015 | 0.017 | 0.019 | 0.016 | 0.017 | 0.016 | 0.023 | 0.015 | 0.014 | 0.016 | 0.019 | 0.013 | 0.014 | 0.016 | -0.047 | 0.011 | 0.011 | 0.016 | -0.026 | 0.009 | 0.015 | 0.022 | 0.026 | 0.022 | 0.022 | 0.023 | 0.029 | 0.012 | 0.022 | 0.02 | 0.028 | 0.018 | 0.02 | 0.007 | 0.022 | 0.012 | 0.004 | 0.02 | 0.021 | 0.015 | 0.015 | 0.016 | 0.019 | 0.012 | 0.017 | 0.014 | 0.02 | 0.01 | 0.013 | 0.013 | 0.018 | 0.009 | 0.014 | 0.011 | 0.016 | 0.005 | 0.012 | 0.009 | 0.015 | 0.003 | 0.005 | -0.027 | 0.009 | -0.003 | -0.006 | -0.002 | 0.008 | 0.003 | 0.006 | 0.002 | 0.014 | 0 | 0.005 | -0.002 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.64 | 1.3 | 1.02 | 0.89 | -0.25 | 1.33 | 0.62 | 0.55 | 1.01 | 0.91 | 0.78 | 0.64 | 0.62 | 0.18 | -0.1 | 0.81 | 1.04 | 1.53 | 0.4 | 0.32 | 0.37 | 0.96 | 0.32 | 0.39 | 0.63 | 2.39 | 0.97 | 0.44 | 0.39 | 0.33 | 0.54 | 0.41 | 0.4 | 0.71 | 0.57 | 0.44 | 0.44 | 0.64 | 0.53 | 0.37 | 0.36 | 0.5 | 0.41 | 0.29 | 0.31 | 0.47 | 0.45 | 0.31 | 0.26 | 0.39 | -0.27 | 0.17 | 0.24 | 0.36 | 0.22 | 0.16 | 0.21 | 0.29 | 0.2 | -0.67 | 0.2 | 0.34 | 0.26 | 0.18 | 0.21 | 0.29 | 0.24 | 0.19 | 0.19 | 0.24 | 0.27 | 0.15 | 0.14 | 0.21 | 0.19 | 0.13 | 0.14 | 0.2 | -0.44 | 0.095 | 0.095 | 0.18 | -0.23 | 0.075 | 0.13 | 0.24 | 0.25 | 0.17 | 0.17 | 0.23 | 0.21 | 0.085 | 0.16 | 0.19 | 0.22 | 0.13 | 0.13 | 0.065 | 0.14 | 0.075 | 0.03 | 0.13 | 0.17 | 0.085 | 0.06 | 0.045 | 0.17 | 0.095 | 0.11 | 0.085 | 0.11 | 0.07 | 0.075 | 0.085 | 0.075 | 0.06 | 0.08 | 0.06 | 0.086 | 0.04 | 0.075 | 0.055 | 0.078 | 0.02 | 0.03 | -0.17 | 0.078 | -0.03 | -0.04 | -0.015 | 0.062 | 0.025 | 0.045 | 0.015 | 0.11 | 0.005 | 0.04 | -0.015 | 0.009 | -0.007 | 0.005 | -0.03 | -0.2 | 0.085 | 0.085 | 0.06 | 0.07 | 0.07 | 0.085 | 0.05 | 0.025 | -0.08 | 0.075 | 0.05 | 0.085 | 0.065 |
EPS Diluted
| 0.64 | 1.29 | 1.01 | 0.88 | -0.25 | 1.32 | 0.62 | 0.55 | 1 | 0.9 | 0.77 | 0.64 | 0.61 | 0.18 | -0.1 | 0.8 | 1.03 | 1.52 | 0.4 | 0.32 | 0.37 | 0.95 | 0.32 | 0.39 | 0.62 | 2.37 | 0.96 | 0.44 | 0.39 | 0.32 | 0.53 | 0.41 | 0.4 | 0.7 | 0.57 | 0.43 | 0.44 | 0.63 | 0.52 | 0.37 | 0.35 | 0.49 | 0.41 | 0.28 | 0.3 | 0.46 | 0.44 | 0.3 | 0.26 | 0.39 | -0.27 | 0.17 | 0.23 | 0.35 | 0.22 | 0.16 | 0.21 | 0.29 | 0.2 | -0.67 | 0.2 | 0.33 | 0.26 | 0.18 | 0.21 | 0.29 | 0.24 | 0.19 | 0.19 | 0.24 | 0.27 | 0.15 | 0.14 | 0.21 | 0.19 | 0.13 | 0.14 | 0.2 | -0.44 | 0.095 | 0.095 | 0.18 | -0.22 | 0.075 | 0.13 | 0.23 | 0.25 | 0.17 | 0.17 | 0.23 | 0.21 | 0.08 | 0.16 | 0.18 | 0.22 | 0.12 | 0.13 | 0.06 | 0.14 | 0.075 | 0.025 | 0.12 | 0.17 | 0.085 | 0.06 | 0.045 | 0.04 | 0.095 | 0.1 | 0.085 | 0.1 | 0.065 | 0.07 | 0.08 | 0.07 | 0.06 | 0.08 | 0.06 | 0.086 | 0.04 | 0.07 | 0.05 | 0.073 | 0.02 | 0.03 | -0.15 | 0.078 | -0.03 | -0.04 | -0.015 | 0.062 | 0.025 | 0.045 | 0.015 | 0.11 | 0.005 | 0.04 | -0.015 | 0.009 | -0.007 | 0.005 | -0.03 | -0.2 | 0.085 | 0.085 | 0.06 | 0.07 | 0.07 | 0.085 | 0.05 | 0.025 | -0.08 | 0.075 | 0.05 | 0.085 | 0.065 |
EBITDA
| 1,569 | 2,634 | 2,283 | 1,783 | 388 | 2,624 | 1,677 | 1,679 | 1,977 | 2,588 | 1,768 | 1,587 | 1,642 | 1,875 | 662 | 1,577 | 1,588 | 2,355 | 1,347 | 1,025 | 1,295 | 1,880 | 965 | 1,211 | 1,119 | 1,760 | 609 | 1,313 | 1,241 | 1,358 | 1,430 | 1,262 | 1,190 | 1,894 | 1,436 | 1,256 | 1,251 | 1,722 | 1,379 | 1,107 | 1,088 | 1,511 | 1,120 | 929 | 982 | 1,398 | 1,205.9 | 976.7 | 917.8 | 1,314.7 | -33 | 777.2 | 861.9 | 1,310 | 963 | 774.6 | 861.2 | 1,200.2 | 874 | 710.6 | 846.7 | 1,297 | 1,007 | 814 | 875 | 1,197 | 955 | 760 | 848 | 1,094 | 993 | 744 | 738 | 1,032 | 864 | 702 | 728 | 1,007 | -153 | 624 | 671 | 961 | 160 | 604 | 711 | 1,108 | 926 | 792 | 823 | 1,152 | 1,041 | 810 | 822 | 1,027 | 1,016 | 733 | 768 | 1,089 | 989 | 747 | 1,019 | 494 | 461.4 | 405.8 | 316.3 | 333.1 | 388.4 | 358.4 | 337.3 | 308.4 | 354.2 | 314.4 | 281.4 | 274.2 | 316.9 | 288 | 288.5 | 253.3 | 303.3 | 255.4 | 253.6 | 233.4 | 375.7 | 247.6 | 255.3 | 234.4 | 285.3 | 227.5 | 240.4 | 205.6 | 249.2 | 257.8 | 230.1 | 200.5 | 239.5 | 241.8 | 227.2 | 177.7 | 151.2 | 231.7 | 232 | 4,490.8 | -13,960.7 | 5,584.5 | 4,504.7 | 4,315.9 | -12,840 | 5,152.9 | 4,142.6 | 3,955.9 | -12,395.7 | 4,928.4 | 4,280.8 | 4,173.1 | -12,467.8 | 5,061 |
EBITDA Ratio
| 0.046 | 0.058 | 0.062 | 0.053 | 0.011 | 0.058 | 0.048 | 0.049 | 0.057 | 0.058 | 0.053 | 0.05 | 0.052 | 0.045 | 0.022 | 0.053 | 0.052 | 0.057 | 0.047 | 0.037 | 0.046 | 0.05 | 0.034 | 0.044 | 0.04 | 0.047 | 0.02 | 0.047 | 0.045 | 0.037 | 0.052 | 0.048 | 0.045 | 0.055 | 0.055 | 0.05 | 0.049 | 0.052 | 0.055 | 0.044 | 0.043 | 0.046 | 0.048 | 0.041 | 0.043 | 0.047 | 0.05 | 0.045 | 0.042 | 0.045 | -0.002 | 0.038 | 0.041 | 0.048 | 0.048 | 0.041 | 0.046 | 0.048 | 0.047 | 0.04 | 0.048 | 0.057 | 0.058 | 0.046 | 0.048 | 0.052 | 0.055 | 0.047 | 0.053 | 0.053 | 0.059 | 0.051 | 0.049 | 0.053 | 0.059 | 0.05 | 0.053 | 0.056 | -0.011 | 0.049 | 0.052 | 0.057 | 0.012 | 0.05 | 0.058 | 0.068 | 0.074 | 0.068 | 0.069 | 0.074 | 0.086 | 0.071 | 0.072 | 0.068 | 0.08 | 0.067 | 0.07 | 0.076 | 0.088 | 0.072 | 0.099 | 0.056 | 0.063 | 0.051 | 0.049 | 0.052 | 0.06 | 0.047 | 0.054 | 0.05 | 0.057 | 0.043 | 0.048 | 0.047 | 0.054 | 0.041 | 0.051 | 0.046 | 0.054 | 0.038 | 0.047 | 0.044 | 0.07 | 0.038 | 0.048 | 0.045 | 0.05 | 0.036 | 0.047 | 0.041 | 0.049 | 0.041 | 0.045 | 0.041 | 0.048 | 0.04 | 0.048 | 0.039 | 0.032 | 0.042 | 0.052 | 1 | -3.004 | 1 | 1 | 1 | -2.913 | 1 | 1 | 1 | -2.833 | 1 | 1 | 1 | -2.935 | 1 |