KP Tissue Inc.
TSX:KPT.TO
8.17 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.192 | 1.131 | 1.963 | 1.765 | 2.013 | -10.678 | -0.99 | -6.289 | -3.948 | 0.978 | 3.487 | -2.223 | -1.233 | 1.208 | -4.296 | 0.765 | -0.123 | 1.701 | -1.613 | -0.38 | -2.583 | -1.952 | 2.826 | -0.832 | -1.329 | -0.838 | -4.22 | -0.07 | -0.59 | -0.561 | -0.408 | 0.769 | -0.605 | -1.478 | -27.779 | -1.981 | -0.947 | -0.637 | -1.251 | 0.687 | -0.272 | -1.682 | -0.709 | 0.515 | 0.6 | -0.691 | 0.149 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0.215 | 0 | 0 | 3.892 | 2.289 | -0.268 | -1.927 | 0 | 0.818 | -1.091 | 0 | -2.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.2 | -0.084 | 0.424 | -0.137 | 0 | 0 | 0.038 | 0.093 | -0.169 | 0 | 0.138 | 0.098 | 0 | -0.003 | 0.052 | 0 | 0.001 | 0.093 | 0.021 | 0.168 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.219 | 0 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.093 | -0.169 | 0 | 1.975 | 0.098 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.2 | -0.084 | 0.424 | 0 | 0 | 0 | -0.076 | 0 | 0 | 0 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.752 | 0.705 | -0.86 | -1.628 | -2.013 | -3.892 | 0.394 | -0.015 | 1.8 | -0.978 | -3.625 | 2.125 | 1.233 | -1.205 | 4.244 | -0.765 | 0.122 | -1.794 | 1.592 | 0.212 | 2.583 | 1.952 | -2.826 | 0.832 | 1.329 | 0.838 | 4.22 | 0.289 | 0.59 | -0.136 | 0.408 | -0.769 | 0.605 | 1.478 | 27.779 | 1.981 | 0.947 | 0.637 | 2.119 | -0.862 | 0.039 | 1.222 | 0.709 | -0.515 | -0.6 | 0.691 | -0.149 |
Operating Cash Flow
| 1.744 | 1.752 | 1.742 | 1.366 | 2.013 | -10.678 | 1.731 | -6.479 | -4.244 | 0.905 | 3.547 | -2.206 | -1.315 | 1.125 | -4.35 | 0.688 | -0.353 | 1.574 | -1.801 | -0.346 | -2.725 | -2.041 | 2.768 | -0.881 | -1.375 | -0.881 | -4.317 | 0.999 | 0.162 | 0.384 | -2.176 | 2.068 | 0.724 | -0.549 | -29.575 | -2.39 | -0.872 | -0.573 | 0.868 | -0.175 | -0.233 | -0.46 | -0.325 | 1.085 | 1.34 | -0.747 | 0.201 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.403 | 0 | 0 | 0 | 1.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.195 | -0.193 | -0.303 | -0.321 | -0.253 | -0.168 | -0.15 | -0.444 | -13.125 | -140 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.002 | 0.002 | 1.742 | 1.739 | 1.761 | 1.742 | 1.731 | 1.742 | 1.741 | 0.001 | 1.402 | 1.403 | 1.352 | 1.403 | 1.402 | 1.4 | 1.4 | 1.393 | 1.278 | 1.279 | 1.279 | 1.148 | 1.158 | 1.181 | 1.157 | 1.144 | 1.22 | 1.218 | 1.192 | 1.176 | 1.18 | 1.18 | 0.935 | 1.613 | 1.205 | 1.208 | 1.209 | 1.595 | 0.725 | 1.764 | 1.818 | 2.043 | 1.581 | 1.579 | 1.898 | -0.013 | 0 |
Investing Cash Flow
| 1.744 | 1.752 | 1.742 | 1.739 | 1.761 | 1.742 | 1.731 | 1.742 | 1.741 | 1.403 | 1.402 | 1.403 | 1.352 | 1.403 | 1.402 | 1.4 | 1.4 | 1.393 | 1.278 | 1.279 | 1.279 | 1.148 | 1.158 | 1.181 | 1.157 | 1.144 | 1.22 | 1.218 | 1.192 | 1.176 | 1.18 | 1.18 | 0.935 | 1.613 | 1.205 | 1.208 | 1.209 | 1.4 | 0.532 | 1.461 | 1.497 | 1.79 | 1.413 | 1.429 | 1.454 | -13.125 | -140 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0.193 | 0.303 | 0.321 | 0.253 | 0.168 | 0.15 | 0.444 | 13.125 | 140 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.744 | -1.752 | -1.742 | -1.739 | -1.761 | -1.742 | -1.731 | -1.742 | -1.741 | -1.403 | -1.402 | -1.403 | -1.352 | -1.403 | -1.402 | -1.4 | -1.4 | -1.393 | -1.278 | -1.279 | -1.279 | -1.148 | -1.158 | -1.181 | -1.157 | -1.144 | -1.22 | -1.218 | -1.192 | -1.176 | -1.18 | -1.18 | -0.935 | -1.613 | -1.205 | -1.208 | -1.209 | -1.595 | -1.593 | -1.589 | -1.585 | -1.583 | -1.581 | -1.579 | -1.898 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.898 | 0.013 | 0 |
Financing Cash Flow
| -1.744 | -1.752 | -1.742 | -1.739 | -1.761 | -1.742 | -1.731 | -1.742 | -1.741 | -1.403 | -1.402 | -1.403 | -1.352 | -1.403 | -1.402 | -1.4 | -1.4 | -1.393 | -1.278 | -1.279 | -1.279 | -1.148 | -1.158 | -1.181 | -1.157 | -1.144 | -1.22 | -1.218 | -1.192 | -1.176 | -1.18 | -1.18 | -0.935 | -1.613 | -1.205 | -1.208 | -1.209 | -1.4 | -1.4 | -1.286 | -1.264 | -1.33 | -1.413 | -1.429 | -1.454 | 13.125 | 140 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.803 | -0.037 | -2.528 | 2.948 | -2.088 | -1.047 | -2.967 | 0.523 | -0.933 | 1.446 | 0.893 | -3.926 | -0.3 | 0.218 | -0.263 | 3.097 | -2.217 | -1.354 | -1.56 | 0.996 | -3.248 | -1.659 | -1.064 | 28.37 | 1.182 | -0.337 | -0.827 | 0 | 0 | 0 | 0 | -1.088 | -2.514 | -2.794 | 13.872 | 139.799 |
Net Change In Cash
| 1.744 | 1.752 | 1.742 | 1.366 | 2.013 | -10.678 | 1.731 | -6.479 | -4.244 | 0.905 | 3.547 | -1.403 | -1.352 | -1.403 | -1.402 | -1.4 | -1.4 | -1.393 | -1.278 | -1.279 | -1.279 | -1.148 | -1.158 | -1.181 | -1.157 | -1.144 | -1.22 | -1.218 | -1.192 | -1.176 | -1.18 | -1.18 | -0.935 | -1.613 | -1.205 | -1.208 | -1.209 | -1.4 | 0 | 0 | 0 | 0 | -1.413 | -1.429 | -1.454 | 13.125 | 140 |
Cash At End Of Period
| 1.744 | 1.752 | 1.742 | 1.366 | 2.013 | -10.678 | 1.731 | -6.479 | -4.244 | 0.905 | 3.547 | -1.403 | -1.352 | -1.403 | -1.402 | -1.4 | -1.4 | -1.393 | -1.278 | -1.279 | -1.279 | -1.148 | -1.158 | -1.181 | -1.157 | -1.144 | -1.22 | -1.218 | -1.192 | -1.176 | -1.18 | -1.18 | -0.935 | -1.613 | -1.205 | -1.208 | -1.209 | -1.4 | 0 | 0 | 0 | 0 | -1.413 | -1.429 | -1.454 | 13.125 | 140 |