KP Tissue Inc.
TSX:KPT.TO
8.38 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.722 | 0 | 0 | 0 | -3.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.722 | 0 | 0 | 0 | -3.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 2.361 | 2.445 | 2.236 | 2.371 | 2.371 | 2.37 | 2.407 | 2.317 | 2.065 | 1.989 | 1.88 | 1.928 | 1.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.658 | 1.653 | 1.647 | 1.642 | 2.062 | 1.631 | 1.624 | 1.62 | 1.613 | 1.638 | 1.632 | 1.603 | 1.601 | 1.72 | 1.589 | 1.585 | 1.583 | 1.581 | 1.579 | 1.898 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.162 | 2.361 | 0.002 | 0.002 | 0.002 | 0.002 | 2.37 | 2.407 | 2.317 | 2.065 | 1.989 | 1.88 | 1.928 | 1.785 | 1.776 | 1.824 | 1.818 | 1.812 | 1.98 | 2.211 | 2.251 | 2.248 | 2.193 | 2.824 | 2.876 | 2.886 | 2.484 | 2.684 | 2.276 | 1.945 | 2.062 | 1.631 | 2.521 | 2.603 | 2.441 | 1.638 | 1.632 | 1.603 | 1.601 | 1.72 | 1.771 | 1.71 | 1.583 | 1.581 | 1.579 | 1.898 | 0 |
Total Current Assets
| 2.162 | 2.361 | 2.445 | 2.236 | 2.371 | 2.371 | 2.37 | 2.407 | 2.317 | 2.065 | 1.989 | 1.88 | 1.928 | 1.785 | 1.776 | 1.824 | 1.818 | 1.812 | 1.98 | 2.211 | 2.251 | 2.248 | 2.193 | 2.824 | 2.876 | 2.886 | 1.658 | 1.653 | 1.647 | 1.642 | 2.062 | 1.631 | 1.624 | 1.62 | 1.613 | 1.638 | 1.632 | 1.603 | 1.601 | 1.72 | 1.589 | 1.585 | 1.583 | 1.581 | 1.579 | 1.898 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 71.778 | 70.659 | 68.162 | 72.318 | 68.785 | 69.946 | 79.338 | 90.72 | 96.933 | 89.923 | 78.727 | 80.017 | 76.078 | 79.77 | 69.537 | 75.391 | 77.176 | 94.628 | 81.052 | 80.929 | 82.674 | 95.122 | 99.421 | 98.458 | 98.49 | 99.519 | 98.674 | 104.65 | 109.75 | 113.706 | 117.349 | 109.527 | 111.544 | 118.799 | 126.643 | 153.096 | 150.751 | 151.011 | 153.732 | 153.206 | 150.927 | 160.143 | 161.584 | 158.765 | 158.596 | 153.075 | 0.141 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.722 | 0 | 0 | 0 | -3.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 |
Total Non-Current Assets
| 71.778 | 70.659 | 68.162 | 72.318 | 68.785 | 69.946 | 79.338 | 90.72 | 96.933 | 89.923 | 78.727 | 80.017 | 76.078 | 79.77 | 69.537 | 75.391 | 77.176 | 94.628 | 81.052 | 80.929 | 82.674 | 95.122 | 103.143 | 98.458 | 98.49 | 99.519 | 94.952 | 104.65 | 109.75 | 113.706 | 117.349 | 109.527 | 111.544 | 118.799 | 126.643 | 153.096 | 150.751 | 151.011 | 153.732 | 153.206 | 150.927 | 160.143 | 161.584 | 158.765 | 158.596 | 153.075 | 0.141 |
Total Assets
| 73.94 | 73.02 | 70.607 | 74.554 | 71.156 | 72.317 | 81.708 | 93.127 | 99.25 | 91.988 | 80.716 | 81.897 | 78.006 | 81.555 | 71.313 | 77.215 | 78.994 | 96.44 | 83.032 | 83.14 | 84.925 | 97.37 | 105.336 | 101.282 | 101.366 | 102.405 | 101.158 | 107.334 | 112.026 | 115.651 | 119.411 | 111.158 | 114.065 | 121.402 | 129.084 | 154.734 | 152.383 | 152.614 | 155.333 | 154.926 | 152.698 | 161.853 | 163.167 | 160.346 | 160.175 | 154.973 | 0.141 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.71 | 1.705 | 1.918 | 1.913 | 1.636 | 1.853 | 1.831 | 1.728 | 1.721 | 1.607 | 1.602 | 1.651 | 1.654 | 1.746 | 1.848 | 1.795 | 1.583 | 1.581 | 1.579 | 1.898 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 1.722 | 1.697 | 1.281 | 0.788 | 0.944 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.884 | 0.696 | 0 | 0 | 0 | 0.081 | 0.089 | 0.082 | 0.495 | 0.433 | 0 | 0 | 0.58 | 0.892 | 0.599 | 0.213 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.106 | 2.305 | 2.25 | 1.826 | 1.961 | 1.961 | 1.96 | 1.959 | 1.865 | 2.034 | 4.041 | 3.326 | 2.665 | 2.087 | 2.629 | 2.38 | 2.105 | 1.739 | 1.813 | 1.825 | 1.982 | 1.974 | 1.694 | 2.688 | 2.679 | 2.692 | -3.42 | -3.41 | -3.836 | -3.826 | -4.156 | -4.402 | -3.662 | -3.456 | -3.442 | -3.295 | -3.293 | -3.384 | -3.803 | -3.925 | -3.696 | -3.59 | -3.746 | -4.054 | -3.757 | -4.009 | 0 |
Total Current Liabilities
| 2.106 | 2.305 | 2.25 | 1.826 | 1.961 | 1.961 | 1.96 | 1.959 | 1.865 | 2.034 | 4.041 | 3.326 | 2.665 | 2.402 | 4.351 | 4.077 | 3.386 | 2.527 | 2.757 | 2.149 | 1.982 | 1.974 | 1.694 | 2.688 | 2.679 | 2.692 | 1.71 | 1.705 | 1.918 | 1.913 | 1.636 | 1.853 | 1.831 | 1.728 | 1.721 | 1.607 | 1.602 | 1.651 | 1.654 | 1.746 | 1.848 | 1.795 | 1.583 | 1.581 | 1.579 | 1.898 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 5.718 | 7.368 | 7.515 | 4.194 | 0.806 | 1.022 | 0.999 | 1.06 | 0.634 | 1.119 | 1.551 | 3.124 | 3.158 | 3.2 | 3.156 | 3.509 | 4.602 | 2.535 | 1.982 | 1.632 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0 | 0 | 0 | 0.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 5.718 | 7.368 | 7.515 | 4.194 | 0.806 | 1.022 | 0.999 | 1.06 | 0.634 | 1.119 | 1.551 | 3.124 | 3.158 | 3.2 | 3.156 | 3.509 | 4.871 | 2.535 | 1.982 | 1.632 | 1.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.106 | 2.305 | 2.25 | 1.826 | 1.961 | 1.961 | 7.678 | 9.327 | 9.38 | 6.228 | 4.847 | 4.348 | 3.664 | 3.462 | 4.985 | 5.196 | 4.937 | 5.651 | 5.915 | 5.349 | 5.138 | 5.483 | 6.565 | 5.223 | 4.661 | 4.324 | 4.233 | 4.691 | 3.535 | 2.928 | 4.327 | 4.02 | 4.11 | 3.796 | 3.869 | 4.383 | 3.951 | 3.545 | 4.738 | 4.618 | 3.785 | 4.817 | 5.196 | 4.217 | 3.578 | 2.465 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 22.65 | 22.601 | 22.56 | 22.509 | 22.458 | 22.427 | 22.379 | 22.319 | 22.274 | 22.226 | 21.844 | 21.471 | 21.106 | 20.708 | 20.355 | 20.015 | 19.669 | 19.337 | 18.997 | 18.551 | 18.114 | 17.683 | 17.09 | 16.577 | 16.071 | 15.548 | 15.014 | 14.573 | 14.116 | 13.647 | 13.176 | 12.708 | 12.258 | 11.992 | 11.577 | 11.151 | 10.74 | 10.341 | 10.138 | 9.945 | 9.642 | 9.321 | 9.068 | 8.9 | 8.75 | 153.125 | 0.14 |
Retained Earnings
| -112.689 | -113.464 | -115.027 | -111.378 | -114.188 | -113.813 | -108.008 | -99.086 | -90.581 | -93.457 | -103.561 | -101.76 | -103.51 | -99.95 | -111.907 | -107.94 | -106.559 | -91.445 | -100.696 | -100.481 | -97.411 | -85.892 | -79.515 | -79.035 | -78.734 | -75.802 | -62.908 | -56.749 | -50.444 | -45.743 | -42.911 | -50.389 | -47.122 | -39.205 | -31.181 | -5.619 | -7.127 | -6.091 | -4.362 | -4.456 | -5.548 | 2.896 | 4.084 | 2.41 | 3.028 | -0.617 | 0.001 |
Accumulated Other Comprehensive Income/Loss
| 17.054 | 16.759 | 16.005 | 16.778 | 16.106 | 16.923 | 14.84 | 15.748 | 13.358 | 12.172 | 12.767 | 13.019 | 11.927 | 12.516 | 13.061 | 15.125 | 16.128 | 18.078 | 13.997 | 14.902 | 14.265 | 15.277 | 16.377 | 13.698 | 14.549 | 13.516 | 12.044 | 11.113 | 15.199 | 15.646 | 15.818 | 14.574 | 13.863 | 15.538 | 18.11 | 15.662 | 10.969 | 11.233 | 7.858 | 5.789 | 3.506 | 5.42 | 3.375 | 1.22 | 2.027 | 0.732 | 0 |
Other Total Stockholders Equity
| 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 144.819 | 132.775 | 133.706 | 129.62 | 129.173 | 129.001 | 130.245 | 130.956 | 129.281 | 126.709 | 129.157 | 133.85 | 133.586 | 136.961 | 139.03 | 141.313 | 139.399 | 141.444 | 143.599 | 142.792 | -0.732 | 0 |
Total Shareholders Equity
| 71.834 | 70.715 | 68.357 | 72.728 | 69.195 | 70.356 | 74.03 | 83.8 | 89.87 | 85.76 | 75.869 | 77.549 | 74.342 | 78.093 | 66.328 | 72.019 | 74.057 | 90.789 | 77.117 | 77.791 | 79.787 | 91.887 | 98.771 | 96.059 | 96.705 | 98.081 | 96.925 | 102.643 | 108.491 | 112.723 | 115.084 | 107.138 | 109.955 | 117.606 | 125.215 | 150.351 | 148.432 | 149.069 | 150.595 | 150.308 | 148.913 | 157.036 | 157.971 | 156.129 | 156.597 | 152.508 | 0.141 |
Total Equity
| 71.834 | 70.715 | 68.357 | 72.728 | 69.195 | 70.356 | 74.03 | 83.8 | 89.87 | 85.76 | 75.869 | 77.549 | 74.342 | 78.093 | 66.328 | 72.019 | 74.057 | 90.789 | 77.117 | 77.791 | 79.787 | 91.887 | 98.771 | 96.059 | 96.705 | 98.081 | 96.925 | 102.643 | 108.491 | 112.723 | 115.084 | 107.138 | 109.955 | 117.606 | 125.215 | 150.351 | 148.432 | 149.069 | 150.595 | 150.308 | 148.913 | 157.036 | 157.971 | 156.129 | 156.597 | 152.508 | 0.141 |
Total Liabilities & Shareholders Equity
| 73.94 | 73.02 | 70.607 | 74.554 | 71.156 | 72.317 | 81.708 | 93.127 | 99.25 | 91.988 | 80.716 | 81.897 | 78.006 | 81.555 | 71.313 | 77.215 | 78.994 | 96.44 | 83.032 | 83.14 | 84.925 | 97.37 | 105.336 | 101.282 | 101.366 | 102.405 | 101.158 | 107.334 | 112.026 | 115.651 | 119.411 | 111.158 | 114.065 | 121.402 | 129.084 | 154.734 | 152.383 | 152.614 | 155.333 | 154.926 | 152.698 | 161.853 | 163.167 | 160.346 | 160.175 | 154.973 | 0 |