Kelly Partners Group Holdings Limited
ASX:KPG.AX
9 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55.281 | 52.862 | 42.515 | 44.009 | 33.922 | 30.94 | 24.06 | 24.846 | 22.01 | 24.345 | 20.243 | 19.732 | 20.233 | 19.236 | 16.421 | 13.777 | 8.996 | 12.07 |
Cost of Revenue
| 44.851 | 40.396 | 36.948 | 35.063 | 26.355 | 21.843 | 17.626 | 17.308 | 10.703 | 10.605 | 9.753 | 9.803 | 8.48 | 9.296 | 7.802 | 6.166 | 5.366 | 5.217 |
Gross Profit
| 10.43 | 12.466 | 5.567 | 8.946 | 7.567 | 9.097 | 6.434 | 7.538 | 11.307 | 13.74 | 10.49 | 9.929 | 11.753 | 9.94 | 8.619 | 7.611 | 3.63 | 6.853 |
Gross Profit Ratio
| 0.189 | 0.236 | 0.131 | 0.203 | 0.223 | 0.294 | 0.267 | 0.303 | 0.514 | 0.564 | 0.518 | 0.503 | 0.581 | 0.517 | 0.525 | 0.552 | 0.404 | 0.568 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0.761 | 0.688 | 0.556 | 0.037 | 0.133 | 0.088 | 0.058 | 14.737 | 15.755 | 1.15 | 1.351 | 0.73 | 1.559 | 1.177 | 0.964 | 1.035 | 0.78 |
Other Expenses
| 0.071 | 0.123 | 0.063 | 0.033 | 0.005 | 0.019 | -0.074 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -0.071 | -0.123 | -0.063 | -0.033 | -0.005 | -0.019 | 0.161 | -0.122 | 14.737 | 15.755 | 5.74 | 5.763 | 3.536 | 5.64 | 9.03 | 5.121 | 2.237 | 2.874 |
Operating Income
| 10.501 | 12.589 | 5.63 | 8.979 | 7.571 | 9.117 | 6.273 | 7.66 | 5.457 | 6.665 | 5.48 | 4.124 | 7.824 | 4.356 | 3.857 | 3.649 | 0.7 | 3.984 |
Operating Income Ratio
| 0.19 | 0.238 | 0.132 | 0.204 | 0.223 | 0.295 | 0.261 | 0.308 | 0.248 | 0.274 | 0.271 | 0.209 | 0.387 | 0.226 | 0.235 | 0.265 | 0.078 | 0.33 |
Total Other Income Expenses Net
| -3.2 | -4.267 | -0.594 | -1.739 | -0.867 | 0.601 | -1.554 | 0.531 | 0.618 | -1.136 | -1.207 | -0.35 | 0.09 | -0.366 | -4.651 | -1.427 | 0.435 | -0.184 |
Income Before Tax
| 7.301 | 8.322 | 5.036 | 7.24 | 6.704 | 9.718 | 4.718 | 8.191 | 6.305 | 5.528 | 4.273 | 3.775 | 7.915 | 3.991 | -0.795 | 2.222 | 1.135 | 3.799 |
Income Before Tax Ratio
| 0.132 | 0.157 | 0.118 | 0.165 | 0.198 | 0.314 | 0.196 | 0.33 | 0.286 | 0.227 | 0.211 | 0.191 | 0.391 | 0.207 | -0.048 | 0.161 | 0.126 | 0.315 |
Income Tax Expense
| 1.085 | 0.997 | 0.453 | 0.76 | 1.395 | 1.698 | 0.83 | 1.133 | 0.704 | 0.769 | 0.41 | 0.489 | 1.361 | 0.58 | 0.302 | 0.04 | 0.007 | 0.639 |
Net Income
| 8.063 | 1.655 | 1.642 | 2.286 | 2.192 | 3.371 | 1.44 | 3.183 | 2.472 | 1.543 | 1.331 | 1.104 | 3.338 | 1.044 | -3.107 | 0.317 | 0.472 | 1.536 |
Net Income Ratio
| 0.146 | 0.031 | 0.039 | 0.052 | 0.065 | 0.109 | 0.06 | 0.128 | 0.112 | 0.063 | 0.066 | 0.056 | 0.165 | 0.054 | -0.189 | 0.023 | 0.052 | 0.127 |
EPS
| 0.18 | 0.037 | 0.037 | 0.051 | 0.049 | 0.075 | 0.032 | 0.07 | 0.054 | 0.034 | 0.029 | 0.024 | 0.073 | 0.023 | -0.09 | 0.01 | 0.015 | 0.048 |
EPS Diluted
| 0.18 | 0.037 | 0.037 | 0.051 | 0.049 | 0.075 | 0.032 | 0.07 | 0.054 | 0.034 | 0.029 | 0.024 | 0.073 | 0.023 | -0.09 | 0.01 | 0.015 | 0.048 |
EBITDA
| 16.212 | 16.777 | 12.202 | 13.422 | 11.083 | 13.362 | 7.874 | 10.905 | 8.881 | 8.228 | 5.456 | 4.667 | 8.743 | 4.81 | 0.142 | 3.931 | 0.972 | 4.256 |
EBITDA Ratio
| 0.308 | 0.344 | 0.253 | 0.305 | 0.329 | 0.384 | 0.363 | 0.388 | 0.33 | 0.353 | 0.304 | 0.237 | 0.412 | 0.253 | 0.268 | 0.285 | 0.108 | 0.353 |