Koza Altin Isletmeleri A.S.
BIST:KOZAL.IS
19.31 (TRY) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,087.466 | 2,929.473 | 3,006.07 | 2,032.01 | 1,438.49 | 1,630.616 | 1,088.226 | 1,968.299 | 1,271.463 | 1,408.745 | 1,141.129 | 890.651 | 1,121.775 | 848.798 | 939.004 | 893.603 | 721.441 | 695.593 | 950.596 | 821.857 | 608.976 | 467.841 | 505.091 | 460.923 | 440.753 | 203.856 | 236.624 | 237.219 | 249.053 | 244.664 | 269.281 | 270.552 | 234.746 | 264.238 | 282.018 | 164.753 | 215.546 | 169.643 | 205.588 | 187.994 | 203.87 | 288.436 | 266.814 | 250.835 | 226.092 | 185.674 | 262.302 | 223.978 | 253.295 | 303.569 | 309.013 | 223.333 | 133.461 | 139.991 | 132.612 | 131.609 | 112.069 | 95.785 | 85.595 | 85.595 | 85.595 | 85.595 | 49.026 | 49.026 | 49.026 | 49.026 | 42.9 | 42.9 | 42.9 | 42.9 | 44.522 | 44.522 | 44.522 | 44.522 |
Cost of Revenue
| 1,438.612 | 1,976.14 | 1,862.052 | 881.304 | 923.857 | 1,006.646 | 470.375 | 779.035 | 518.005 | 475.015 | 533.384 | 346.339 | 290.49 | 333.859 | 439.391 | 264.361 | 223.952 | 249.593 | 334.166 | 239.196 | 199.064 | 182.858 | 227.65 | 172.021 | 149.593 | 83.635 | 113.273 | 103.172 | 88.902 | 96.879 | 65.783 | 96.096 | 96.385 | 78.61 | 149.405 | 80.074 | 99.058 | 99.174 | 72.789 | 67.281 | 73.087 | 108.185 | 142.374 | 87.434 | 74.933 | 56.947 | 76.185 | 55.17 | 50.681 | 54.795 | 75.928 | 45.957 | 33.186 | 33.995 | 42.288 | 35.261 | 31.593 | 32.267 | 29.726 | 29.726 | 29.726 | 29.726 | 15.071 | 15.071 | 15.071 | 15.071 | 18.213 | 18.213 | 18.213 | 18.213 | 15.691 | 15.691 | 15.691 | 15.691 |
Gross Profit
| 648.854 | 953.333 | 1,144.018 | 1,150.706 | 514.633 | 623.97 | 617.851 | 1,189.264 | 753.458 | 933.73 | 607.745 | 544.312 | 831.285 | 514.939 | 499.613 | 629.242 | 497.489 | 446 | 616.43 | 582.661 | 409.912 | 284.983 | 277.441 | 288.902 | 291.16 | 120.221 | 123.351 | 134.047 | 160.151 | 147.785 | 203.498 | 174.456 | 138.361 | 185.628 | 132.613 | 84.679 | 116.488 | 70.469 | 132.799 | 120.713 | 130.783 | 180.251 | 124.44 | 163.401 | 151.159 | 128.727 | 186.117 | 168.808 | 202.614 | 248.774 | 233.085 | 177.376 | 100.275 | 105.996 | 90.324 | 96.348 | 80.475 | 63.518 | 55.869 | 55.869 | 55.869 | 55.869 | 33.955 | 33.955 | 33.955 | 33.955 | 24.687 | 24.687 | 24.687 | 24.687 | 28.831 | 28.831 | 28.831 | 28.831 |
Gross Profit Ratio
| 0.311 | 0.325 | 0.381 | 0.566 | 0.358 | 0.383 | 0.568 | 0.604 | 0.593 | 0.663 | 0.533 | 0.611 | 0.741 | 0.607 | 0.532 | 0.704 | 0.69 | 0.641 | 0.648 | 0.709 | 0.673 | 0.609 | 0.549 | 0.627 | 0.661 | 0.59 | 0.521 | 0.565 | 0.643 | 0.604 | 0.756 | 0.645 | 0.589 | 0.703 | 0.47 | 0.514 | 0.54 | 0.415 | 0.646 | 0.642 | 0.642 | 0.625 | 0.466 | 0.651 | 0.669 | 0.693 | 0.71 | 0.754 | 0.8 | 0.819 | 0.754 | 0.794 | 0.751 | 0.757 | 0.681 | 0.732 | 0.718 | 0.663 | 0.653 | 0.653 | 0.653 | 0.653 | 0.693 | 0.693 | 0.693 | 0.693 | 0.575 | 0.575 | 0.575 | 0.575 | 0.648 | 0.648 | 0.648 | 0.648 |
Reseach & Development Expenses
| 171.509 | 284.297 | 235.329 | 112.542 | 104.619 | 141.569 | 99.92 | 57.553 | 41.491 | 92.321 | 71.221 | 65.489 | 63.975 | 58.426 | 49.842 | 26.147 | 10.701 | 32.329 | 91.49 | 18.237 | 11.392 | 15.73 | 14.553 | 9.79 | 6.49 | 7.17 | 7.361 | 0 | 0 | 0 | 16.836 | 0.416 | 0.279 | 1.599 | 0.82 | 4.716 | 5.283 | 4.883 | 2.76 | 4.085 | 4.456 | 4.402 | 0.604 | 7.859 | 6.109 | 7.082 | 0 | 2.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.055 | 2.055 | 2.055 | 2.055 | 0.962 | 0.962 | 0.962 | 0.962 | 1.043 | 1.043 | 1.043 | 1.043 |
General & Administrative Expenses
| 234.279 | 233.259 | 507.604 | 162.548 | 139.852 | 189.825 | 131.981 | 125.025 | 127.171 | 77.171 | 66.215 | -54.828 | 199.056 | 79.68 | 92.301 | 63.574 | 50.916 | 40.542 | -69.299 | 32.139 | 36.918 | 36.947 | -55.171 | 31.345 | 29.639 | 26.574 | 28.018 | 26.228 | 23.654 | 25.088 | 25.443 | 22.09 | 22.678 | 16.421 | 19.379 | 20.435 | 6.68 | 18.196 | 17.546 | 17.359 | 6.727 | 16.43 | 19.219 | 17.972 | 18.593 | 16.124 | 20.519 | 14.688 | 23.527 | 20.237 | 24.731 | 16.314 | 15.008 | 13.607 | -2.201 | 11.549 | 10.971 | 10.75 | 7.702 | 7.702 | 7.702 | 7.702 | 7.158 | 7.158 | 7.158 | 7.158 | 5.304 | 5.304 | 5.304 | 5.304 | 3.712 | 3.712 | 3.712 | 3.712 |
Selling & Marketing Expenses
| 80.989 | 2.841 | 10.126 | 11.096 | 32.61 | 1.854 | 0.848 | 2.708 | 1.229 | 0.918 | 0.898 | 1.052 | 0.9 | 0.628 | 1.169 | 1.221 | 0.836 | 0.69 | 2.884 | 1.004 | 2.096 | 0.613 | 0.682 | 0.656 | 0.703 | 0.425 | 0.429 | 0.562 | 0.64 | 0.544 | 0.464 | 0.468 | 0.493 | 0.146 | 0.723 | 0.488 | 0.578 | 0.354 | 0.494 | 0.516 | 0.454 | 0.678 | 0.649 | 0.62 | 0.477 | 0.323 | 0.47 | 0.684 | 0.453 | 0.527 | 0.923 | 0.397 | 0.432 | 0.268 | 0.535 | 0.42 | 0.82 | 1.286 | 1.305 | 1.305 | 1.305 | 1.305 | 1.052 | 1.052 | 1.052 | 1.052 | 0.86 | 0.86 | 0.86 | 0.86 | 0.958 | 0.958 | 0.958 | 0.958 |
SG&A
| 315.268 | 236.1 | 517.73 | 173.644 | 172.462 | 191.679 | 132.829 | 127.733 | 128.4 | 78.089 | 67.113 | -53.776 | 199.956 | 80.308 | 93.47 | 64.795 | 51.752 | 41.232 | -66.415 | 33.143 | 39.014 | 37.56 | -54.489 | 32.001 | 30.342 | 26.999 | 28.447 | 26.79 | 24.294 | 25.632 | 25.907 | 22.558 | 23.171 | 16.567 | 35.804 | 20.923 | 7.258 | 18.55 | 18.04 | 17.875 | 7.181 | 17.108 | 19.868 | 18.592 | 19.07 | 16.447 | 20.989 | 15.372 | 23.98 | 20.764 | 25.654 | 16.712 | 15.44 | 13.875 | -1.666 | 11.969 | 11.79 | 12.036 | 9.007 | 9.007 | 9.007 | 9.007 | 8.21 | 8.21 | 8.21 | 8.21 | 6.164 | 6.164 | 6.164 | 6.164 | 4.67 | 4.67 | 4.67 | 4.67 |
Other Expenses
| -1,691.762 | -1,141.02 | 17.295 | 0 | 0 | 328.418 | -4.974 | 109.473 | 271.644 | -17.825 | 28.817 | 155.032 | -9.414 | -28.51 | 54.188 | -55.676 | -3.278 | 5 | 105.11 | 3.969 | -3.136 | -0.132 | 102.668 | -1.325 | -4.075 | -2.923 | 1.816 | -2.532 | -0.733 | -1.986 | 3.086 | -2.046 | -11.06 | -94.118 | 0 | 20.209 | 67.015 | 1.593 | 1.769 | 19.203 | 15.434 | 4.201 | 70.914 | 12.444 | 9.041 | 10.542 | 7.465 | -2.934 | 7.858 | 1.652 | 9.583 | 6.619 | -0.368 | -0.22 | 14.069 | 0.237 | -0.214 | -0.089 | -18.968 | -18.968 | -18.968 | -18.968 | -19.416 | -19.416 | -19.416 | -19.416 | -13.428 | -13.428 | -13.428 | -13.428 | -10.547 | -10.547 | -10.547 | -10.547 |
Operating Expenses
| 597.458 | 520.397 | 650.359 | 289.458 | 392.733 | 661.666 | 227.775 | 294.759 | 441.535 | 152.585 | 167.151 | 166.745 | 254.517 | 110.224 | 197.5 | 35.266 | 59.175 | 78.561 | 130.185 | 55.349 | 47.27 | 53.158 | 62.732 | 40.466 | 32.757 | 31.246 | 37.624 | 24.258 | 23.561 | 23.646 | 45.829 | 20.928 | 12.39 | 211.334 | 121.218 | 45.848 | 79.556 | 20.143 | 19.809 | 37.078 | 27.071 | 21.309 | 34.708 | 31.036 | 28.111 | 26.989 | 28.454 | 14.554 | 31.838 | 22.416 | 35.237 | 23.331 | 15.073 | 13.655 | 12.403 | 12.206 | 11.576 | 11.947 | -9.961 | -9.961 | -9.961 | -9.961 | -9.15 | -9.15 | -9.15 | -9.15 | -6.301 | -6.301 | -6.301 | -6.301 | -4.834 | -4.834 | -4.834 | -4.834 |
Operating Income
| -33.165 | 432.936 | -208.949 | 864.658 | -27.02 | 759.431 | 390.076 | 1,603.386 | 967.741 | 781.145 | 594.356 | 377.567 | 576.768 | 404.715 | 307.825 | 593.976 | 584.288 | 367.439 | 3.572 | 672.53 | 361.784 | 233.937 | 11.188 | 344.545 | 258.403 | 88.975 | 179.126 | 167.394 | 136.59 | 124.139 | 237.176 | 219.702 | 125.972 | -2.792 | 13.887 | 38.831 | 36.932 | 44.134 | 121.869 | 83.736 | 103.712 | 182.264 | 160.646 | 132.365 | 123.048 | 101.738 | 157.663 | 154.254 | 170.776 | 226.358 | 197.848 | 154.045 | 85.203 | 92.342 | 77.921 | 84.142 | 68.899 | 51.572 | 45.908 | 45.908 | 45.908 | 45.908 | 24.805 | 24.805 | 24.805 | 24.805 | 18.386 | 18.386 | 18.386 | 18.386 | 23.997 | 23.997 | 23.997 | 23.997 |
Operating Income Ratio
| -0.016 | 0.148 | -0.07 | 0.426 | -0.019 | 0.466 | 0.358 | 0.815 | 0.761 | 0.554 | 0.521 | 0.424 | 0.514 | 0.477 | 0.328 | 0.665 | 0.81 | 0.528 | 0.004 | 0.818 | 0.594 | 0.5 | 0.022 | 0.748 | 0.586 | 0.436 | 0.757 | 0.706 | 0.548 | 0.507 | 0.881 | 0.812 | 0.537 | -0.011 | 0.049 | 0.236 | 0.171 | 0.26 | 0.593 | 0.445 | 0.509 | 0.632 | 0.602 | 0.528 | 0.544 | 0.548 | 0.601 | 0.689 | 0.674 | 0.746 | 0.64 | 0.69 | 0.638 | 0.66 | 0.588 | 0.639 | 0.615 | 0.538 | 0.536 | 0.536 | 0.536 | 0.536 | 0.506 | 0.506 | 0.506 | 0.506 | 0.429 | 0.429 | 0.429 | 0.429 | 0.539 | 0.539 | 0.539 | 0.539 |
Total Other Income Expenses Net
| -881.643 | -74.405 | -4,203.065 | 1,004.202 | 1,738.962 | 694.282 | 541.207 | -0.089 | -18.389 | 493.125 | 1,106.869 | 326.257 | 360.991 | 423.223 | 176.23 | 150.986 | 145.974 | 170.352 | -484.411 | 145.218 | 167.995 | 171.941 | -582.935 | 299.207 | 199.536 | 84.004 | -0.03 | -0.009 | 35.898 | 42.813 | 0.032 | -0.01 | 27.689 | -13.555 | 1.183 | -8.742 | 12.347 | -25.165 | -28.017 | -7.298 | 12.785 | -0.21 | -0.77 | 19.277 | 15.742 | 16.933 | 20.955 | 18.772 | 22.127 | 11.888 | 10.716 | 12.756 | 5.75 | 3.88 | 20.195 | 3.28 | 3.087 | -0.166 | -0.067 | -0.067 | -0.067 | -0.067 | 0.481 | 0.481 | 0.481 | 0.481 | 3.733 | 3.733 | 3.733 | 3.733 | 1.2 | 1.2 | 1.2 | 1.2 |
Income Before Tax
| -914.808 | 358.531 | -4,901.419 | 1,868.86 | 1,711.942 | 1,453.713 | 931.283 | 1,603.297 | 949.352 | 1,274.27 | 1,547.463 | 703.824 | 937.759 | 827.938 | 484.055 | 744.962 | 584.288 | 537.791 | 650.288 | 672.53 | 529.779 | 405.878 | 247.088 | 547.643 | 457.939 | 172.979 | 179.096 | 167.385 | 172.488 | 166.952 | 237.208 | 219.692 | 153.661 | -16.347 | 15.07 | 135.031 | 49.279 | 120.317 | 136.498 | 122.573 | 116.497 | 182.054 | 113.553 | 151.642 | 138.79 | 118.671 | 178.618 | 173.026 | 192.903 | 238.246 | 208.564 | 166.801 | 90.953 | 96.222 | 77.51 | 87.422 | 71.986 | 51.405 | 45.841 | 45.841 | 45.841 | 45.841 | 25.286 | 25.286 | 25.286 | 25.286 | 22.119 | 22.119 | 22.119 | 22.119 | 25.197 | 25.197 | 25.197 | 25.197 |
Income Before Tax Ratio
| -0.438 | 0.122 | -1.631 | 0.92 | 1.19 | 0.892 | 0.856 | 0.815 | 0.747 | 0.905 | 1.356 | 0.79 | 0.836 | 0.975 | 0.515 | 0.834 | 0.81 | 0.773 | 0.684 | 0.818 | 0.87 | 0.868 | 0.489 | 1.188 | 1.039 | 0.849 | 0.757 | 0.706 | 0.693 | 0.682 | 0.881 | 0.812 | 0.655 | -0.062 | 0.053 | 0.82 | 0.229 | 0.709 | 0.664 | 0.652 | 0.571 | 0.631 | 0.426 | 0.605 | 0.614 | 0.639 | 0.681 | 0.773 | 0.762 | 0.785 | 0.675 | 0.747 | 0.681 | 0.687 | 0.584 | 0.664 | 0.642 | 0.537 | 0.536 | 0.536 | 0.536 | 0.536 | 0.516 | 0.516 | 0.516 | 0.516 | 0.516 | 0.516 | 0.516 | 0.516 | 0.566 | 0.566 | 0.566 | 0.566 |
Income Tax Expense
| -875.399 | 541.354 | -791.147 | 250.848 | 197.623 | 69.683 | 31.305 | 282.799 | 217.588 | 216.274 | 410.377 | 181.81 | 254.83 | 165.965 | 120.769 | 161.726 | 114.37 | 143.853 | 143.247 | 146.194 | 115.37 | 86.372 | 56.049 | 63.665 | 100.71 | 31.478 | 29.923 | 33.292 | 34.613 | 35.397 | 47.854 | 44.612 | 31.444 | 75.149 | 3.765 | 26.238 | 5.407 | 23.313 | -19.588 | 22.886 | 22.889 | 36.547 | -3.602 | 12.42 | 8.031 | 7.834 | 23.055 | 33.757 | 36.053 | 47.803 | 41.908 | 30.914 | 13.829 | 13.077 | 14.321 | 16.972 | 11.161 | 10.318 | 9.136 | 9.136 | 9.136 | 9.136 | 5.218 | 5.218 | 5.218 | 5.218 | 3.572 | 3.572 | 3.572 | 3.572 | 5.217 | 5.217 | 5.217 | 5.217 |
Net Income
| -39.409 | -182.823 | -4,110.272 | 1,618.012 | 1,514.319 | 1,384.03 | 899.978 | 1,320.498 | 731.764 | 1,057.996 | 1,137.086 | 522.014 | 682.929 | 661.973 | 363.286 | 583.236 | 469.918 | 393.938 | 507.041 | 526.336 | 414.409 | 319.506 | 191.039 | 483.978 | 357.229 | 141.501 | 149.173 | 134.093 | 137.875 | 131.555 | 189.354 | 175.08 | 122.217 | -91.496 | 11.305 | 108.793 | 43.872 | 97.004 | 156.086 | 99.687 | 93.608 | 145.507 | 117.155 | 139.222 | 130.759 | 110.837 | 155.563 | 139.269 | 156.85 | 190.443 | 166.656 | 135.887 | 77.124 | 83.145 | 63.188 | 70.451 | 60.825 | 41.088 | 36.705 | 36.705 | 36.705 | 36.705 | 20.068 | 20.068 | 20.068 | 20.068 | 18.546 | 18.546 | 18.546 | 18.546 | 19.98 | 19.98 | 19.98 | 19.98 |
Net Income Ratio
| -0.019 | -0.062 | -1.367 | 0.796 | 1.053 | 0.849 | 0.827 | 0.671 | 0.576 | 0.751 | 0.996 | 0.586 | 0.609 | 0.78 | 0.387 | 0.653 | 0.651 | 0.566 | 0.533 | 0.64 | 0.681 | 0.683 | 0.378 | 1.05 | 0.81 | 0.694 | 0.63 | 0.565 | 0.554 | 0.538 | 0.703 | 0.647 | 0.521 | -0.346 | 0.04 | 0.66 | 0.204 | 0.572 | 0.759 | 0.53 | 0.459 | 0.504 | 0.439 | 0.555 | 0.578 | 0.597 | 0.593 | 0.622 | 0.619 | 0.627 | 0.539 | 0.608 | 0.578 | 0.594 | 0.476 | 0.535 | 0.543 | 0.429 | 0.429 | 0.429 | 0.429 | 0.429 | 0.409 | 0.409 | 0.409 | 0.409 | 0.432 | 0.432 | 0.432 | 0.432 | 0.449 | 0.449 | 0.449 | 0.449 |
EPS
| -0.012 | -0.058 | -1.3 | 0.51 | 0.48 | 0.44 | 0.28 | 0.41 | 0.23 | 0.33 | 0.36 | 0.16 | 0.21 | 0.21 | 0.11 | 0.18 | 0.15 | 0.12 | 0.16 | 0.16 | 0.13 | 0.1 | 0.06 | 0.15 | 0.21 | 0.044 | 0.047 | 0.042 | 0.084 | 0.041 | 0.059 | 0.055 | 0.038 | -0.029 | 0.004 | 0.034 | 0.014 | 0.03 | 0.049 | 0.031 | 0.029 | 0.045 | 0.037 | 0.041 | 0.039 | 0.032 | 0.049 | 0.044 | 0.049 | 0.06 | 0.052 | 0.042 | 0.024 | 0.025 | 0.02 | 0.022 | 0.019 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 |
EPS Diluted
| -0.012 | -0.058 | -1.3 | 0.51 | 0.48 | 0.44 | 0.28 | 0.41 | 0.23 | 0.33 | 0.36 | 0.16 | 0.21 | 0.21 | 0.11 | 0.18 | 0.15 | 0.12 | 0.16 | 0.16 | 0.13 | 0.1 | 0.06 | 0.15 | 0.21 | 0.044 | 0.047 | 0.042 | 0.084 | 0.041 | 0.059 | 0.055 | 0.038 | -0.029 | 7 | 0.034 | 0.014 | 0.03 | 0.049 | 0.031 | 0.029 | 0.045 | 0.037 | 0.041 | 0.039 | 0.032 | 0.049 | 0.044 | 0.049 | 0.06 | 0.052 | 0.042 | 0.024 | 0.025 | 0.02 | 0.022 | 0.019 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 |
EBITDA
| -912.137 | 858.518 | -6,128.733 | 1,048.17 | 707.159 | 820.811 | -2,408.358 | 1,672.525 | 1,049.731 | 851.687 | 539.36 | 414.979 | 622.897 | 441.689 | 358.8 | 675.566 | 480.265 | 412.377 | 1,214.908 | 590.214 | 417.82 | 432.436 | 857.354 | 272.073 | 276.423 | 104.124 | 196.43 | 182.268 | 187.337 | 139.118 | 254.117 | 238.14 | 153.724 | 16.738 | 58.118 | 176.21 | 73.728 | 176.463 | 189.061 | 158.748 | 151.4 | 238.861 | 158.152 | 191.727 | 168.687 | 150.108 | 209.034 | 202.505 | 214.276 | 271.572 | 250.987 | 195.81 | 118.87 | 109.735 | 76.186 | 105.527 | 97.345 | 70.995 | 45.841 | 45.841 | 45.841 | 45.841 | 25.286 | 25.286 | 25.286 | 25.286 | 22.119 | 22.119 | 22.119 | 22.119 | 25.403 | 25.403 | 25.403 | 25.403 |
EBITDA Ratio
| -0.437 | 0.293 | -2.039 | 0.516 | 0.492 | 0.503 | -2.213 | 0.85 | 0.826 | 0.605 | 0.473 | 0.466 | 0.555 | 0.52 | 0.382 | 0.756 | 0.666 | 0.593 | 1.278 | 0.718 | 0.686 | 0.924 | 1.697 | 0.59 | 0.627 | 0.511 | 0.83 | 0.768 | 0.752 | 0.569 | 0.944 | 0.88 | 0.655 | 0.063 | 0.206 | 1.07 | 0.342 | 1.04 | 0.92 | 0.844 | 0.743 | 0.828 | 0.593 | 0.764 | 0.746 | 0.808 | 0.797 | 0.904 | 0.846 | 0.895 | 0.812 | 0.877 | 0.891 | 0.784 | 0.575 | 0.802 | 0.869 | 0.741 | 0.536 | 0.536 | 0.536 | 0.536 | 0.516 | 0.516 | 0.516 | 0.516 | 0.516 | 0.516 | 0.516 | 0.516 | 0.571 | 0.571 | 0.571 | 0.571 |