Koza Anadolu Metal Madencilik Isletmeleri A.S.
BIST:KOZAA.IS
60.5 (TRY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -94.644 | -313.527 | -3,737.692 | 1,550.946 | 1,373.356 | 1,388.971 | 414.909 | 520.403 | 650.095 | 984.214 | 961.348 | 480.551 | 757.629 | 709.728 | 321.656 | 541.037 | 462.188 | 371.308 | 499.856 | 517.373 | 420.123 | 335.766 | 202.033 | 460.322 | 314.6 | 129.814 | 123.577 | 126.951 | 96.379 | 155.383 | 169.712 | 66.77 | 37.615 | -110.153 | -84.299 | 86.709 | 14.418 | 80.785 | 115.644 | 87.272 | 73.723 | 122.041 | 68.527 | 128.75 | 117.437 | 98.445 | 556.935 | 0 | 0 | 85.977 | 77.068 | 53.888 | 21.21 | 21.814 | 347.819 | -260.627 | 38.099 | 295.337 |
Depreciation & Amortization
| 499.866 | 389.507 | 641.078 | 78.463 | 69.712 | 68.061 | 76.722 | 78.814 | 88.74 | 73.278 | 93.382 | 56.276 | 50.291 | 39.685 | 59.195 | 85.473 | 46.026 | 49.19 | 84.461 | 66.827 | 58.514 | 30.681 | 30.289 | 27.49 | 21.867 | 20.361 | 19.242 | 11.836 | 18.474 | 38.155 | 22.222 | 22.156 | 20.05 | 42.758 | 57.424 | 40.041 | 36.345 | 37.962 | 32.686 | 35.402 | 37.664 | 64.489 | 48.3 | 49.255 | 35.788 | 32.75 | 29.217 | 32.274 | 25.432 | 20.623 | 23.923 | 24.94 | 20.305 | 13.235 | 18.738 | 15.369 | 19.352 | 18.841 |
Deferred Income Tax
| -662.7 | 469.396 | -1,841.605 | -19.041 | -83.117 | -59.178 | -7.853 | -8.741 | -0.94 | -28.205 | -18.199 | -15.265 | -13.828 | -28.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2,826.46 | 2,727.196 | -244.268 | -450.724 | -1,415.326 | 1,399.81 | -1,117.258 | 347.575 | -552.59 | -162.905 | -246.622 | 282.809 | -167.878 | -50.319 | 8.908 | -254.01 | 2.844 | -188.426 | 15.151 | -35.973 | -67.801 | -47.53 | -48.276 | -20.889 | -46.617 | -53.306 | -50.528 | -35.563 | -20.546 | -38.364 | -94.011 | -0.466 | -37.633 | 190.447 | 53.947 | -15.18 | -16.214 | 17.768 | -53.659 | -0.439 | 29.628 | -64.22 | 31.685 | -41.549 | -42.598 | -19.698 | -45.62 | -3.651 | -23.573 | -23.921 | 44.04 | -207.469 | -12.766 | 163.663 | -194.309 | 120.408 | -107.075 | -20.556 |
Accounts Receivables
| -36.65 | 325.617 | -859.547 | -199.35 | -1,224.291 | 1,101.677 | -528.887 | 487.664 | -348.114 | -38.87 | -24.307 | -21.601 | -139.528 | -15.92 | 0.7 | -4.8 | 3.519 | -4.478 | 1.864 | -0.332 | -2.552 | -0.83 | -11.062 | -1.678 | -2.883 | 33.13 | -15.646 | -8.021 | 19.366 | -30.822 | -0.609 | -4.005 | -12.735 | -37.088 | 0 | 6.015 | -2.922 | -1.711 | 1.36 | 3.768 | -0.288 | -10.869 | 60.494 | -44.278 | -11.212 | -0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 116.246 | 140.112 | 122.916 | -228.349 | -89.178 | 53.388 | -373.597 | -72.672 | -164.301 | -52.426 | 19.91 | 25.083 | -78.232 | -7.795 | -11.942 | -74.658 | -30.41 | -0.838 | 35.887 | -35.209 | -34.135 | -26.85 | -9.128 | -42.062 | -18.976 | -35.532 | -13.971 | -18.924 | -34.669 | -2.675 | 1.71 | 15.336 | -20.946 | 32.23 | 43.899 | -15.126 | 2.174 | 20.195 | 4.889 | -17.035 | -39.159 | -32.378 | -9.768 | -8.981 | -13.488 | -8.239 | 5.107 | -5.487 | -3.13 | -6.346 | 8.302 | -11.756 | -24.498 | -1.439 | 10.176 | 6.388 | -7.383 | -2.081 |
Change In Accounts Payables
| -193.274 | 15.457 | -72.585 | 132.442 | -81.65 | 65.925 | -24.474 | -4.383 | 34.735 | -49.471 | 66.206 | -16.494 | 59.704 | -3.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2,870.394 | 2,246.01 | 571.25 | -155.467 | -20.207 | 178.82 | -190.3 | -63.034 | -74.91 | -110.479 | -266.532 | 257.726 | -89.646 | -42.524 | 20.85 | -179.352 | 33.254 | -187.588 | -20.736 | -0.764 | -33.666 | -20.68 | -39.148 | 21.173 | -27.641 | -17.774 | -36.557 | -16.639 | 14.123 | -35.689 | -95.721 | -11.797 | -3.952 | 195.305 | 10.048 | -0.054 | -18.388 | -2.427 | -58.548 | 16.596 | 68.787 | -31.842 | 41.453 | -32.568 | -29.11 | -11.459 | -50.727 | 1.836 | -20.443 | -17.575 | 35.738 | -195.714 | 11.731 | 165.101 | -204.485 | 114.02 | -99.692 | -18.475 |
Other Non Cash Items
| 888.998 | 1,557.254 | 6,413.934 | -1,155.314 | 187.721 | -2,886.504 | 337.361 | 392.132 | -358.734 | -525.083 | 82.717 | -353.522 | -146.351 | -170.202 | -81.882 | -95.258 | -88.449 | 104.72 | 116.372 | 13.653 | 8.099 | 53.617 | -73.256 | 121.727 | 52.368 | -143.6 | -63.022 | -37.941 | -41.677 | -70.041 | -38.434 | 103.032 | 48.941 | 2.075 | -87.39 | 158.086 | 11.716 | 135.352 | -83.126 | 46.641 | -41.485 | 25.336 | -16.196 | -17.676 | -14.936 | -34.745 | -386.905 | 96.526 | 58.243 | 77.108 | 91.472 | 128.303 | 20.94 | 31.324 | 67.858 | 14.561 | 1.892 | 63.489 |
Operating Cash Flow
| -3,278.724 | 4,531.998 | -1,445.552 | 23.371 | 215.463 | -29.662 | -1,376.521 | 1,583.164 | -172.489 | 369.504 | 890.825 | 466.114 | 493.691 | 528.892 | 307.877 | 277.242 | 422.609 | 336.792 | 715.84 | 561.88 | 418.935 | 372.534 | 110.79 | 588.65 | 342.218 | -46.731 | 29.269 | 65.283 | 52.63 | 85.133 | 59.489 | 191.492 | 68.973 | 125.127 | -60.318 | 269.656 | 46.265 | 271.867 | 11.545 | 168.876 | 99.53 | 147.646 | 132.316 | 118.78 | 95.691 | 76.752 | 153.626 | 125.148 | 60.102 | 159.787 | 236.503 | -0.338 | 49.689 | 230.036 | 240.107 | -110.289 | -47.732 | 357.112 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -669.587 | -612.386 | -681.104 | -362.421 | -136.081 | -101.521 | -186.757 | -139.799 | -155.18 | -94.034 | 94.512 | -393.192 | -240.087 | -80.176 | -78.775 | -78.661 | -90.235 | -55.259 | -31.133 | -41.12 | -25.977 | -50.19 | -7.283 | -101.444 | -79.685 | -58.564 | -84.29 | -13.86 | -14.188 | -28.678 | -10.729 | -3.167 | -6.754 | -18.491 | -73.585 | -13.667 | -28.928 | -36.703 | -17.299 | -22.834 | -59.435 | -24.537 | -62.219 | -130.06 | -99.357 | -96.207 | -68.856 | -57.525 | -134.201 | -26.027 | -87.877 | -61.476 | -52.039 | -57.496 | -79.39 | -41.468 | -63.795 | -25.271 |
Acquisitions Net
| 10.623 | 10.268 | 221.873 | 7.294 | 19.791 | 18.395 | -0.368 | -16.222 | 33.173 | 15.569 | -0.001 | -0.049 | 0.046 | 92.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.047 | 3.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.19 | -5.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 337.803 | -337.803 | -8,586.613 | -2,810.7 | -172.753 | -866.767 | 947.278 | -2,284.655 | -2,194.722 | -4,488.761 | -0.001 | 0 | -0.754 | -1.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 11,235.944 | 2,803.406 | 152.962 | 848.372 | 0 | 0 | 2,161.549 | 0 | -13.269 | -1.632 | 0 | 0 | 0 | -3.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3,055.77 | -2,137.175 | 3,088.456 | 1,447.731 | -434.923 | 1,612.3 | 162.56 | -7.532 | -1,654.751 | -4,186.055 | 338.596 | 279.271 | 309.947 | 298.281 | 154.124 | 100.903 | 108.341 | 161.539 | 1.091 | -0.84 | -0.716 | -0.29 | 1.476 | -97.629 | 55 | 44.303 | 8.717 | -104.493 | 57.414 | 49.282 | 29.077 | 33.397 | 24.788 | 21.455 | 17.198 | -6.757 | 15.648 | 10.305 | 25.881 | 1.811 | 24.36 | 29.558 | 34.109 | 23.409 | 9.064 | -94.521 | 0 | -0.506 | 0.199 | 2.032 | -19.154 | 130.689 | 0.108 | -0.114 | -163.706 | 167.269 | -12.549 | -0.122 |
Investing Cash Flow
| 3,373.778 | -3,077.096 | 2,415.152 | 1,085.31 | -571.004 | 1,510.779 | 922.713 | -2,448.208 | -1,809.931 | -4,280.089 | 419.839 | -115.553 | 69.86 | 220.326 | 76.061 | 19.236 | 18.11 | 106.315 | -30.381 | -41.12 | -26.386 | -50.48 | -7.125 | -198.527 | -25.175 | -13.593 | -26.425 | 45.793 | 43.226 | 20.604 | 31.12 | 30.23 | 18.034 | 2.964 | -53.338 | -23.471 | -13.28 | -26.398 | 8.582 | -21.023 | -35.075 | 5.021 | 36.675 | -129.794 | -100.679 | -99.711 | -67.36 | -57.305 | -134.162 | -23.835 | -103.731 | 69.376 | -51.655 | -57.457 | -242.551 | 113.411 | -63.777 | -25.256 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.007 | -383.336 | -10.623 | -8.326 | -107.648 | -241.509 | -29.062 | -7.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.094 | -3.776 | -3.821 | -3.641 | -6.026 | -7.052 | -2.566 | -16.687 | -35.582 | -50.329 | 0 | -11.109 | -10.253 | -5.465 | -13.889 | -1.557 | -2.935 | -2.258 | -5.711 | -5.036 | 0 | 0 | 0 | 0 | 0 | -6.309 | -2.606 | -4.259 | 0 | -14.496 | -2.624 | -0.986 |
Common Stock Issued
| 0 | 0 | -586.922 | -0.049 | -1,293.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.283 | 0.283 | 194.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -177.4 | -661.075 | 0 | -0.049 | -457.089 | -836.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -219.189 | -651.473 | 0 | 0 | -1,330.481 | -1,403.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.145 | 0 | 0 | -83.865 | -11.081 | 0 | -0.071 | 0 | -110.719 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 4.175 | -661.075 | -590.339 | -659.75 | 2,682.923 | 483.018 | 0 | -1,403.281 | -15.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.967 | 0 | 0 | 0 | -48.958 | 54.724 | -124.375 | -2.411 | -7.319 | 1.056 | -90.163 | -0.274 | -101.925 | 62.663 | -91.97 | 24.894 | -38.11 | 11.077 | 61.114 | 13.024 | 0 | 16.56 | 7.363 | 3.892 | 0 | 9.699 | 4.443 | 2.463 |
Financing Cash Flow
| -173.232 | -1,055.277 | -820.151 | -659.848 | -361.874 | -595.256 | -1,359.543 | -1,403.281 | -15.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.094 | -3.776 | -3.821 | -3.641 | -6.993 | -7.052 | -2.566 | -16.687 | -13.376 | 4.395 | -132.473 | 8.698 | 2.934 | -88.274 | -104.052 | -1.831 | -98.919 | 60.405 | -97.681 | 19.858 | -38.11 | 10.794 | 61.397 | 207.064 | 13.17 | 10.251 | 4.757 | -0.368 | 2.571 | -4.798 | 1.818 | 1.476 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.469 | 15.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.467 | -98.882 | -20.308 | -105.602 | 3.954 | -35.065 | 7.156 | -4.313 | -10.098 | -7.323 | 3.4 | -1.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -118.641 | 572.695 | -73.857 | 448.833 | -717.415 | 885.861 | -458.27 | -2,324.794 | -1,982.42 | -3,910.585 | 1,310.664 | 350.561 | 563.551 | 749.218 | 383.938 | 296.478 | 440.719 | 443.107 | 685.459 | 520.76 | 392.549 | 322.054 | 103.665 | 390.123 | 317.043 | -60.324 | 0.75 | 107.3 | 92.035 | 102.096 | 82.559 | 215.727 | 84.441 | 111.404 | -267.259 | 151.698 | -119.796 | 148.565 | 22.184 | -1,214.265 | -1,341.051 | 146.523 | 54.641 | 42.068 | -92.577 | -3.101 | 48.156 | 78.637 | -12.663 | 343.016 | 145.941 | 79.29 | 2.791 | 172.211 | 0.127 | -1.676 | -109.69 | 333.332 |
Cash At End Of Period
| 1,507.377 | 1,639.915 | 1,065.839 | 1,139.696 | 690.863 | 1,408.278 | 524.114 | 982.384 | 3,244.55 | 5,226.97 | 9,137.555 | 7,826.891 | 7,476.33 | 6,912.779 | 6,163.561 | 5,779.623 | 5,483.145 | 5,042.426 | 4,713.165 | 4,027.706 | 3,506.946 | 3,114.397 | 2,792.343 | 2,688.678 | 2,298.555 | 1,981.512 | 2,030.062 | 2,029.312 | 1,922.012 | 1,829.977 | 1,727.881 | 1,645.322 | 1,429.595 | 1,345.154 | 1,233.75 | 1,501.009 | 1,349.311 | 1,469.107 | 1,320.542 | 59.579 | -39.597 | 1,301.454 | 1,154.318 | 1,099.677 | 1,057.609 | 1,150.186 | 1,153.287 | 1,105.131 | 1,026.494 | 1,039.156 | 696.141 | 550.199 | 470.909 | 468.118 | 295.907 | 295.78 | 297.455 | 407.146 |