Kovai Medical Center and Hospital Limited
NSE:KOVAI.NS
2581 (INR) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,207.857 | 3,207.854 | 3,023.991 | 2,743.005 | 2,666.83 | 2,641.373 | 2,505.862 | 2,342.75 | 1,938.922 | 2,274.084 | 2,169.902 | 2,382.713 | 1,774.946 | 1,785.953 | 1,832.025 | 1,282.409 | 1,636.94 | 1,912.29 | 1,761.437 | 1,645.017 | 1,588.044 | 1,651.746 | 1,512.24 | 1,498.739 | 1,484.845 | 1,494.674 | 788.934 | 743.744 | 793.341 | 752.597 | 681.656 |
Cost of Revenue
| 1,301.2 | 1,282.961 | 802.472 | 1,169.378 | 747.152 | 727.543 | 709.821 | 643.915 | 839.354 | 649.926 | 633.933 | 649.996 | 698.151 | 512.579 | 494.906 | 377.589 | 682.864 | 544.312 | 508.313 | 484.263 | 622.166 | 491.139 | 455.452 | 447.096 | 582.011 | 434.617 | 252.455 | 235.666 | 239.764 | 236.454 | 221.826 |
Gross Profit
| 1,906.657 | 1,924.893 | 2,221.519 | 1,573.627 | 1,919.678 | 1,913.83 | 1,796.041 | 1,698.835 | 1,099.568 | 1,624.158 | 1,535.969 | 1,732.717 | 1,076.795 | 1,273.374 | 1,337.119 | 904.82 | 954.076 | 1,367.978 | 1,253.124 | 1,160.754 | 965.878 | 1,160.607 | 1,056.788 | 1,051.643 | 902.834 | 1,060.057 | 536.479 | 508.078 | 553.577 | 516.143 | 459.83 |
Gross Profit Ratio
| 0.594 | 0.6 | 0.735 | 0.574 | 0.72 | 0.725 | 0.717 | 0.725 | 0.567 | 0.714 | 0.708 | 0.727 | 0.607 | 0.713 | 0.73 | 0.706 | 0.583 | 0.715 | 0.711 | 0.706 | 0.608 | 0.703 | 0.699 | 0.702 | 0.608 | 0.709 | 0.68 | 0.683 | 0.698 | 0.686 | 0.675 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 444.189 | 440.464 | 418.349 | 686.495 | 0 | 377.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236.711 | 225.694 | 0 |
Selling & Marketing Expenses
| 0 | -44.762 | 0 | 0 | 62.488 | 0 | 331.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 424.548 | 399.427 | 440.464 | 418.349 | 748.983 | 739.25 | 708.732 | 689.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236.711 | 225.694 | 0 |
Other Expenses
| 56.461 | 48.658 | 43.453 | 60.92 | 52.328 | 37.042 | 31.003 | 36.025 | -7.848 | 41.523 | 23.47 | 21.538 | -8.095 | 20.193 | 21.661 | 27.992 | -24.931 | 26.177 | 23.382 | 26.899 | -37.274 | 19.018 | 21.063 | 20.672 | -24.389 | 22.937 | 405.881 | 408.248 | 137.399 | 137.017 | 335.034 |
Operating Expenses
| 1,225.177 | 1,194.968 | 1,598.501 | 1,112.536 | 1,465.635 | 1,422.365 | 1,333.649 | 1,309.373 | 776.058 | 1,204.265 | 1,131.298 | 1,169.498 | 674.327 | 923.79 | 898.312 | 843.652 | 745.298 | 966.832 | 942.131 | 899.822 | 738.263 | 881.632 | 867.457 | 788.012 | 750.634 | 825.689 | 405.881 | 408.248 | 374.11 | 362.711 | 335.034 |
Operating Income
| 737.941 | 778.583 | 666.471 | 461.091 | 506.371 | 528.507 | 493.395 | 389.462 | 333.047 | 419.893 | 404.671 | 563.219 | 424.715 | 349.584 | 438.807 | 61.168 | 229.37 | 401.146 | 310.993 | 260.932 | 238.297 | 278.975 | 189.331 | 263.631 | 167.092 | 234.368 | 130.598 | 99.83 | 179.467 | 153.432 | 124.796 |
Operating Income Ratio
| 0.23 | 0.243 | 0.22 | 0.168 | 0.19 | 0.2 | 0.197 | 0.166 | 0.172 | 0.185 | 0.186 | 0.236 | 0.239 | 0.196 | 0.24 | 0.048 | 0.14 | 0.21 | 0.177 | 0.159 | 0.15 | 0.169 | 0.125 | 0.176 | 0.113 | 0.157 | 0.166 | 0.134 | 0.226 | 0.204 | 0.183 |
Total Other Income Expenses Net
| -68.885 | -73.435 | -82.609 | -43.59 | -99.642 | -101.072 | -100.19 | -64.632 | -73 | -64.774 | -84.366 | -91.907 | -63.687 | -55.351 | -57.758 | -40.117 | -56.358 | -6.493 | -18.283 | -2.18 | -5.278 | -11.203 | -12.117 | -13.191 | -18.848 | -9.87 | -62.746 | -40.702 | -70.259 | -69.133 | -72.282 |
Income Before Tax
| 669.056 | 705.148 | 583.862 | 417.501 | 406.729 | 427.435 | 393.205 | 324.83 | 260.047 | 355.119 | 320.305 | 471.312 | 361.028 | 294.233 | 381.049 | 21.051 | 173.012 | 394.653 | 292.71 | 258.752 | 233.019 | 267.772 | 177.214 | 250.44 | 148.244 | 224.498 | 67.852 | 59.128 | 109.208 | 84.299 | 52.514 |
Income Before Tax Ratio
| 0.209 | 0.22 | 0.193 | 0.152 | 0.153 | 0.162 | 0.157 | 0.139 | 0.134 | 0.156 | 0.148 | 0.198 | 0.203 | 0.165 | 0.208 | 0.016 | 0.106 | 0.206 | 0.166 | 0.157 | 0.147 | 0.162 | 0.117 | 0.167 | 0.1 | 0.15 | 0.086 | 0.08 | 0.138 | 0.112 | 0.077 |
Income Tax Expense
| 147.284 | 174.173 | 149.791 | 107.012 | 101.158 | 116.078 | 90.41 | 86.892 | 71.8 | 94.475 | 78.818 | 119.084 | 92.446 | 86.719 | 95.723 | 5.62 | -161.877 | 145.754 | 129.073 | 60.306 | 78.676 | 96.263 | 62.544 | 89.535 | 49.188 | 79.362 | 25.759 | 19.724 | 37.956 | 26.429 | 16.741 |
Net Income
| 521.772 | 530.975 | 434.071 | 310.489 | 305.571 | 311.357 | 302.794 | 237.938 | 188.247 | 260.644 | 241.487 | 352.228 | 268.582 | 207.514 | 285.326 | 15.431 | 334.889 | 248.899 | 163.637 | 198.446 | 154.343 | 171.509 | 114.67 | 160.905 | 99.056 | 145.136 | 42.093 | 39.404 | 71.252 | 57.87 | 35.773 |
Net Income Ratio
| 0.163 | 0.166 | 0.144 | 0.113 | 0.115 | 0.118 | 0.121 | 0.102 | 0.097 | 0.115 | 0.111 | 0.148 | 0.151 | 0.116 | 0.156 | 0.012 | 0.205 | 0.13 | 0.093 | 0.121 | 0.097 | 0.104 | 0.076 | 0.107 | 0.067 | 0.097 | 0.053 | 0.053 | 0.09 | 0.077 | 0.052 |
EPS
| 47.68 | 48.53 | 39.67 | 28.38 | 27.93 | 28.45 | 27.67 | 21.74 | 17.2 | 23.82 | 22.07 | 32.19 | 24.54 | 18.96 | 26.08 | 1.41 | 30.61 | 22.75 | 14.95 | 18.14 | 14.1 | 15.67 | 10.48 | 14.7 | 9.05 | 13.26 | 3.85 | 3.6 | 6.51 | 5.29 | 3.27 |
EPS Diluted
| 47.68 | 48.53 | 39.67 | 28.38 | 27.93 | 28.45 | 27.67 | 21.74 | 17.2 | 23.82 | 22.07 | 32.19 | 24.54 | 18.96 | 26.08 | 1.41 | 30.61 | 22.75 | 14.95 | 18.14 | 14.1 | 15.67 | 10.48 | 14.7 | 9.05 | 13.26 | 3.85 | 3.6 | 6.51 | 5.29 | 3.27 |
EBITDA
| 973.113 | 1,012.033 | 896.109 | 745.113 | 723.179 | 751.626 | 714.859 | 655.346 | 574.275 | 681.027 | 663.073 | 771.58 | 620.821 | 540.769 | 630.005 | 253.055 | 429.693 | 533.818 | 435.667 | 383.644 | 344.939 | 387.496 | 299.889 | 372.75 | 308.095 | 333.84 | 168.975 | 167.824 | 218.846 | 191.175 | 161.787 |
EBITDA Ratio
| 0.303 | 0.315 | 0.296 | 0.272 | 0.271 | 0.285 | 0.285 | 0.28 | 0.296 | 0.299 | 0.306 | 0.324 | 0.35 | 0.303 | 0.344 | 0.197 | 0.262 | 0.279 | 0.247 | 0.233 | 0.217 | 0.235 | 0.198 | 0.249 | 0.207 | 0.223 | 0.214 | 0.226 | 0.276 | 0.254 | 0.237 |