Korvest Ltd

ASX:KOV.AX

9.39 (AUD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Operating Activities:
Net Income 11.04411.17711.3366.0544.0272.8851.369-1.5780.951.4555.6033.8256.2014.2213.9835.6554.7164.5834.1223.10902.1791.4661.3491.31.2170000000000.008
Depreciation & Amortization 2.9521.7452.1562.3132.1731.4691.6251.711.7161.6421.7831.6521.5411.2791.060.9850.6950.6050.7890.6181.2790.920.76201.13500000000000
Deferred Income Tax -0.3810.3720.2080.2150.088-0.020.533-0.6590.462-2.5518.2383.596000000000000000000000000
Stock Based Compensation 0.3720.4120.380.3910.1890.1140.0690.0720.061-0.0630.220.066000000000000000000000000
Change In Working Capital -3.3350.944-9.335-2.3393.263-5.2240.476-0.5346.7122.614-8.4583.862000000000000000000000000
Accounts Receivables -3.694-2.061-2.836-3.973.259-4.126-0.817-1.3345.1514.052-5.3762.716000000000000000000000000
Inventory -0.2473.486-8.121-1.7160.007-1.0981.2930.81.561-1.438-3.0821.146000000000000000000000000
Accounts Payables -0.3780.440.9022.56-0.0721.3080.716-0.287-2.142000000000000000000000000000
Other Working Capital 0.984-0.9210.720.7870.069-1.308-0.7160.2872.1420.2160.4020.226000000000000000000000000
Other Non Cash Items 10.2930.294-0.758-0.1250.722.1891.0380.605-2.469-0.5335.08-1.881-7.742-5.5-5.043-6.64-5.411-5.188-4.911-3.726-1.279-3.099-2.227-1.349-2.435-1.217000000000-0.008
Operating Cash Flow 10.3514.9443.9876.50910.461.4135.11-0.3847.4325.1154.2287.52400002.1783.2440.0172.6620000000000000000
Investing Activities:
Investments In Property Plant And Equipment -4.513-1.864-2.11-2.334-3.196-1.64-0.804-0.745-0.471-1.352-1.949-1.502-1.823-2.041-2.362-2.951-2.439-1.185-1.742-0.708-0.933-1.025-1.015-0.824-2.065-0.988-3.616-0.943-0.651-0.681-2.861-0.41-0.216-0.25600
Acquisitions Net 0.070.0530.9280.020.0250.0240.010.010.04700-3.938000000006.518-0.71600000000000000
Purchases Of Investments 0000000-0.2750000000000000-1.0250000000000-0.083000
Sales Maturities Of Investments 00000000.26500000000000000000000.144000.59100000
Other Investing Activites 0.070.0530.9280.020.0250.0240.01-0.265-0.010.2720.0230.0290.0160.0720.0220.0110.2250.0370.0440.0610.0591.1240.0290.0510.0370.2180.1870.0420.2130.074-0.297-0.1280.0340.05100
Investing Cash Flow -4.443-1.811-1.182-2.314-3.171-1.616-0.794-1.01-0.434-1.08-1.926-5.411-1.807-1.969-2.34-2.94-2.214-1.148-1.698-0.6475.644-1.642-0.986-0.773-2.028-0.77-3.429-0.757-0.438-0.607-2.567-0.538-0.265-0.20500
Financing Activities:
Debt Repayment -1.052-0.805-0.783-0.804-0.795-0.0060000-0.167-0.00400000000-3-1.1000-0.5-0.9-0.600-10-0.009-0.35400
Common Stock Issued -0.007-0.007-0.004-0.002-0.001-0.003-0.002-0.005-0.00509.0420.0210.01800000000.6290.460.030.0260.1810.0040.0040.003000000.00700
Common Stock Repurchased -0.007-0.007-0.004-0.002-0.001-0.003-0.002-0.005-0.0050-0.2880.00400000000000000-0000000000
Dividends Paid -6.999-6.937-5.152-3.169-3.149-1.787-0.889-1.995-1.405-5.032-12.83-4.862-3.299-2.244-2.921-2.66-2.395-2.219-1.958-1.611-1.19-0.862-0.765-0.753-0.841-0.909-0.868-0.864-0.862-0.754-0.646-0.61-0.646-0.66600
Other Financing Activities -1.0520.0070.0040.0020.0010.009-0.002-0.005-0.0050-8.822-0.004000000000000.141030.00100300000
Financing Cash Flow -8.058-7.749-5.939-3.975-3.945-1.79-0.891-2-1.41-5.032-4.243-4.845-3.281-2.244-2.921-2.66-2.395-2.219-1.957-1.611-3.561-1.502-0.735-0.5870.34-1.4051.236-1.46-0.862-0.7541.354-0.61-0.655-1.01300
Other Information:
Effect Of Forex Changes On Cash 0000000000000000-0.046-0.033-0.0580.0390000000000000000
Net Change In Cash -2.1515.384-3.1340.223.344-1.9933.425-3.3945.588-0.997-1.941-2.7323.593-1.028-1.3971.99-2.477-0.156-3.6960.4436.8350.3880.1760.690.0480.221-0.33-0.0540.147-0.166-0.761-0.1080.1740.82800
Cash At End Of Period 6.7898.943.5566.696.473.1265.1191.6945.088-0.50.4972.4385.171.5772.6054.0022.0124.4894.6458.3417.8981.0630.6750.499-0.191-0.24-0.461-0.131-0.078-0.225-0.0590.7020.810.63600