Kothari Products Limited
NSE:KOTHARIPRO.NS
156.25 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,923.7 | 13,869.7 | 33,968.5 | 31,170.5 | 41,132.5 | 57,187.8 | 126,651.9 | 61,575 | 68,642.7 | 66,344 | 57,482.4 | 50,437.3 | 39,394 | 15,853.4 | 5,722 | 2,465.142 | 2,006.936 | 1,568.76 |
| Cost of Revenue
| 9,855.7 | 13,661.9 | 33,640.2 | 30,877.3 | 40,805.9 | 53,725.2 | 61,587.5 | 60,531.4 | 65,920.2 | 63,262 | 53,034.3 | 46,722.4 | 38,485 | 16,095.9 | 5,747.7 | 2,486.311 | 1,876.87 | 1,370.305 |
| Gross Profit
| 68 | 207.8 | 328.3 | 293.2 | 326.6 | 3,462.6 | 65,064.4 | 1,043.6 | 2,722.5 | 3,082 | 4,448.1 | 3,714.9 | 909 | -242.5 | -25.7 | -21.169 | 130.066 | 198.455 |
| Gross Profit Ratio
| 0.007 | 0.015 | 0.01 | 0.009 | 0.008 | 0.061 | 0.514 | 0.017 | 0.04 | 0.046 | 0.077 | 0.074 | 0.023 | -0.015 | -0.004 | -0.009 | 0.065 | 0.127 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 28.9 | 22.9 | 28.7 | 9.3 | 13 | 9.5 | 7.8 | 22.4 | 0 | 42.2 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0.3 | 0.4 | 0.1 | 0.9 | 3.1 | 0 | 163.2 | 0 | 9.6 | 61.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 121.7 | 28.9 | 23.2 | 29.1 | 9.4 | 13.9 | 12.6 | 7.8 | 185.6 | 64.9 | 143.3 | 416.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 316.8 | 432.5 | 97.3 | 213.9 | 73.5 | 73.1 | 62.4 | 58.2 | 572.1 | 1,780.8 | 3,286.6 | 2,532.5 | -103.8 | -1,032.4 | -903.2 | -239.438 | -542.121 | -740.812 |
| Operating Expenses
| 121.7 | 437.2 | 243.7 | 283.6 | -117.5 | 1,440.3 | 510 | -112.6 | 757.7 | 1,780.8 | 3,286.6 | 2,532.5 | -103.8 | -1,032.4 | -903.2 | -239.438 | -542.121 | -740.812 |
| Operating Income
| -53.7 | -104.1 | 151.6 | -144.5 | -182.7 | 2,052.1 | 64,554.4 | 1,154.4 | 1,150.7 | 1,091.7 | 929.6 | 1,290.9 | 1,012.8 | 789.9 | 877.5 | 218.269 | 672.187 | 939.267 |
| Operating Income Ratio
| -0.005 | -0.008 | 0.004 | -0.005 | -0.004 | 0.036 | 0.51 | 0.019 | 0.017 | 0.016 | 0.016 | 0.026 | 0.026 | 0.05 | 0.153 | 0.089 | 0.335 | 0.599 |
| Total Other Income Expenses Net
| 255.4 | 197.4 | 41.2 | -395.5 | 730.7 | -427.5 | -63,874 | -752.3 | -814.1 | -209.5 | -231.9 | 108.5 | -124.5 | 0 | -0.1 | -0.079 | 108.244 | -0.052 |
| Income Before Tax
| 201.7 | 93.3 | 192.8 | -540 | 548 | 1,624.6 | 680.4 | 1,154.4 | 1,150.7 | 1,091.7 | 929.6 | 1,290.9 | 888.3 | 789.9 | 877.4 | 218.19 | 780.431 | 939.215 |
| Income Before Tax Ratio
| 0.02 | 0.007 | 0.006 | -0.017 | 0.013 | 0.028 | 0.005 | 0.019 | 0.017 | 0.016 | 0.016 | 0.026 | 0.023 | 0.05 | 0.153 | 0.089 | 0.389 | 0.599 |
| Income Tax Expense
| 9.1 | 41.4 | 46 | 23.1 | 200.6 | 388.9 | 126.9 | 397.2 | 368.3 | 348.2 | 298.2 | 420 | 278.5 | 129.9 | 164.8 | 30.569 | 127.577 | 115.317 |
| Net Income
| 324.9 | 51.9 | 146.8 | -563.1 | 347.4 | 1,235.7 | 553.5 | 757.2 | 782.4 | 743.5 | 631.4 | 870.9 | 609.8 | 660 | 712.6 | 187.621 | 652.854 | 823.898 |
| Net Income Ratio
| 0.033 | 0.004 | 0.004 | -0.018 | 0.008 | 0.022 | 0.004 | 0.012 | 0.011 | 0.011 | 0.011 | 0.017 | 0.015 | 0.042 | 0.125 | 0.076 | 0.325 | 0.525 |
| EPS
| 10.89 | 1.74 | 4.92 | -18.87 | 11.64 | 41.41 | 18.55 | 25.37 | 22.47 | 24.91 | 21.16 | 29.18 | 20.43 | 22.12 | 23.88 | 6.29 | 21.88 | 27.61 |
| EPS Diluted
| 10.89 | 1.74 | 4.92 | -18.87 | 11.64 | 41.41 | 18.55 | 25.37 | 22.47 | 24.91 | 21.16 | 29.18 | 20.43 | 22.12 | 23.88 | 6.29 | 21.88 | 27.61 |
| EBITDA
| -34.7 | 246.2 | 533.1 | -279.9 | 1,764.8 | 1,777.4 | 745.7 | 2,026.3 | 1,630.5 | 1,384.8 | 1,240.3 | 1,404.1 | 1,025 | 801.8 | 893.1 | 237.64 | 588.042 | 959.316 |
| EBITDA Ratio
| -0.003 | 0.018 | 0.016 | -0.009 | 0.043 | 0.031 | 0.006 | 0.033 | 0.024 | 0.021 | 0.022 | 0.028 | 0.026 | 0.051 | 0.156 | 0.096 | 0.293 | 0.612 |