Kothari Petrochemicals Limited
NSE:KOTHARIPET.NS
189.66 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,805.875 | 1,448.634 | 1,679.374 | 1,249.33 | 1,615.47 | 1,487.198 | 1,369 | 1,418.644 | 1,298.765 | 735.06 | 1,087.189 | 1,055.295 | 912.385 | 761.447 | 700.27 | 615.554 | 707.636 | 255.457 | 655.484 | 653.002 | 668.468 | 747.354 | 793.732 | 628.022 | 808.961 | 759.409 | 624.759 | 501.424 | 376.375 | 443.989 | 651.61 | 548.396 | 466.04 | 528.758 | 638.008 | 836.922 | 894.817 | 887.041 | 752.215 | 788.749 | 686.404 | 405.088 | 505.978 | 348.511 | 384.906 |
Cost of Revenue
| 1,507.601 | 1,129.208 | 1,266.716 | 945.052 | 1,127.839 | 1,078.25 | 999.714 | 1,025.958 | 964.874 | 542.716 | 833.196 | 772.858 | 608.042 | 523.543 | 349.546 | 400.214 | 436.902 | 155.116 | 274.386 | 458.935 | 446.089 | 607.473 | 420.054 | 542.506 | 625.315 | 628.298 | 500.847 | 381.118 | 243.428 | 336.576 | 539.732 | 422.002 | 369.405 | 433.216 | 490.999 | 980.774 | 701.369 | 689.397 | 618.842 | 676.675 | 593.13 | 341.16 | 436.412 | 291.164 | 321.357 |
Gross Profit
| 298.274 | 319.426 | 412.658 | 304.278 | 487.631 | 408.948 | 369.286 | 392.686 | 333.891 | 192.344 | 253.993 | 282.437 | 304.343 | 237.904 | 350.724 | 215.34 | 270.734 | 100.341 | 381.098 | 194.067 | 222.379 | 139.881 | 373.678 | 85.516 | 183.646 | 131.111 | 123.912 | 120.306 | 132.947 | 107.413 | 111.878 | 126.394 | 96.635 | 95.542 | 147.009 | -143.852 | 193.448 | 197.644 | 133.373 | 112.074 | 93.274 | 63.928 | 69.566 | 57.347 | 63.549 |
Gross Profit Ratio
| 0.165 | 0.221 | 0.246 | 0.244 | 0.302 | 0.275 | 0.27 | 0.277 | 0.257 | 0.262 | 0.234 | 0.268 | 0.334 | 0.312 | 0.501 | 0.35 | 0.383 | 0.393 | 0.581 | 0.297 | 0.333 | 0.187 | 0.471 | 0.136 | 0.227 | 0.173 | 0.198 | 0.24 | 0.353 | 0.242 | 0.172 | 0.23 | 0.207 | 0.181 | 0.23 | -0.172 | 0.216 | 0.223 | 0.177 | 0.142 | 0.136 | 0.158 | 0.137 | 0.165 | 0.165 |
Reseach & Development Expenses
| 0 | 0 | 14.274 | 0 | 0 | 0 | 16.548 | 0 | 0 | 0 | 8.44 | 0 | 0 | 0 | 7.118 | 0 | 0 | 0 | 6.185 | 0 | 0 | 0 | 5.484 | 0 | 0 | 0 | 4.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.757 | 0 | 0 | 0 | 10.553 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.651 | 0 | 0 | 0 | 70.546 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 113.625 | 154.304 | 171.706 | 120.734 | 146.929 | 76.35 | 126.119 | 142.505 | 146.847 | 100.02 | 115.302 | 102.649 | 109.038 | 89.84 | 81.841 | 43.378 | 41.195 | 34.338 | 33.547 | 39.896 | 37.307 | 35.891 | 43.749 | 32.894 | 32.735 | 33.085 | 42.501 | 32.477 | 29.532 | 30.165 | 43.091 | 29.53 | 0 | 0 | 0 | 164.88 | 17.871 | 0 | 14.886 | 129.401 | 13.938 | 13.38 | 0 | 0 | 0 |
Other Expenses
| 0 | 37.367 | 0 | 0 | 16.975 | 19.017 | 0 | 0 | 18.98 | 8.635 | -12.596 | 12.455 | 12.812 | 9.287 | 0.952 | 9.82 | 8.627 | 5.694 | -0.555 | 6.415 | 6.135 | 7.089 | -0.241 | 5.22 | 7.633 | 6.015 | 88.918 | 2.295 | 79.203 | 78.437 | 79.714 | 2.678 | 78.328 | 67.996 | 86.9 | -113.283 | 152.818 | 144.139 | 91.674 | -5.289 | 6.737 | 83.951 | 42.487 | 1.366 | 3.085 |
Operating Expenses
| 113.625 | 154.304 | 171.706 | 120.734 | 233.424 | 203.094 | 239.569 | 194.208 | 212.975 | 165.867 | 151.09 | 162.586 | 170.031 | 146.253 | 268.038 | 116.031 | 177.126 | 91.08 | 332.183 | 144.353 | 137.27 | 102.973 | 306.671 | 95.654 | 105.232 | 100.018 | 88.918 | 81.426 | 79.203 | 78.437 | 79.714 | 92.178 | 78.328 | 67.996 | 86.9 | -113.283 | 152.818 | 144.139 | 91.674 | 91.764 | 47.378 | 83.951 | 42.487 | 42.478 | 36.385 |
Operating Income
| 184.649 | 165.122 | 240.952 | 183.544 | 271.182 | 205.854 | 194.049 | 198.478 | 139.897 | 26.477 | 96.672 | 119.851 | 134.312 | 91.651 | 82.686 | 99.309 | 93.608 | 9.261 | 48.915 | 49.714 | 85.109 | 36.908 | 67.007 | -10.138 | 78.414 | 31.093 | 34.994 | 38.88 | 51.966 | 27.66 | 32.164 | 34.216 | 15.318 | 25.072 | 60.109 | -8.599 | 36.95 | 51.501 | 39.768 | 31.726 | 45.895 | -22.579 | 22.97 | 10.233 | 27.164 |
Operating Income Ratio
| 0.102 | 0.114 | 0.143 | 0.147 | 0.168 | 0.138 | 0.142 | 0.14 | 0.108 | 0.036 | 0.089 | 0.114 | 0.147 | 0.12 | 0.118 | 0.161 | 0.132 | 0.036 | 0.075 | 0.076 | 0.127 | 0.049 | 0.084 | -0.016 | 0.097 | 0.041 | 0.056 | 0.078 | 0.138 | 0.062 | 0.049 | 0.062 | 0.033 | 0.047 | 0.094 | -0.01 | 0.041 | 0.058 | 0.053 | 0.04 | 0.067 | -0.056 | 0.045 | 0.029 | 0.071 |
Total Other Income Expenses Net
| 35.194 | 34.693 | -58.6 | -119.385 | -154.41 | 13.67 | -7.45 | 8.898 | 12.563 | 14.873 | -2.972 | -105.505 | -4.37 | -95.36 | 12.063 | 7.928 | 5.528 | 4.38 | 5.504 | 0.902 | 0.73 | 15.701 | -1.098 | -3.194 | -0.252 | -2.268 | -7.805 | -0.997 | -51.449 | -49.588 | -5.03 | -2.044 | 0 | 0 | -1.049 | 114.482 | -0.001 | 0.001 | -0.001 | -7.43 | 3.24 | 0 | 0.002 | 5.242 | -1.705 |
Income Before Tax
| 219.843 | 199.815 | 260.067 | 204.303 | 266.945 | 219.524 | 186.599 | 190.661 | 133.479 | 41.35 | 99.931 | 130.905 | 129.942 | 99.921 | 94.749 | 107.237 | 99.136 | 13.641 | 54.419 | 50.616 | 85.839 | 52.609 | 65.909 | -13.332 | 78.162 | 28.825 | 27.189 | 37.883 | 51.966 | 27.66 | 27.133 | 32.172 | 15.318 | 25.072 | 59.06 | -8.6 | 36.949 | 51.502 | 39.767 | 24.296 | 49.135 | -22.579 | 22.972 | 15.475 | 25.459 |
Income Before Tax Ratio
| 0.122 | 0.138 | 0.155 | 0.164 | 0.165 | 0.148 | 0.136 | 0.134 | 0.103 | 0.056 | 0.092 | 0.124 | 0.142 | 0.131 | 0.135 | 0.174 | 0.14 | 0.053 | 0.083 | 0.078 | 0.128 | 0.07 | 0.083 | -0.021 | 0.097 | 0.038 | 0.044 | 0.076 | 0.138 | 0.062 | 0.042 | 0.059 | 0.033 | 0.047 | 0.093 | -0.01 | 0.041 | 0.058 | 0.053 | 0.031 | 0.072 | -0.056 | 0.045 | 0.044 | 0.066 |
Income Tax Expense
| 56.546 | 6.2 | 108.264 | 60.235 | 81.557 | 62.942 | 54.933 | 55.836 | 38.165 | 11.389 | 30.135 | 40.429 | 34.259 | 27.027 | 27.896 | 27.993 | 29.632 | 3.807 | 15.951 | 11.122 | 20.221 | 12.899 | 3.572 | -0.421 | -24.61 | -9.948 | -7.987 | -12.044 | 20.176 | 8.732 | -14.576 | -12.828 | 6.212 | 7.739 | -21.459 | -3.913 | 14.408 | 8.416 | 21.61 | 6.073 | 16.288 | -8.807 | 8.214 | 5.743 | -1.315 |
Net Income
| 163.297 | 193.615 | 151.803 | 144.068 | 185.388 | 156.582 | 131.666 | 134.825 | 95.313 | 29.961 | 69.796 | 90.476 | 95.683 | 72.894 | 66.853 | 79.244 | 69.504 | 9.834 | 38.468 | 39.494 | 65.618 | 39.71 | 62.338 | -12.911 | 53.552 | 18.877 | 19.202 | 25.839 | 31.79 | 18.928 | 12.557 | 19.344 | 9.106 | 17.333 | 37.601 | -4.687 | 22.541 | 43.086 | 18.157 | 18.223 | 32.847 | -13.772 | 14.758 | 9.732 | 26.774 |
Net Income Ratio
| 0.09 | 0.134 | 0.09 | 0.115 | 0.115 | 0.105 | 0.096 | 0.095 | 0.073 | 0.041 | 0.064 | 0.086 | 0.105 | 0.096 | 0.095 | 0.129 | 0.098 | 0.038 | 0.059 | 0.06 | 0.098 | 0.053 | 0.079 | -0.021 | 0.066 | 0.025 | 0.031 | 0.052 | 0.084 | 0.043 | 0.019 | 0.035 | 0.02 | 0.033 | 0.059 | -0.006 | 0.025 | 0.049 | 0.024 | 0.023 | 0.048 | -0.034 | 0.029 | 0.028 | 0.07 |
EPS
| 2.77 | 3.29 | 2.58 | 2.45 | 3.15 | 2.66 | 2.24 | 2.29 | 1.62 | 0.51 | 1.19 | 1.54 | 1.63 | 1.24 | 1.14 | 1.35 | 1.18 | 0.17 | 0.66 | 0.67 | 1.11 | 0.67 | 1.08 | -0.22 | 0.91 | 0.32 | 0.33 | 0.44 | 0.54 | 0.32 | 0.21 | 0.33 | 0.15 | 0.29 | 0.64 | -0.084 | 0.38 | 0.73 | 0.31 | 0.32 | 0.55 | -0.23 | 0.25 | 0.17 | 0.45 |
EPS Diluted
| 2.77 | 3.29 | 2.58 | 2.45 | 3.15 | 2.66 | 2.24 | 2.29 | 1.62 | 0.51 | 1.19 | 1.54 | 1.63 | 1.24 | 1.14 | 1.35 | 1.18 | 0.17 | 0.66 | 0.67 | 1.11 | 0.67 | 1.08 | -0.22 | 0.91 | 0.32 | 0.33 | 0.44 | 0.54 | 0.32 | 0.21 | 0.33 | 0.15 | 0.29 | 0.64 | -0.081 | 0.38 | 0.73 | 0.31 | 0.32 | 0.55 | -0.23 | 0.25 | 0.17 | 0.45 |
EBITDA
| 243.368 | 222.406 | 280.351 | 202.954 | 291.401 | 242.287 | 210.11 | 215.919 | 157.231 | 60.477 | 116.752 | 146.216 | 144.533 | 114.728 | 109.952 | 123.451 | 115.986 | 29.333 | 72.003 | 72.104 | 105.445 | 69.752 | -90.965 | 6.183 | 97.188 | 48.126 | 45.345 | 49.918 | 62.526 | 37.199 | 40.539 | 45.128 | 25.669 | 34.612 | 66.781 | -25.623 | 45.647 | 58.518 | 46.644 | 26.095 | 52.517 | -13.733 | 33.305 | 20.374 | 32.38 |
EBITDA Ratio
| 0.135 | 0.128 | 0.155 | 0.162 | 0.18 | 0.163 | 0.153 | 0.152 | 0.121 | 0.068 | 0.104 | 0.139 | 0.176 | 0.151 | 0.147 | 0.201 | 0.164 | 0.115 | 0.107 | 0.11 | 0.158 | 0.074 | 0.102 | 0.01 | 0.12 | 0.063 | 0.073 | 0.1 | 0.166 | 0.084 | 0.062 | 0.082 | 0.055 | 0.065 | 0.105 | -0.031 | 0.051 | 0.066 | 0.062 | 0.033 | 0.077 | -0.034 | 0.066 | 0.058 | 0.084 |