
Kotak Mahindra Bank Limited
NSE:KOTAKBANK.NS
2205 (INR) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 182,132.075 | 196,461.8 | 159,483.01 | 131,683.372 | 114,218.01 | 105,757.162 | 91,582.236 | 73,319.347 | 50,237.444 | 45,499.824 | 36,955.045 | 31,282.575 | 26,381.307 | 22,447.981 | 18,823.985 | 10,158.279 | 14,403.415 | 7,924.179 | 9,427.509 | 2,865.806 |
Depreciation & Amortization
| 7,917.534 | 5,992.6 | 4,803.507 | 4,610.504 | 4,648.883 | 4,584.215 | 3,834.314 | 3,622.14 | 3,445.129 | 2,368.933 | 2,078.572 | 1,790.31 | 2,496.606 | 2,712.962 | 2,849.001 | 1,978.516 | 986.671 | 736.843 | 607.117 | 454.941 |
Deferred Income Tax
| 0 | -38,355.7 | -45,801.563 | -53,850.248 | 3,196.788 | -36,197.222 | -29,842.711 | -32,641.446 | -7,477.103 | -36,475.149 | -2,123.729 | -13,833.663 | -7,502.552 | -5,344.252 | -6,677.443 | -288.158 | -1,254.667 | -334.354 | -2,130.019 | -1,156.739 |
Stock Based Compensation
| 449.476 | 456.424 | 314.383 | 18.223 | 27.688 | 17.961 | 17.47 | 15.028 | 29.489 | 22.594 | 46.858 | 93.773 | 158.91 | 187.632 | 270.676 | 545.093 | 488.748 | 165.826 | 57.795 | 54.13 |
Change In Working Capital
| 22,031.089 | -182,755.7 | -40,232.599 | -37,925.604 | 340,955.093 | -58,705.417 | -172,491.685 | 85,250.47 | 2,388.824 | 17,350.22 | 31,998.775 | 8,471.657 | -41,408.679 | -43,311.392 | -4,943.049 | -29,908.815 | -18,660.24 | 2,324.595 | -8,935.302 | -8,249.264 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 22,031.089 | -182,755.7 | -40,232.599 | -37,925.604 | 340,955.093 | -394,590.029 | -529,449.695 | -110,661.913 | -171,868.816 | -148,374.227 | -10,224.424 | -122,583.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -55,680.204 | 5,776.3 | 5,613.196 | 4,275.065 | 3,141.827 | 2,767.131 | 2,976.319 | 2,454.151 | 1,622.064 | 838.179 | 882.834 | 829.067 | 8,048.484 | 5,921.149 | 5,365.418 | 741.962 | 960.264 | -28.564 | 295.958 | 41.934 |
Operating Cash Flow
| 156,849.97 | -12,424.3 | 84,179.934 | 48,811.312 | 466,188.289 | 18,223.83 | -103,924.057 | 132,019.69 | 50,245.847 | 29,604.601 | 69,838.355 | 28,633.719 | -11,825.924 | -17,385.92 | 15,688.588 | -16,773.123 | -3,075.809 | 10,788.525 | -676.942 | -5,989.192 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -11,266.882 | -9,867.6 | -6,697.695 | -3,685.902 | -4,526.218 | -5,249.629 | -4,258.377 | -4,044.989 | -3,251.002 | -2,919.067 | -4,423.281 | -2,222.617 | -1,854.407 | -1,455.746 | -4,281.287 | -1,408.698 | -2,005.265 | -1,361.851 | -820.61 | -668.507 |
Acquisitions Net
| -5,319.411 | 261.269 | 364.43 | 684.491 | 142.615 | -206.924 | -14,093.518 | 224.099 | -22.68 | -458.759 | -32.358 | -335.818 | -178.961 | -498.566 | 136.552 | -387.913 | -127.312 | -4,466.485 | -183.433 | -39.859 |
Purchases Of Investments
| -74,729.127 | -95,895.5 | -104,510.692 | -108,159.952 | -128,004.464 | -28,708.38 | -38,328.845 | -48,862.958 | -83,499.366 | -48,120.975 | 0 | -88,201.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -261.269 | 41,237.045 | -684.491 | 399.331 | 0 | 19.753 | 84,417.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 346.136 | 261.3 | -41,237.045 | 684.491 | 0 | 339.338 | 598.27 | 227.064 | 149.109 | 240.625 | 14,002.003 | 69.694 | 57.485 | 65.153 | 87.433 | 80.036 | 52.087 | 35.897 | 26.963 | 33.282 |
Investing Cash Flow
| -90,969.284 | -105,501.8 | -110,843.957 | -111,161.363 | -131,988.736 | -33,825.595 | -56,082.47 | -52,680.883 | -86,623.939 | -51,258.176 | 9,546.364 | -90,689.774 | -1,975.883 | -1,889.159 | -4,057.302 | -1,716.575 | -2,080.49 | -5,792.439 | -977.08 | -675.084 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 161,524.93 | 18,740.583 | 74,038.56 | -178,378.154 | -8,622.215 | 78,349.648 | 88,925.671 | 59,601.156 | 17,601.283 | 24,077.429 | -71,648.271 | 69,772.783 | 71,213.643 | 15,175.009 | 3,812.754 | -9,512.128 | 29,889.232 | 3,855.15 | 20,744.316 | 3,694.458 |
Common Stock Issued
| 1,992.348 | 2,678.633 | 3,585.634 | 78,437.487 | 3,606.107 | 2,235.908 | 59,531.804 | 2,463.731 | 3,639.075 | 878.788 | 14,155.019 | 1,739.936 | 981.372 | 14,983.521 | 738.708 | 90.276 | 16,282.755 | 4,684.025 | 67.012 | 787.168 |
Common Stock Repurchased
| -5,000 | 0 | 0 | 0 | 0 | 0 | 0 | -403.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3,366.21 | -2,589.206 | -2,189.625 | -405 | -2,330.15 | -1,932.608 | -1,376.334 | -1,106.638 | -990.701 | -699.288 | -641.513 | -519.154 | -429.976 | -345.683 | -304.122 | -309.588 | -267.338 | -222.209 | -184.064 | -189.303 |
Other Financing Activities
| 834,961.392 | 0 | -0.533 | -374.794 | -3.7 | 4,992.987 | -287.125 | -405.65 | -5.578 | 0 | -1.355 | 0 | -52,147.421 | -5,663.387 | -5,185.434 | -5,811.708 | -28,383.882 | -2,685.878 | -15,457.659 | 365.196 |
Financing Cash Flow
| 995,112.46 | 18,830 | 75,489.112 | -100,720.461 | -7,349.958 | 83,645.935 | 146,794.016 | 60,552.599 | 20,244.079 | 24,256.929 | -58,136.12 | 71,480.182 | 19,617.618 | 24,149.46 | -938.094 | 85.881 | 17,520.767 | 5,631.088 | 5,169.605 | 4,657.519 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 365.228 | 1,694.676 | 663.553 | -561.77 | 1,304.275 | 594.12 | 1,333.344 | -205.355 | 63,093.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 222,810.403 | -97,401.4 | 49,488.642 | -163,632.282 | 328,153.87 | 68,638.29 | -11,879.167 | 139,891.406 | 46,959.669 | 2,603.354 | 21,248.599 | 9,424.127 | 5,815.811 | 4,874.381 | 10,693.192 | -18,403.817 | 12,364.468 | 10,627.174 | 3,515.583 | -2,006.757 |
Cash At End Of Period
| 652,063.874 | 429,253.4 | 526,654.843 | 477,166.201 | 640,798.483 | 312,644.613 | 244,006.323 | 255,885.49 | 115,994.084 | 69,034.415 | 66,431.061 | 45,182.462 | 35,758.335 | 29,942.524 | 25,068.143 | 14,374.951 | 33,516.833 | 21,152.365 | 10,525.191 | 7,009.608 |