Kordsa Teknik Tekstil A.S.
BIST:KORDS.IS
70.85 (TRY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,712.468 | 799.228 | 194.805 | 449.893 | 729.637 | 130.802 | 15.562 | 38.578 | 17.783 | 13.678 | 52.468 | 88.248 | 64.37 | 52.012 | 48.554 | 62.689 | 55.646 | 70.051 | 34.67 |
Short Term Investments
| 91.639 | 58.206 | 0 | 0 | 0 | 0.087 | 0.121 | 0.113 | 0.094 | 0.075 | 0 | -24.923 | -32.73 | 0 | 0 | 0 | 0 | 1.642 | -13.578 |
Cash and Short Term Investments
| 1,804.107 | 857.435 | 194.805 | 449.893 | 729.637 | 130.888 | 15.683 | 38.692 | 17.877 | 13.752 | 52.468 | 88.248 | 64.37 | 52.012 | 48.554 | 62.689 | 55.646 | 71.692 | 34.67 |
Net Receivables
| 5,529.537 | 4,773.365 | 2,856.543 | 1,205.635 | 1,114.155 | 927.884 | 589.273 | 468.768 | 502.016 | 374.438 | 329.866 | 239.043 | 274.683 | 212.64 | 187.39 | 186.465 | 172.219 | 0 | 0 |
Inventory
| 6,839.96 | 5,497.272 | 2,988.78 | 1,225.313 | 1,231.051 | 1,047.582 | 585.301 | 537.384 | 424.725 | 453.603 | 372.846 | 330.523 | 410.581 | 258.033 | 206.961 | 290.748 | 202.086 | 246.731 | 157.247 |
Other Current Assets
| 568.404 | 17.5 | 145.301 | 8.706 | 0.408 | 42.16 | 6.849 | 0.299 | 0.09 | 2.396 | 5.474 | 18.742 | 74.873 | 34.552 | 18.449 | 24.757 | 11.705 | 0 | 0 |
Total Current Assets
| 14,742.007 | 11,145.571 | 6,185.429 | 2,889.547 | 3,075.25 | 2,148.514 | 1,197.106 | 1,045.142 | 944.708 | 844.189 | 760.654 | 676.557 | 824.506 | 557.237 | 461.354 | 564.659 | 441.655 | 531.245 | 365.682 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 10,352.756 | 6,334.979 | 4,018.257 | 2,567.88 | 2,258.099 | 1,939.572 | 1,426.735 | 1,215.832 | 1,045.102 | 985.755 | 881.476 | 787.173 | 754.626 | 684.461 | 683.545 | 664.986 | 605.8 | 697.122 | 565.764 |
Goodwill
| 3,959.701 | 2,515.088 | 1,639.506 | 923.388 | 798.035 | 171.912 | 45.595 | 45.595 | 45.595 | 45.595 | 45.595 | 45.595 | 45.595 | 45.595 | 45.595 | 45.595 | 45.595 | 45.595 | 42.57 |
Intangible Assets
| 3,568.928 | 2,297.009 | 1,452.263 | 871.408 | 733.45 | 292.943 | 36.926 | 30.562 | 31.699 | 26.032 | 22.539 | 21.419 | 21.847 | 8.21 | 6.467 | 6.125 | 5.904 | 7.38 | 6.942 |
Goodwill and Intangible Assets
| 7,528.629 | 4,812.097 | 3,091.769 | 1,794.796 | 1,531.485 | 464.856 | 82.522 | 76.157 | 77.295 | 71.627 | 68.134 | 67.014 | 67.442 | 53.805 | 52.062 | 51.72 | 51.499 | 52.975 | 49.512 |
Long Term Investments
| 830.887 | -56.979 | 0.875 | 0.645 | 0.586 | 0.442 | 0.29 | 0.273 | 0.197 | 0.211 | 0.285 | 25.119 | 32.935 | 0.187 | 1.719 | 3.013 | 6.418 | 33.25 | 44.328 |
Tax Assets
| 1,025.765 | 492.078 | 200.904 | 72.477 | 44.285 | 72.66 | 38.416 | 35.223 | 29.047 | 20.745 | 21.86 | 16.688 | 20.259 | 18.619 | 14.797 | 10.851 | 7.74 | 15.823 | 21.718 |
Other Non-Current Assets
| 496.07 | 841.46 | 513.355 | 279.334 | 260.919 | 204.142 | 121.486 | 171.046 | 77.683 | 48.991 | 54.948 | 1.427 | 1.622 | 17.428 | 14.099 | 10.075 | 10.989 | 13.695 | 0.009 |
Total Non-Current Assets
| 20,234.107 | 12,423.635 | 7,825.16 | 4,715.131 | 4,095.374 | 2,681.672 | 1,669.447 | 1,498.532 | 1,229.324 | 1,127.329 | 1,026.703 | 897.42 | 876.885 | 774.499 | 766.222 | 740.645 | 682.447 | 812.866 | 681.331 |
Total Assets
| 34,976.114 | 23,569.206 | 14,010.59 | 7,604.679 | 7,170.624 | 4,830.187 | 2,866.553 | 2,543.674 | 2,174.032 | 1,971.518 | 1,787.357 | 1,573.977 | 1,701.392 | 1,331.735 | 1,227.576 | 1,305.304 | 1,124.102 | 1,344.11 | 1,047.013 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 3,375.239 | 2,971.509 | 1,927.384 | 664.286 | 620.387 | 572.369 | 314.302 | 284.235 | 172.068 | 156.419 | 159.649 | 102.398 | 119.984 | 109.387 | 107.001 | 144.301 | 110.575 | 134.366 | 108.049 |
Short Term Debt
| 7,495.335 | 4,857.364 | 2,929.377 | 1,676.465 | 1,805.86 | 994.495 | 530.993 | 374.125 | 360.176 | 418.301 | 322.029 | 253.067 | 255.952 | 103.984 | 96.708 | 0 | 0 | 130.214 | 137.426 |
Tax Payables
| 139.872 | 165.785 | 95.394 | 25.904 | 39.776 | 26.725 | 19.601 | 19.609 | 12.736 | 10.85 | 9.199 | 13.091 | 6.457 | 4.677 | 0.541 | 2.743 | 1.54 | 0 | 0 |
Deferred Revenue
| 14.876 | 599.457 | 589.269 | 150.006 | 167.178 | 107.562 | 81.481 | 82.257 | 46.855 | 50.194 | 51.608 | 47.879 | 42.785 | 35.522 | 10.228 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 973.401 | 75.287 | 66.972 | 45.329 | 15.881 | 9.27 | 2.543 | 0.278 | 3.375 | 1.872 | 2.905 | 1.542 | 23.974 | 21.513 | 21.384 | 164.784 | 121.895 | 46.351 | 33.259 |
Total Current Liabilities
| 11,858.851 | 8,503.618 | 5,513.002 | 2,536.087 | 2,609.306 | 1,683.695 | 929.32 | 740.895 | 582.473 | 626.786 | 536.19 | 404.886 | 442.696 | 270.406 | 235.321 | 309.085 | 232.469 | 310.93 | 278.734 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 4,269.179 | 3,587.218 | 1,504.747 | 1,302.794 | 1,308.249 | 524.785 | 101.311 | 160.882 | 194.12 | 138.878 | 91.478 | 97.702 | 118.644 | 73.824 | 71.262 | 146.107 | 168.249 | 213.823 | 115.807 |
Deferred Revenue Non-Current
| 37.41 | 19.732 | 165.427 | 124.482 | 92.604 | 0 | 0 | 0 | 52.106 | 2.501 | 2.777 | 2.363 | 21.62 | 0 | 17.134 | 15.973 | 16.1 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 595.521 | 496.459 | 337.462 | 319.251 | 292.981 | 190.384 | 109.83 | 104.338 | 83.386 | 71.058 | 65.932 | 51.175 | 60.159 | 59.484 | 57.741 | 48.41 | 31.546 | 25.3 | 2.039 |
Other Non-Current Liabilities
| 2,154.478 | 935.863 | 6.374 | 43.942 | 47.925 | 92.408 | 78.121 | 65.88 | 45.928 | 45.474 | 42.282 | 27.657 | 2.6 | 20.757 | 3.322 | 2.865 | 7.26 | 24.863 | 21.374 |
Total Non-Current Liabilities
| 7,056.588 | 5,039.272 | 2,014.011 | 1,790.469 | 1,741.76 | 807.577 | 289.262 | 331.101 | 375.54 | 257.912 | 202.469 | 178.897 | 203.022 | 154.064 | 149.46 | 213.354 | 223.155 | 263.986 | 139.22 |
Total Liabilities
| 18,915.439 | 13,542.891 | 7,527.013 | 4,326.556 | 4,351.066 | 2,491.273 | 1,218.582 | 1,071.996 | 958.013 | 884.698 | 738.659 | 583.783 | 645.718 | 424.47 | 384.781 | 522.439 | 455.624 | 574.916 | 417.954 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 194.529 | 744.717 |
Retained Earnings
| 2,855.343 | 2,777.921 | 1,885.691 | 1,169.93 | 1,115.013 | 896.033 | 685.267 | 586.012 | 143.657 | 111.908 | 34.481 | 39.655 | 87.694 | 36.289 | -2.588 | -37.719 | -74.127 | -95.372 | -180.634 |
Accumulated Other Comprehensive Income/Loss
| 9,732.323 | 4,983.356 | 3,103.735 | 1,154.613 | 875.322 | 682.422 | 335.102 | 311.533 | 566.242 | 487.473 | 556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 62.053 | 62.053 | 62.053 | 62.053 | 62.053 | 61.91 | 62.053 | 62.053 | 62.053 | 92.81 | 93.077 | 607.615 | 636.28 | 562.628 | 546.756 | 427.098 | 380.453 | 557 | -7.04 |
Total Shareholders Equity
| 12,844.248 | 8,017.859 | 5,246.008 | 2,581.125 | 2,246.916 | 1,834.895 | 1,276.951 | 1,154.127 | 966.482 | 886.72 | 878.087 | 841.8 | 918.503 | 793.446 | 738.697 | 583.908 | 500.855 | 656.157 | 557.043 |
Total Equity
| 16,060.675 | 10,026.315 | 6,483.577 | 3,278.122 | 2,819.559 | 2,338.914 | 1,647.972 | 1,471.678 | 1,216.019 | 1,086.821 | 1,048.697 | 990.195 | 1,055.673 | 907.265 | 842.795 | 683.387 | 584.666 | 769.193 | 629.059 |
Total Liabilities & Shareholders Equity
| 34,976.114 | 23,569.206 | 14,010.59 | 7,604.679 | 7,170.624 | 4,830.187 | 2,866.553 | 2,543.674 | 2,174.032 | 1,971.518 | 1,787.357 | 1,573.977 | 1,701.392 | 1,331.735 | 1,227.576 | 1,305.304 | 1,124.102 | 1,344.11 | 1,047.013 |