Kopy Goldfields AB (publ)
SSE:KOPY.ST
0.378 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| -1.001 | -33.778 | 10.64 | 24.728 | -0.44 | -4.868 | -2.077 | -0.545 | -0.446 | 2.361 | -10.795 | -2.277 | -13.688 | -1.274 | -0.783 | -1.728 |
Depreciation & Amortization
| 5.541 | 12.126 | 11.964 | 10.103 | 0.203 | 0.023 | 0.001 | 0.007 | 0.007 | 0.008 | 9.657 | 0.009 | 10.857 | 0.001 | 0.104 | 0.255 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.806 | -0 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0.031 | 0.004 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -21.133 | -8.063 | -18.405 | -19.349 | -0.076 | -0.265 | 0.136 | -0.105 | -0.11 | -0.042 | 0.898 | -0.186 | -1.041 | 0.327 | -0.383 | 1.782 |
Accounts Receivables
| -44.108 | -19.479 | 117.587 | -16.561 | -10.592 | -0.937 | 0.045 | -0.902 | 3.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -19.136 | -3.285 | -21.324 | -16.336 | 0.001 | 0 | 0.009 | 0.003 | 0.042 | 0.021 | 0.143 | -0.016 | -0.183 | -0.031 | -0.024 | 0.066 |
Accounts Payables
| 25.234 | 19.479 | -117.587 | 16.561 | 10.592 | -1.445 | 0.996 | -0.073 | -5.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.377 | -4.778 | 2.919 | -3.013 | -0.077 | -0.265 | 0.127 | -0.107 | -0.153 | -0.063 | 0.755 | -0.17 | -0.858 | 0.358 | -0.36 | 1.717 |
Other Non Cash Items
| 14.579 | -16.684 | 6.518 | 1.868 | -0.748 | 3.344 | 0.061 | -0.458 | -0.574 | -3.974 | -0.192 | 0.158 | 0.187 | -0.394 | 0.792 | -0.001 |
Operating Cash Flow
| -17.272 | -46.399 | 10.717 | 17.35 | -1.836 | -1.761 | -1.112 | -1.101 | -1.124 | -1.647 | -0.432 | -2.296 | -3.686 | -1.341 | -0.27 | 0.309 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -28.311 | -26.022 | -26.843 | -17.742 | -0.662 | -0.278 | -0.316 | -0.194 | -0.268 | -0.527 | -3.242 | -5.51 | -5.523 | -7.101 | -2.676 | -2.472 |
Acquisitions Net
| -1.353 | -7.457 | 0 | 0.138 | -0.612 | -0.451 | -1.043 | 0.832 | 0.691 | 1.862 | 0.155 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -14.363 | -75.464 | -0.496 | 0 | 0 | -5.131 | -8.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -65.194 | -1.621 | -1.037 | -0.117 | 0.006 | -0 | 0 | 0.045 | 0.082 | 0.141 | 0.424 | 0.192 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -36.133 | -35.1 | -28.376 | -17.721 | -1.268 | -0.729 | -1.359 | 0.683 | -0.186 | 1.476 | -2.663 | -5.318 | -5.523 | -7.101 | -2.676 | -2.472 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -52.308 | -2.589 | -6.063 | -5.567 | -43.837 | -15 | -15 | -0.382 | -3.3 | -0.386 | -0.335 | -0.419 | -0.691 | -4.487 | -0.644 | -2.019 |
Common Stock Issued
| 0 | 0.817 | 0.698 | 0 | 0.027 | 2.804 | 0.048 | 2.192 | 1.294 | 0.001 | 1.526 | 6.868 | 11.256 | 9.503 | 2.553 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0 | 83.419 | 18.781 | 15.93 | 45.442 | 1.268 | 1.832 | -0.371 | 0.051 | 0.392 | 0.521 | -0.209 | 1.474 | 2.722 | 0 | 0 |
Financing Cash Flow
| 49.061 | 81.647 | 13.416 | 10.363 | 1.632 | 4.073 | 1.881 | 1.439 | 1.345 | 0.006 | 1.712 | 6.24 | 12.04 | 7.737 | 1.909 | -2.061 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -2.199 | 0 | 0 | 0 | 0.001 | -0.002 | -0.001 | 0.003 | -0.003 | -0.011 | -0.012 | -0.003 | -0.002 | -0.003 | -0.006 | 0.048 |
Net Change In Cash
| -4.196 | 0.148 | -4.243 | 9.992 | -1.471 | 1.581 | -0.591 | 1.024 | 0.032 | -0.176 | -1.394 | -1.377 | 2.829 | -0.708 | -1.043 | -4.176 |
Cash At End Of Period
| 1.949 | 6.293 | 6.145 | 10.388 | 0.677 | 2.234 | 0.717 | 1.176 | 0.164 | 0.143 | 0.386 | 1.754 | 2.962 | 0.136 | 0.797 | 1.672 |