Kopran Limited
NSE:KOPRAN.NS
349.35 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,145.918 | 5,509.87 | 4,742.772 | 4,814.864 | 3,503.992 | 3,487.62 | 3,047.167 | 3,097.209 | 2,963.191 | 3,257.269 | 3,028.47 | 2,502.162 | 1,989.045 | 1,947.754 | 1,643.592 | 1,186.325 | 0 |
| Cost of Revenue
| 4,671.105 | 3,585.638 | 2,841.05 | 3,142.964 | 2,202.132 | 2,203.299 | 2,007.321 | 1,857.73 | 1,802.658 | 2,118.891 | 1,877.41 | 1,541.978 | 1,269.118 | 1,242.958 | 1,015.605 | 772.763 | 0 |
| Gross Profit
| 1,474.813 | 1,924.232 | 1,901.722 | 1,671.9 | 1,301.86 | 1,284.321 | 1,039.846 | 1,239.478 | 1,160.533 | 1,138.378 | 1,151.061 | 960.185 | 719.927 | 704.796 | 627.987 | 413.562 | 0 |
| Gross Profit Ratio
| 0.24 | 0.349 | 0.401 | 0.347 | 0.372 | 0.368 | 0.341 | 0.4 | 0.392 | 0.349 | 0.38 | 0.384 | 0.362 | 0.362 | 0.382 | 0.349 | 0 |
| Reseach & Development Expenses
| 0 | 6.428 | 6.647 | 5.943 | 0.291 | 0.187 | 0.048 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 91.475 | 85.475 | 85.581 | 74.057 | 53.42 | 51.535 | 0 | 0 | 0 | 39.551 | 29.795 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 93.069 | 202.521 | 182.17 | 138.912 | 143.287 | 151.265 | 0 | 0 | 0 | 135.373 | 106.596 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 859.549 | 184.544 | 287.996 | 267.751 | 212.969 | 196.707 | 202.8 | 305.817 | 322.055 | 313.918 | 455.724 | 384.208 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 74.414 | 30.65 | 10.705 | 9.005 | 0.063 | 25.703 | 1.259 | 932.105 | 925.446 | 915.733 | 846.311 | 744.948 | 569.884 | 587.293 | 558.496 | 466.09 | 0 |
| Operating Expenses
| 859.549 | 1,478.784 | 1,134.125 | 938.77 | 914.482 | 881.809 | 801.783 | 932.105 | 925.446 | 915.733 | 846.311 | 744.948 | 569.884 | 587.293 | 558.496 | 466.09 | 0 |
| Operating Income
| 615.264 | 452.836 | 769.169 | 724.083 | 380.417 | 402.512 | 238.063 | 250.385 | 107.186 | -391.244 | 171.781 | 111.187 | 150.044 | 117.503 | 69.491 | -52.528 | 0 |
| Operating Income Ratio
| 0.1 | 0.082 | 0.162 | 0.15 | 0.109 | 0.115 | 0.078 | 0.081 | 0.036 | -0.12 | 0.057 | 0.044 | 0.075 | 0.06 | 0.042 | -0.044 | 0 |
| Total Other Income Expenses Net
| 60.183 | -92.177 | 48.639 | 109.277 | -97.581 | -85.887 | -9.21 | -56.988 | -127.902 | -613.89 | -132.969 | -104.05 | -96.645 | -74.864 | -61.811 | -85.614 | 0 |
| Income Before Tax
| 675.447 | 360.659 | 817.808 | 833.36 | 282.836 | 316.625 | 228.853 | 250.385 | 107.186 | -391.244 | 171.781 | 111.187 | 53.398 | 42.639 | 7.68 | -138.142 | 0 |
| Income Before Tax Ratio
| 0.11 | 0.065 | 0.172 | 0.173 | 0.081 | 0.091 | 0.075 | 0.081 | 0.036 | -0.12 | 0.057 | 0.044 | 0.027 | 0.022 | 0.005 | -0.116 | 0 |
| Income Tax Expense
| 165.885 | 88.329 | 207.496 | 217.298 | 72.634 | 76.395 | 23.99 | 2.39 | -46.429 | 1.588 | -0.003 | -0.086 | 0 | -2.705 | 74.392 | -0.249 | 0 |
| Net Income
| 509.562 | 272.33 | 610.312 | 616.062 | 210.202 | 240.23 | 204.863 | 247.995 | 107.186 | -391.244 | 171.781 | 111.187 | 53.398 | 48.602 | 4.751 | 137.893 | 0 |
| Net Income Ratio
| 0.083 | 0.049 | 0.129 | 0.128 | 0.06 | 0.069 | 0.067 | 0.08 | 0.036 | -0.12 | 0.057 | 0.044 | 0.027 | 0.025 | 0.003 | 0.116 | 0 |
| EPS
| 10.57 | 5.65 | 13.77 | 14.24 | 4.86 | 5.55 | 4.74 | 4.6 | 2.59 | -9.84 | 4.4 | 2.85 | 1.37 | 1.1 | -0.05 | 4 | 0 |
| EPS Diluted
| 10.55 | 5.65 | 13.77 | 14.24 | 4.86 | 5.55 | 4.74 | 4.6 | 2.59 | -9.84 | 4.4 | 2.85 | 1.37 | 1.1 | -0.05 | 4 | 0 |
| EBITDA
| 744.136 | 548.616 | 962.437 | 990.679 | 461.78 | 497.171 | 386.549 | 446.366 | 269.835 | 320.66 | 433.955 | 339.778 | 268.081 | 233.725 | 184.951 | 61.164 | 0 |
| EBITDA Ratio
| 0.121 | 0.1 | 0.203 | 0.206 | 0.132 | 0.143 | 0.127 | 0.144 | 0.091 | 0.098 | 0.143 | 0.136 | 0.135 | 0.12 | 0.113 | 0.052 | 0 |