Kopran Limited

NSE:KOPRAN.NS

202.58 (INR) • At close April 17, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200520042003
Revenue 6,100.8885,481.794,742.7724,814.8643,503.9923,487.623,047.1673,097.2092,963.1913,257.2693,028.472,502.1621,989.0451,947.7541,643.5921,186.3251,297.0921,563.1821,187.3531,515.44
Cost of Revenue 4,054.6743,617.1572,841.053,142.9642,126.4632,862.4232,598.3811,839.1761,857.4532,138.6952,422.9421,541.9781,269.1181,242.9581,015.605772.7631,478.2561,686.7521,401.2321,429.822
Gross Profit 2,046.2141,864.6331,901.7221,671.91,377.529625.197448.7861,258.0331,105.7391,118.574605.528960.185719.927704.796627.987413.562-181.164-123.57-213.87985.618
Gross Profit Ratio 0.3350.340.4010.3470.3930.1790.1470.4060.3730.3430.20.3840.3620.3620.3820.349-0.14-0.079-0.180.056
Reseach & Development Expenses 006.647000.1870.2330.04000000000000
General & Administrative Expenses 104.55991.47585.47585.58174.05753.4251.53551.9010039.55129.79500000000
Selling & Marketing Expenses 94.04393.06985.444182.17138.912143.287151.265135.16100135.373106.59600000000
SG&A 542.67422.462369.006267.751212.965196.707202.8337.79500455.724136.391000-52.5280000
Other Expenses 866.6811,005.417758.472671.019785.88300646.341998.553915.733979.279848.998569.884587.293558.496466.0966.7835.56838.03277.093
Operating Expenses 1,415.7971,288.9171,134.125938.771,301.861,284.3211,039.846932.105998.553915.733979.279848.998569.884587.293558.496413.56266.7835.56838.03277.093
Operating Income 675.447452.836767.597733.13387.482403.712238.063250.385107.186-391.244171.781211.915150.044117.50369.491-52.528-247.944-159.138-251.9118.525
Operating Income Ratio 0.1110.0830.1620.1520.1110.1160.0780.0810.036-0.120.0570.0850.0750.060.042-0.044-0.191-0.102-0.2120.006
Total Other Income Expenses Net 0-92.17750.211100.23-104.646-87.087-9.21-2.785000-100.727-96.645-74.864-61.811-85.61431.6159.589-168.088-82.604
Income Before Tax 675.447360.659817.808833.36282.836316.625228.853247.6107.186-391.244171.781111.18753.39842.6397.68-138.142-216.334-99.549-419.999-74.079
Income Before Tax Ratio 0.1110.0660.1720.1730.0810.0910.0750.080.036-0.120.0570.0440.0270.0220.005-0.116-0.167-0.064-0.354-0.049
Income Tax Expense 165.88688.329207.496217.29872.63476.39523.9948.48300000-2.7056.187-0.2497.3463.9985.25327.885
Net Income 509.561272.33610.312616.062210.202240.23204.863199.117107.186-391.244171.781111.18753.39848.6024.751137.893-223.68-96.747-425.254-93.654
Net Income Ratio 0.0840.050.1290.1280.060.0690.0670.0640.036-0.120.0570.0440.0270.0250.0030.116-0.172-0.062-0.358-0.062
EPS 10.575.6513.7714.244.865.554.744.62.59-9.844.42.851.371.1-0.054-6.35-3.66-19.85-4.7
EPS Diluted 10.575.6513.7714.244.865.554.744.62.59-9.844.42.851.371.1-0.054-6.35-3.66-19.85-4.7
EBITDA 868.184548.771980.111997.821448.166469.571367.327418.739258.055-165.122379.569339.864217.96233.725184.95161.164104.094159.462-43.166260.6
EBITDA Ratio 0.1420.10.2070.2070.1280.1350.1210.1350.087-0.0510.1250.1360.110.120.1130.0520.080.102-0.0360.172