Kopin Corporation
NASDAQ:KOPN
0.9001 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 40.394 | 47.401 | 45.666 | 40.128 | 29.519 | 24.465 | 27.841 | 22.643 | 32.054 | 31.807 | 22.898 | 34.642 | 131.145 | 120.386 | 114.655 | 114.806 | 98.149 | 71.091 | 90.296 | 87.281 | 76.552 | 76.801 | 51.92 | 92.598 | 38.7 | 26.9 | 16.4 | 18 | 15.8 | 14.8 | 13 | 7.5 | 6.1 |
| Cost of Revenue
| 24.952 | 42.838 | 25.052 | 21.398 | 20.902 | 15.831 | 18.118 | 17.861 | 21.61 | 19.638 | 20.655 | 22.042 | 82.11 | 81.72 | 75.983 | 77.98 | 78.625 | 49.293 | 54.846 | 72.227 | 59.954 | 57.554 | 62.369 | 58.818 | 22.2 | 11.2 | 5 | 6.5 | 3 | -0.1 | 0.3 | 0.6 | 0.7 |
| Gross Profit
| 15.442 | 4.563 | 20.614 | 18.729 | 8.617 | 8.634 | 9.723 | 4.781 | 10.445 | 12.169 | 2.242 | 12.6 | 49.034 | 38.666 | 38.672 | 36.826 | 19.524 | 21.799 | 35.45 | 15.054 | 16.598 | 19.248 | -10.448 | 33.781 | 16.5 | 15.7 | 11.4 | 11.5 | 12.8 | 14.9 | 12.7 | 6.9 | 5.4 |
| Gross Profit Ratio
| 0.382 | 0.096 | 0.451 | 0.467 | 0.292 | 0.353 | 0.349 | 0.211 | 0.326 | 0.383 | 0.098 | 0.364 | 0.374 | 0.321 | 0.337 | 0.321 | 0.199 | 0.307 | 0.393 | 0.172 | 0.217 | 0.251 | -0.201 | 0.365 | 0.426 | 0.584 | 0.695 | 0.639 | 0.81 | 1.007 | 0.977 | 0.92 | 0.885 |
| Reseach & Development Expenses
| 10.777 | 8.388 | 16.288 | 11.67 | 13.349 | 17.445 | 18.88 | 16.04 | 17.631 | 20.736 | 17.534 | 14.659 | 25.875 | 19.734 | 14.147 | 15.974 | 11.458 | 10.249 | 12.036 | 14.276 | 13.524 | 16.191 | 15.272 | 15.052 | 7.1 | 9.7 | 10.4 | 16.5 | 0 | 14.6 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 21.842 | 17.965 | 18.101 | 11.823 | 21.316 | 27.211 | 20.541 | 16.962 | 18.135 | 19.908 | 19.125 | 17.166 | 18.929 | 14.838 | 14.136 | 15.98 | 18.009 | 19.318 | 13.653 | 15.735 | 10.245 | 9.956 | 15.245 | 9.928 | 5.8 | 4 | 4.3 | 7.1 | 20 | 4.6 | 12.6 | 7.8 | 6.7 |
| Other Expenses
| 0.245 | 0.154 | 0.136 | 0.361 | -2.887 | 4.178 | 2.023 | 0.618 | 10.501 | 0.01 | -2.134 | 0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0.518 | -0.001 | 0.481 | 0.266 | 6.113 | 7.366 | 4.1 | 4.3 | 3.6 | 3.6 | 3.1 | 2.1 | 1.5 | 1.2 | 1 |
| Operating Expenses
| 32.619 | 26.353 | 34.389 | 23.493 | 34.666 | 44.656 | 39.421 | 33.001 | 35.766 | 40.644 | 36.659 | 31.825 | 44.804 | 34.571 | 28.284 | 31.954 | 29.467 | 29.566 | 26.207 | 30.011 | 24.25 | 26.412 | 36.63 | 32.346 | 17 | 18 | 18.3 | 27.2 | 23.1 | 21.3 | 14.1 | 9 | 7.7 |
| Operating Income
| -17.178 | -21.79 | -13.775 | -4.763 | -26.048 | -39.659 | -30.298 | -20.453 | -25.321 | -28.475 | -35.928 | -20.93 | -0.769 | 4.095 | 10.389 | 4.872 | -9.942 | -7.768 | 9.243 | -14.956 | -7.652 | -7.165 | -47.078 | 1.435 | -0.5 | -2.3 | -6.9 | -15.7 | -10.3 | -6.4 | -1.4 | -2.1 | -2.3 |
| Operating Income Ratio
| -0.425 | -0.46 | -0.302 | -0.119 | -0.882 | -1.621 | -1.088 | -0.903 | -0.79 | -0.895 | -1.569 | -0.604 | -0.006 | 0.034 | 0.091 | 0.042 | -0.101 | -0.109 | 0.102 | -0.171 | -0.1 | -0.093 | -0.907 | 0.015 | -0.013 | -0.086 | -0.421 | -0.872 | -0.652 | -0.432 | -0.108 | -0.28 | -0.377 |
| Total Other Income Expenses Net
| -2.415 | 2.608 | 0.136 | 0.361 | -3.218 | 0.542 | 1.423 | 8.386 | 10.501 | 0.01 | -3.645 | -1.139 | -3.215 | 5.714 | -2.059 | -5.399 | -0.219 | 0.309 | -0.877 | -1.41 | -0.481 | -0.266 | -6.113 | -0.534 | -0.4 | -0.2 | 1 | -7 | 1.7 | -0.3 | 0 | 0.6 | 0.3 |
| Income Before Tax
| -19.592 | -19.182 | -13.639 | -4.402 | -29.266 | -35.481 | -28.275 | -19.834 | -14.821 | -28.464 | -38.062 | -20.364 | 1.015 | 9.808 | 19.477 | 5.143 | -6.556 | -2.135 | 12.132 | -12.944 | -6,878.258 | -31.911 | -22.713 | 6.293 | -0.9 | -2.5 | -5.9 | -22.7 | -8.6 | -6.7 | 0 | -1.5 | -2 |
| Income Before Tax Ratio
| -0.485 | -0.405 | -0.299 | -0.11 | -0.991 | -1.45 | -1.016 | -0.876 | -0.462 | -0.895 | -1.662 | -0.588 | 0.008 | 0.081 | 0.17 | 0.045 | -0.067 | -0.03 | 0.134 | -0.148 | -89.851 | -0.416 | -0.437 | 0.068 | -0.023 | -0.093 | -0.36 | -1.261 | -0.544 | -0.453 | 0 | -0.2 | -0.328 |
| Income Tax Expense
| 0.156 | 0.144 | 0.129 | 0.129 | 0.108 | 0.03 | -1.785 | 3.13 | -0.025 | -0.18 | -12.933 | 0.875 | -3.541 | 0.252 | 0.69 | 0.792 | 0.465 | -0.273 | -0.192 | 0.11 | -0.773 | 24.746 | -24.365 | -4.859 | -1.3 | 0.7 | -0.6 | 5.9 | -1.3 | 0.3 | 0.2 | -0.4 | -0.1 |
| Net Income
| -19.748 | -19.326 | -13.768 | -4.531 | -29.374 | -35.562 | -26.349 | -23.367 | -14.693 | -28.212 | -4.71 | -18.362 | 3.598 | 8.934 | 19.443 | 2.586 | -6.556 | -2.149 | 11.671 | -13.832 | -6.878 | -31.911 | -22.713 | 6.293 | 0.8 | -3 | -6.3 | -21.6 | -9 | -6.7 | -1.6 | -1.7 | -2.2 |
| Net Income Ratio
| -0.489 | -0.408 | -0.302 | -0.113 | -0.995 | -1.454 | -0.946 | -1.032 | -0.458 | -0.887 | -0.206 | -0.53 | 0.027 | 0.074 | 0.17 | 0.023 | -0.067 | -0.03 | 0.129 | -0.158 | -0.09 | -0.416 | -0.437 | 0.068 | 0.021 | -0.112 | -0.384 | -1.2 | -0.57 | -0.453 | -0.123 | -0.227 | -0.361 |
| EPS
| -0.18 | -0.21 | -0.15 | -0.055 | -0.37 | -0.49 | -0.38 | -0.36 | -0.23 | -0.45 | -0.076 | -0.29 | 0.06 | 0.14 | 0.29 | 0.04 | -0.097 | -0.032 | 0.15 | -0.2 | -0.099 | -0.46 | -0.34 | 0.1 | 0.005 | -0.031 | -0.14 | -0.49 | -0.21 | -0.18 | -0.043 | -0.062 | -0.11 |
| EPS Diluted
| -0.18 | -0.21 | -0.15 | -0.055 | -0.37 | -0.49 | -0.38 | -0.36 | -0.23 | -0.45 | -0.076 | -0.29 | 0.06 | 0.13 | 0.29 | 0.04 | -0.097 | -0.032 | 0.15 | -0.2 | -0.099 | -0.46 | -0.34 | 0.09 | 0.005 | -0.031 | -0.14 | -0.49 | -0.21 | -0.18 | -0.043 | -0.062 | -0.11 |
| EBITDA
| -16.569 | -23.445 | -13.775 | -4.763 | -25.717 | -32.386 | -29.098 | -35.987 | -25.321 | -28.475 | -32.905 | -17.52 | 7.445 | -1.619 | 12.448 | 10.271 | -6.315 | -5.812 | 15.288 | -3.84 | 2.524 | 5.019 | -29.709 | 9.335 | 4 | 2.2 | -4.3 | -5.1 | -8.9 | -4 | 0.1 | -1.5 | -1.6 |
| EBITDA Ratio
| -0.41 | -0.495 | -0.302 | -0.119 | -0.871 | -1.324 | -1.045 | -1.589 | -0.79 | -0.895 | -1.437 | -0.506 | 0.057 | -0.013 | 0.109 | 0.089 | -0.064 | -0.082 | 0.169 | -0.044 | 0.033 | 0.065 | -0.572 | 0.101 | 0.103 | 0.082 | -0.262 | -0.283 | -0.563 | -0.27 | 0.008 | -0.2 | -0.262 |