PT Perdana Bangun Pusaka Tbk
IDX:KONI.JK
1690 (IDR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 30,845.868 | 33,998.141 | 36,378.942 | 27,875.031 | 12,129.239 | 10,514.191 | 16,641.026 | 15,647.913 | 9,104.617 | 24,821.065 | 14,574.843 | 14,585.996 | 13,401.171 | 17,419.537 | 10,285.296 |
Short Term Investments
| 0 | 0 | 321.967 | 0 | 0 | 0 | -11,235.648 | 206.021 | 147.37 | 147.014 | 159.424 | 1,236.138 | 0 | 0 | 0 |
Cash and Short Term Investments
| 30,845.868 | 33,998.141 | 36,378.942 | 27,875.031 | 12,129.239 | 10,514.191 | 16,641.026 | 15,853.934 | 9,251.986 | 24,968.079 | 14,734.267 | 15,822.134 | 13,401.171 | 17,419.537 | 10,285.296 |
Net Receivables
| 35,654.806 | 24,542.959 | 16,689.019 | 16,249.912 | 19,745.255 | 19,144 | 21,802 | 21,883.834 | 19,774.417 | 21,150.628 | 19,785.262 | 12,861.828 | 0 | 0 | 0 |
Inventory
| 57,693.97 | 49,260.307 | 34,526.02 | 32,786.124 | 39,932.345 | 53,123.422 | 36,128.537 | 37,046.378 | 57,800.072 | 33,430.39 | 40,651.723 | 26,475.61 | 24,777.651 | 28,458.752 | 44,656.835 |
Other Current Assets
| 1,493.51 | 1,452.058 | 474.106 | 3,115.893 | 8,002.947 | 29,417.718 | 26,156.577 | 4,230.005 | 1,393.133 | 1,521.381 | 2,318.597 | 15,680.426 | 11,951.456 | 12,827.234 | 11,732.476 |
Total Current Assets
| 125,688.154 | 109,253.465 | 88,068.087 | 80,026.96 | 79,809.786 | 93,055.331 | 78,926.141 | 79,014.151 | 88,219.608 | 81,070.478 | 77,489.849 | 57,978.17 | 50,130.278 | 58,705.524 | 66,674.607 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 21,946.068 | 19,656.359 | 18,899.936 | 19,225.596 | 19,440.744 | 20,463.544 | 21,479.32 | 27,356.86 | 28,247.86 | 25,315.824 | 23,811.255 | 20,557.877 | 21,316.009 | 22,424.66 | 23,327.572 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 410.388 | 471.314 | 538.41 | 619.882 | 686.979 | 754.076 | 821.173 | 888.269 | 955.366 | 969.552 | 894.829 | 952.629 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 410.388 | 471.314 | 538.41 | 619.882 | 686.979 | 754.076 | 821.173 | 888.269 | 955.366 | 969.552 | 894.829 | 952.629 | 0 | 0 | 0 |
Long Term Investments
| 10,200.211 | 10,295.198 | 10,390.63 | 10,844.951 | 10,975.134 | 11,105.391 | 11,558.797 | 246.169 | -92.221 | -39.354 | -74.114 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,410.08 | 2,471.042 | 2,689.139 | 2,774.581 | 3,473.944 | 2,853.163 | 3,486.767 | 3,166.442 | 2,503.443 | 2,820.623 | 3,293.053 | 2,146.139 | 2,096.972 | 1,920.112 | 1,862.063 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 3,041.096 | 8,765.354 | 8,123.029 | 8,225.811 | 2,326.738 | 1,124.355 | 1,752.521 | 1,791.082 | 1,252.574 |
Total Non-Current Assets
| 34,966.747 | 32,893.912 | 32,518.116 | 33,465.01 | 34,576.8 | 35,176.174 | 40,387.152 | 40,423.094 | 39,737.478 | 37,292.456 | 30,251.76 | 24,781 | 25,165.502 | 26,135.854 | 26,442.208 |
Total Assets
| 160,654.9 | 142,147.377 | 120,586.203 | 113,491.97 | 114,386.586 | 128,231.505 | 119,313.293 | 119,437.245 | 127,957.086 | 118,362.935 | 107,741.609 | 82,759.17 | 75,295.78 | 84,841.378 | 93,116.815 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 7,005.222 | 7,598.297 | 119.742 | 66.249 | 108.683 | 691.465 | 3,230.319 | 256.194 | 6,011.656 | 600.669 | 270.619 | 100.174 | 137.638 | 79.764 | 1,695.466 |
Short Term Debt
| 0 | -1,357.041 | -902.997 | 32,672.05 | 81,438.288 | 97,714.658 | 76,546.2 | 80,616 | 82,770 | 74,640 | 67,039.5 | 38,680 | 36,272 | 49,450.5 | 58,750 |
Tax Payables
| 159.738 | 861.354 | 630.471 | 488.255 | 263.67 | 405.444 | 911.29 | 1,804.225 | 35.861 | 1,452.626 | 381.244 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,752.255 | 1,357.041 | 902.997 | 1,070.632 | 1,263.513 | 405.444 | 911.29 | 1,804.225 | 605.564 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,263.654 | 3,310.931 | 1,710.64 | 611.956 | 907.66 | 2,582.268 | 3,613.134 | 2,585.199 | 1,697.546 | 3,008.605 | 2,559.24 | 3,183.079 | 1,493.508 | 2,886.271 | 1,877.695 |
Total Current Liabilities
| 11,021.132 | 10,909.228 | 1,830.382 | 34,420.887 | 83,718.144 | 101,393.835 | 84,300.943 | 85,261.617 | 91,084.766 | 78,249.274 | 69,869.359 | 41,963.253 | 37,903.146 | 52,416.535 | 62,323.16 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,533.437 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2,254.507 | 1,788.61 | 135.104 | 593.562 | 678.306 | 1,272.077 | 1,518.007 | 1,918.992 | 681.787 | 897.124 | 1,295.277 | 834.259 | 824.532 | 859.768 | 651.65 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10,605.883 | 11,468.065 | 12,741.906 | 13,498.935 | 13,574.265 | 13,184.359 | 15,582.816 | 14,632.101 | 10,239.333 | 12,863.667 | 11,638.69 | 644.962 | 10,022.64 | 8,095.783 | 8,051.035 |
Total Non-Current Liabilities
| 12,860.39 | 13,256.676 | 12,877.01 | 14,092.497 | 14,252.572 | 14,456.436 | 17,100.823 | 16,551.094 | 10,921.121 | 13,760.791 | 12,933.968 | 12,012.763 | 10,847.172 | 8,955.551 | 8,702.685 |
Total Liabilities
| 23,881.522 | 24,165.904 | 14,707.392 | 48,513.384 | 97,970.716 | 115,850.272 | 101,401.766 | 101,812.711 | 102,005.887 | 92,010.065 | 82,803.327 | 53,976.017 | 48,750.318 | 61,372.087 | 71,025.846 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 78,000 | 78,000 | 93,000 | 86,502.5 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 |
Retained Earnings
| 3,362.98 | -16,446.812 | -28,040.065 | -35,845.677 | -35,895.485 | -38,567.544 | -31,753.736 | -30,889.64 | -23,756.413 | -19,727.934 | -21,142.522 | -17,297.65 | -19,535.341 | -22,611.511 | -23,989.834 |
Accumulated Other Comprehensive Income/Loss
| 7,329.595 | 8,347.481 | 7,838.072 | 6,240.959 | 6,230.552 | 4,867.974 | 3,584.459 | 2,433.37 | 3,626.808 | 3,145.271 | -0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 48,080.485 | 48,080.485 | 33,080.485 | 8,080.485 | 8,080.485 | 8,080.485 | 8,080.485 | 8,080.485 | 8,080.485 | 4,935.215 | 8,080.485 | 8,080.485 | 8,080.485 | 8,080.803 | 8,080.485 |
Total Shareholders Equity
| 136,773.06 | 117,981.154 | 105,878.493 | 64,978.267 | 16,415.552 | 12,380.915 | 17,911.209 | 17,624.216 | 25,950.881 | 26,352.552 | 24,937.964 | 28,782.835 | 26,545.144 | 23,469.292 | 22,090.652 |
Total Equity
| 136,773.379 | 117,981.473 | 105,878.811 | 64,978.586 | 16,415.87 | 12,381.233 | 17,911.527 | 17,624.533 | 25,951.199 | 26,352.87 | 24,938.282 | 28,783.153 | 26,545.462 | 23,469.292 | 22,090.97 |
Total Liabilities & Shareholders Equity
| 160,654.9 | 142,147.377 | 120,586.203 | 113,491.97 | 114,386.586 | 128,231.505 | 119,313.293 | 119,437.245 | 127,957.086 | 118,362.935 | 107,741.609 | 82,759.17 | 75,295.78 | 84,841.378 | 93,116.815 |