Komplett ASA
OSE:KOMPL.OL
7.77 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15,541 | 14,299 | 10,903 | 9,764.77 | 7,434.525 | 7,094.101 | 3,808.136 | 3,749.611 | 4,087.172 | 3,403.081 | 2,247.655 | 1,972.065 |
| Cost of Revenue
| 15,684 | 12,824 | 9,581 | 8,547.175 | 6,583.096 | 6,218.008 | 3,589.183 | 255.068 | 312.387 | 3,180.54 | 2,069.432 | 1,833.141 |
| Gross Profit
| -143 | 1,475 | 1,322 | 1,217.595 | 851.429 | 876.093 | 218.953 | 3,494.543 | 3,774.785 | 222.541 | 178.223 | 138.924 |
| Gross Profit Ratio
| -0.009 | 0.103 | 0.121 | 0.125 | 0.115 | 0.123 | 0.057 | 0.932 | 0.924 | 0.065 | 0.079 | 0.07 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 320 | 1,469 | 953 | 941.102 | 803.191 | 1,155.373 | -174.83 | -3,410.423 | -3,749.944 | -149.184 | -94.15 | -77.364 |
| Operating Expenses
| -320 | 1,469 | 953 | 941.102 | 803.191 | 1,155.373 | 174.83 | 3,410.423 | 3,749.944 | 149.184 | 94.15 | 77.364 |
| Operating Income
| 177 | 2.55 | 369 | 276.493 | 48.237 | -279.28 | 44.123 | 84.12 | 24.841 | 73.357 | 84.073 | 61.56 |
| Operating Income Ratio
| 0.011 | 0 | 0.034 | 0.028 | 0.006 | -0.039 | 0.012 | 0.022 | 0.006 | 0.022 | 0.037 | 0.031 |
| Total Other Income Expenses Net
| -1,230 | -100.55 | -22 | -23.689 | -21.739 | -8.407 | -1.201 | -3.7 | -85.078 | 2.15 | 9.297 | 2.019 |
| Income Before Tax
| -1,053 | -98 | 347 | 252.804 | 26.498 | -287.687 | 42.922 | 80.42 | -60.237 | 75.507 | 93.37 | 69.041 |
| Income Before Tax Ratio
| -0.068 | -0.007 | 0.032 | 0.026 | 0.004 | -0.041 | 0.011 | 0.021 | -0.015 | 0.022 | 0.042 | 0.035 |
| Income Tax Expense
| -12 | -56 | 48 | 31.998 | -1.165 | -45.653 | 27.44 | 21.426 | 5.262 | 22.307 | 28.456 | 21.531 |
| Net Income
| -1,038 | -42 | 300 | 221 | 32.474 | -482.271 | 6.507 | 58.852 | -65.744 | 53.53 | 66.054 | 49.304 |
| Net Income Ratio
| -0.067 | -0.003 | 0.028 | 0.023 | 0.004 | -0.068 | 0.002 | 0.016 | -0.016 | 0.016 | 0.029 | 0.025 |
| EPS
| -5.92 | -0.4 | 5.83 | 3.04 | 0.45 | -6.64 | 0.39 | 3.49 | -3.9 | 3.88 | 5.45 | 4.07 |
| EPS Diluted
| -5.92 | -0.4 | 5.83 | 3.04 | 0.45 | -6.64 | 0.39 | 3.49 | -3.9 | 3.88 | 5.45 | 4.07 |
| EBITDA
| 512 | 258.55 | 504.16 | 416.427 | 203.676 | -31.648 | 88.214 | 124.04 | 63.208 | 95.715 | 95.737 | 71.582 |
| EBITDA Ratio
| 0.033 | 0.018 | 0.046 | 0.043 | 0.027 | -0.004 | 0.023 | 0.033 | 0.015 | 0.028 | 0.043 | 0.036 |