Kohinoor Foods Limited

NSE:KOHINOOR.NS

45.1 (INR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 4.51814.08115.05642.77135.73444.103223.334128.479230.432231.15230.989205.013192.612246.701122.154374.52983.633
Short Term Investments 0.60.41.1260.9760.2490.14948.778100432.953441.12-233.15460.885000000
Cash and Short Term Investments 4.518.415.20716.03242.77135.73492.881323.334128.479230.432231.15230.989205.013192.612246.701122.154374.52983.633
Net Receivables 143.6124.2297.3131,273.9591,154.6482,414.7651,319.931,487.5591,891.6662,191.9523,238.8542,687.8472,668.2672,606.1982,119.1922,045.4421,983.7011,568.458
Inventory 115.874.870.898374.259250.585233.65,495.3129,141.95710,470.81211,550.33312,333.48610,426.9759,593.9978,712.5797,140.685,795.3585,068.594,234.283
Other Current Assets 212.2218.560.38951.73247.15822.18631.43111.4477.5664.0066.6158.128.6918.73514.15519.65210.0177.542
Total Current Assets 476.1435.9443.8071,715.9821,495.1622,706.2856,939.55410,964.29712,498.52313,976.72315,810.10513,353.93112,475.96711,530.1249,520.7287,982.6067,436.8375,893.916
Non-Current Assets:
Property, Plant & Equipment, Net 1,582.31,591.71,651.2621,788.2281,898.8872,457.6092,607.2991,135.3851,253.251,237.5891,414.331,418.2011,341.8921,298.2591,025.08979.4651,030.5121,099.634
Goodwill 00000005.5515.5515.5515.5515.551000000
Intangible Assets 000000005.551000.06615.10400000
Goodwill and Intangible Assets 00001,908.8252,467.55260.2775.5515.5515.5515.5515.61715.10400000
Long Term Investments 00000.9760.976-46.796-93.828-5.551-5.551675.708-5.617000000
Tax Assets 74.530.323.09145.70349.93435.5651,090.3381,082.185364.904367.512115.636131.625188.659199.616105.29455.25400
Other Non-Current Assets 126.473.435.3897.021-1,899.863-2,458.5850.001296.675640.81658.248-0.003687.531613.42104.702129.729202.624209.266225.951
Total Non-Current Assets 1,783.21,695.41,709.7421,840.9521,958.7592,503.1173,711.1192,425.9682,258.9642,263.3492,211.2222,237.3572,159.0751,602.5771,260.1031,237.3431,239.7781,325.585
Total Assets 2,259.32,131.22,153.5483,556.9343,453.9225,209.40210,650.67313,390.26514,757.48716,240.07218,021.32715,591.28814,635.04213,132.70110,780.8319,219.9498,676.6157,219.501
Liabilities & Equity:
Current Liabilities:
Account Payables 16378.483.268317.275480.804652.3721,689.9771,192.144945.167575.0961,423.8131,315.306000000
Short Term Debt 6,361.27,043.87,073.2587,754.2757,715.9327,490.3138,221.4719,292.2699,461.1828,880.1868,947.1878,311.237000000
Tax Payables 00.0820.0760.07300021.90810.404000000000
Deferred Revenue 084.284.89303.374320.59295.112435.321390.66812.3881.91822.123716.221000000
Other Current Liabilities 305.565.37.68977.31466.78671.808102.362191.091622.272,837.6822,464.9091,205.9110,243.091,845.2231,090.828694.292676.875720.022
Total Current Liabilities 6,829.77,271.77,249.1058,452.2388,584.1128,509.60510,449.13111,066.17211,041.00712,294.88212,858.03211,548.67410,243.091,845.2231,090.828694.292676.875720.022
Non-Current Liabilities:
Long Term Debt 640.926.229.511187.044195.964150158.733196.382218.385188.282485.298671.8611,061.7329,666.4287,834.6146,641.2536,527.3875,126.267
Deferred Revenue Non-Current 000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000011.54621.546
Other Non-Current Liabilities 10.37.98.74110.13113.38516.00522.48929.74427.8323.90920.39711.67313.96500000
Total Non-Current Liabilities 651.234.138.252197.175209.349166.005181.222226.126246.215212.191505.695683.5341,075.6979,666.4287,834.6146,641.2536,538.9335,147.813
Total Liabilities 7,480.97,305.87,287.3578,649.4138,793.4618,675.6110,630.35311,292.29811,287.22212,507.07313,363.72712,232.20811,318.78711,511.6518,925.4427,335.5457,215.8085,867.835
Equity:
Preferred Stock 000000000000000000
Common Stock 370.7370.7370.715370.715370.715370.715352.415352.415352.415352.415352.415281.932281.932281.932281.932356.208275.917196
Retained Earnings 0-8,720.71-8,679.928-8,617.879-8,860.65-7,216.495-3,043.752-146.422901.971,141.3072,085.5311,854.27000000
Accumulated Other Comprehensive Income/Loss -5,592.41,599.661,599.6811,578.962-1,861.535-1,771.785-1,638.634-1,419.479-1,377.365-1,345.948-1,180.513-1,012.933-890.94-953.217-872.72-780.707-648.055-527.335
Other Total Stockholders Equity 01,575.751,575.7231,575.7235,011.9315,151.3574,350.2913,311.4533,593.2453,585.2263,400.1672,235.8113,925.2632,292.3352,446.1772,308.9031,832.9451,683.001
Total Shareholders Equity -5,221.7-5,174.6-5,133.809-5,092.479-5,339.539-3,466.20820.322,097.9673,470.2653,7334,657.63,359.083,316.2551,621.051,855.3891,884.4041,460.8071,351.666
Total Equity -5,221.7-5,174.6-5,133.809-5,092.479-5,339.539-3,466.20820.322,097.9673,470.2653,7334,657.63,359.083,316.2551,621.051,855.3891,884.4041,460.8071,351.666
Total Liabilities & Shareholders Equity 2,259.32,131.22,153.5483,556.9343,453.9225,209.40210,650.67313,390.26514,757.48716,240.07318,021.32715,591.28814,635.04213,132.70110,780.8319,219.9498,676.6157,219.501