Eastman Kodak Company
NYSE:KODK
5.36 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 260 | 274 | 267 | 246 | 223 | 225 | 217 | 216 | 289 | 309 | 362 | 380 | 395 | 401 | 196 | 193 | 180 | 209 | 233 | 225 | 216 | 240 | 246 | 238 | 275 | 313 | 344 | 342 | 370 | 378 | 433 | 489 | 513 | 513 | 547 | 521 | 576 | 609 | 712 | 744 | 768 | 809 | 844 | 839 | 1,015 | 1,174 | 1,135 | 1,132 | 1,257 | 1,361 | 861 | 862 | 957 | 1,300 | 1,624 | 1,397 | 1,313 | 1,500 | 2,024 | 1,147 | 1,132 | 1,309 | 2,145 | 1,842 | 2,308 | 2,203 | 2,947 | 1,847 | 1,925 | 1,026 | 1,469 | 1,102 | 1,055 | 1,077 | 1,665 | 610 | 553 | 1,031 | 1,255 | 1,113 | 519 | 510 | 1,250 | 983 | 838 | 597 | 569 | 561 | 524 | 511 | 448 | 252 | 292 | 231 | 246 | 217 | 258 | 394 | 373 | 580 | 292 | 338 | 457 | 381 | 416 | 489 | 728 | 310 | 371 | 843 | 1,777 | 916 | 940 | 1,139 | 1,764 | 1,268 | 823 | 573 | 2,020 | 585 | 491 | 1,163 | 1,635 | 447 | 523 | 509 | 374 | 548 | 534 | 1,046 | 783 | 920 | 579 | 564 | 735 | 900 | 724 | 811 | 1,095 | 937 | 652 | 1,075 | 954 | 613 | 813 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385 | 3 | 5 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 5 | 9 | 18 | 27 | 20 | 24 | 13 | 46 | 43 | 53 | 130 | 50 | 24 | 28 | 29 | 29 | 19 | 27 | 28 | 28 | 47 | 65 | 65 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 260 | 274 | 267 | 246 | 223 | 225 | 217 | 216 | 289 | 309 | 362 | 380 | 395 | 401 | 196 | 193 | 180 | 209 | 233 | 225 | 216 | 240 | 246 | 238 | 275 | 313 | 344 | 342 | 370 | 378 | 433 | 489 | 513 | 513 | 547 | 521 | 576 | 609 | 712 | 744 | 768 | 809 | 844 | 839 | 1,015 | 1,174 | 1,135 | 1,132 | 1,257 | 1,361 | 861 | 862 | 957 | 1,300 | 1,624 | 1,397 | 1,313 | 1,500 | 2,024 | 1,147 | 1,132 | 1,309 | 2,145 | 1,842 | 2,308 | 2,203 | 2,947 | 1,847 | 1,925 | 1,026 | 1,469 | 1,102 | 1,055 | 1,077 | 1,665 | 610 | 553 | 1,031 | 1,255 | 1,113 | 519 | 510 | 1,250 | 983 | 838 | 597 | 569 | 561 | 524 | 511 | 448 | 252 | 292 | 251 | 251 | 226 | 276 | 421 | 393 | 604 | 305 | 384 | 500 | 434 | 546 | 539 | 728 | 310 | 371 | 843 | 1,777 | 916 | 940 | 1,139 | 1,764 | 1,268 | 823 | 573 | 2,020 | 585 | 491 | 1,163 | 1,635 | 447 | 523 | 509 | 374 | 548 | 534 | 1,046 | 783 | 920 | 579 | 564 | 735 | 900 | 724 | 811 | 1,095 | 937 | 652 | 1,075 | 954 | 613 | 813 |
Net Receivables
| 140 | 140 | 196 | 191 | 161 | 167 | 177 | 164 | 191 | 182 | 175 | 167 | 173 | 165 | 177 | 153 | 140 | 183 | 208 | 195 | 204 | 201 | 232 | 244 | 242 | 256 | 282 | 299 | 298 | 288 | 299 | 303 | 318 | 319 | 365 | 376 | 375 | 359 | 414 | 417 | 464 | 486 | 473 | 443 | 547 | 701 | 790 | 813 | 824 | 968 | 1,103 | 1,052 | 1,110 | 1,066 | 1,259 | 1,314 | 1,375 | 1,465 | 1,395 | 1,334 | 1,333 | 1,289 | 1,716 | 1,833 | 1,892 | 1,760 | 1,939 | 2,130 | 2,021 | 1,801 | 2,669 | 2,541 | 2,580 | 2,482 | 2,760 | 2,867 | 2,976 | 2,281 | 2,544 | 2,500 | 2,605 | 2,259 | 2,389 | 2,340 | 2,462 | 2,073 | 2,234 | 2,301 | 2,551 | 2,202 | 2,337 | 2,724 | 2,818 | 2,549 | 2,653 | 2,718 | 2,988 | 2,431 | 2,537 | 2,787 | 2,945 | 2,497 | 2,527 | 2,519 | 2,644 | 2,221 | 2,271 | 2,703 | 2,884 | 2,583 | 2,738 | 3,171 | 3,275 | 2,838 | 3,145 | 3,076 | 3,265 | 2,855 | 3,064 | 3,148 | 3,178 | 3,359 | 3,463 | 3,462 | 3,740 | 3,773 | 3,984 | 4,444 | 4,543 | 3,975 | 4,348 | 4,294 | 4,305 | 4,003 | 4,333 | 4,201 | 4,378 | 3,780 | 4,245 | 4,242 | 4,281 | 4,071 | 3,086 | 2,563 | 2,346 |
Inventory
| 232 | 230 | 217 | 239 | 252 | 251 | 237 | 273 | 262 | 247 | 219 | 240 | 234 | 224 | 206 | 232 | 228 | 236 | 215 | 242 | 251 | 249 | 236 | 306 | 301 | 305 | 276 | 316 | 313 | 308 | 236 | 280 | 286 | 286 | 314 | 375 | 381 | 373 | 349 | 402 | 416 | 399 | 358 | 469 | 427 | 567 | 543 | 638 | 632 | 676 | 607 | 892 | 837 | 815 | 696 | 849 | 751 | 756 | 679 | 898 | 918 | 1,038 | 948 | 1,136 | 1,087 | 1,133 | 943 | 1,230 | 1,188 | 1,157 | 1,202 | 1,478 | 1,439 | 1,672 | 1,140 | 1,657 | 1,523 | 1,330 | 1,158 | 1,427 | 1,256 | 1,207 | 1,075 | 1,202 | 1,190 | 1,197 | 1,062 | 1,238 | 1,218 | 1,205 | 1,137 | 1,462 | 1,566 | 1,833 | 1,718 | 1,897 | 1,739 | 1,721 | 1,519 | 1,563 | 1,398 | 1,453 | 1,424 | 1,597 | 1,488 | 1,455 | 1,252 | 1,679 | 1,730 | 1,734 | 1,575 | 1,947 | 1,951 | 1,898 | 1,660 | 1,947 | 1,873 | 1,834 | 1,480 | 1,765 | 1,752 | 2,150 | 1,913 | 2,377 | 2,446 | 2,863 | 2,379 | 2,735 | 2,668 | 2,513 | 2,311 | 2,493 | 2,536 | 2,620 | 2,425 | 2,572 | 2,606 | 2,732 | 2,507 | 3,012 | 3,064 | 3,025 | 2,178 | 2,072 | 1,940 |
Other Current Assets
| 28 | 33 | 32 | 34 | 36 | 42 | 48 | 44 | 44 | 50 | 49 | 47 | 44 | 42 | 39 | 35 | 32 | 31 | 36 | 57 | 57 | 53 | 51 | 56 | 56 | 62 | 56 | 31 | 23 | 21 | 18 | 22 | 27 | 23 | 28 | 32 | 31 | 32 | 30 | 23 | 22 | 82 | 296 | 370 | 86 | 111 | 35 | 54 | 66 | 82 | 74 | 85 | 83 | 88 | 100 | 211 | 199 | 215 | 205 | 180 | 216 | 219 | 195 | 172 | 222 | 129 | 104 | 123 | 122 | 882 | 109 | 133 | 132 | 127 | 116 | 169 | 166 | 179 | 135 | 176 | 233 | 262 | 131 | 184 | 157 | 164 | 157 | 240 | 248 | 254 | 240 | 281 | 290 | 269 | 294 | 306 | 299 | 319 | 995 | 1,266 | 1,166 | 1,220 | 1,148 | 1,206 | 1,197 | 1,240 | 1,224 | 932 | 953 | 911 | 875 | 785 | 794 | 790 | 740 | 778 | 843 | 1,040 | 1,119 | 991 | 748 | 896 | 1,010 | 606 | 593 | 666 | 668 | 784 | 851 | 837 | 816 | 1,108 | 1,024 | 1,222 | 1,115 | 1,060 | 723 | 724 | 744 | 750 | 793 | 513 | 477 | 563 | 578 |
Total Current Assets
| 660 | 677 | 712 | 712 | 672 | 687 | 681 | 699 | 788 | 790 | 807 | 836 | 848 | 834 | 627 | 622 | 589 | 669 | 706 | 721 | 729 | 859 | 878 | 844 | 874 | 936 | 958 | 988 | 1,004 | 997 | 1,120 | 1,237 | 1,303 | 1,304 | 1,278 | 1,325 | 1,400 | 1,411 | 1,550 | 1,660 | 1,762 | 1,938 | 1,971 | 2,121 | 2,602 | 2,553 | 2,578 | 2,693 | 2,837 | 3,153 | 2,703 | 2,950 | 3,052 | 3,395 | 3,799 | 3,771 | 3,638 | 3,936 | 4,303 | 4,134 | 3,599 | 3,855 | 5,004 | 4,983 | 5,509 | 5,349 | 6,053 | 5,444 | 5,365 | 4,987 | 5,557 | 5,368 | 5,317 | 5,554 | 5,781 | 5,425 | 5,800 | 5,403 | 5,648 | 5,942 | 5,275 | 4,862 | 5,455 | 5,233 | 5,159 | 4,565 | 4,534 | 4,856 | 5,056 | 4,689 | 4,683 | 5,253 | 5,507 | 5,463 | 5,491 | 5,746 | 6,014 | 5,616 | 5,444 | 6,220 | 5,814 | 5,554 | 5,599 | 5,756 | 5,875 | 5,455 | 5,475 | 5,624 | 5,938 | 6,071 | 6,965 | 6,819 | 6,960 | 6,665 | 7,309 | 7,069 | 6,804 | 6,302 | 7,683 | 6,489 | 6,169 | 7,568 | 8,021 | 6,892 | 7,302 | 7,811 | 7,405 | 8,511 | 8,596 | 8,371 | 8,258 | 8,815 | 8,444 | 8,409 | 8,608 | 8,733 | 8,431 | 8,047 | 8,591 | 8,941 | 8,790 | 8,684 | 6,695 | 5,811 | 5,677 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 206 | 202 | 199 | 194 | 191 | 191 | 193 | 188 | 188 | 192 | 187 | 186 | 197 | 190 | 200 | 200 | 208 | 214 | 230 | 235 | 273 | 282 | 246 | 276 | 290 | 311 | 314 | 309 | 320 | 326 | 298 | 361 | 368 | 372 | 426 | 433 | 464 | 482 | 524 | 552 | 600 | 643 | 684 | 723 | 526 | 631 | 693 | 746 | 786 | 844 | 895 | 948 | 997 | 1,026 | 1,037 | 1,069 | 1,096 | 1,166 | 1,254 | 1,341 | 1,407 | 1,458 | 1,551 | 1,629 | 1,712 | 1,755 | 1,811 | 1,906 | 1,993 | 2,404 | 2,842 | 3,018 | 3,250 | 3,497 | 3,778 | 4,137 | 4,462 | 4,276 | 4,512 | 4,683 | 4,795 | 4,954 | 5,094 | 5,157 | 5,289 | 5,336 | 5,420 | 5,443 | 5,538 | 5,563 | 5,659 | 5,734 | 5,778 | 5,874 | 5,919 | 5,776 | 5,808 | 5,855 | 5,947 | 5,882 | 5,845 | 5,778 | 5,914 | 5,511 | 5,467 | 5,480 | 5,509 | 5,736 | 5,620 | 5,449 | 5,422 | 5,417 | 5,378 | 5,373 | 5,377 | 5,348 | 5,373 | 5,406 | 5,292 | 5,426 | 5,308 | 6,326 | 6,366 | 6,434 | 6,477 | 9,684 | 9,835 | 10,039 | 9,938 | 9,664 | 9,602 | 9,457 | 9,313 | 9,132 | 8,978 | 8,672 | 8,491 | 8,469 | 8,628 | 8,483 | 8,311 | 8,013 | 6,663 | 6,276 | 5,977 |
Goodwill
| 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 32 | 32 | 32 | 32 | 32 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 90 | 90 | 90 | 96 | 96 | 96 | 96 | 88 | 88 | 56 | 196 | 278 | 279 | 276 | 278 | 277 | 285 | 293 | 292 | 294 | 916 | 898 | 903 | 907 | 908 | 901 | 886 | 896 | 1,700 | 1,726 | 1,691 | 1,657 | 1,636 | 1,621 | 1,589 | 2,196 | 2,187 | 2,174 | 2,184 | 2,141 | 2,125 | 2,004 | 1,457 | 1,446 | 1,427 | 1,418 | 1,404 | 0 | 0 | 0 | 0 | 0 | 975 | 986 | 971 | 948 | 954 | 984 | 1,005 | 947 | 940 | 968 | 949 | 982 | 1,029 | 1,053 | 1,103 | 1,232 | 1,014 | 884 | 852 | 548 | 620 | 624 | 616 | 581 | 504 | 515 | 534 | 536 | 581 | 611 | 623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 22 | 23 | 24 | 25 | 26 | 27 | 28 | 30 | 32 | 32 | 34 | 35 | 36 | 38 | 39 | 51 | 41 | 43 | 47 | 53 | 56 | 58 | 60 | 76 | 79 | 83 | 86 | 92 | 108 | 113 | 84 | 88 | 93 | 101 | 158 | 164 | 170 | 176 | 182 | 198 | 206 | 212 | 219 | 232 | 0 | 0 | 61 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 673 | 0 | 0 | 0 | 2,141 | 2,125 | 2,004 | 1,457 | 1,446 | 1,448 | 1,432 | 1,418 | 1,384 | 1,021 | 992 | 981 | 981 | 975 | 0 | 0 | 948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 982 | 1,029 | 1,053 | 1,103 | 1,232 | 1,014 | 884 | 852 | 548 | 620 | 624 | 616 | 581 | 504 | 515 | 534 | 536 | 581 | 611 | 623 | 616 | 673 | 285 | 4,162 | 4,186 | 4,267 | 4,295 | 4,258 | 4,273 | 4,280 | 4,306 | 4,306 | 4,349 | 4,356 | 4,380 | 4,415 | 4,448 | 4,414 | 4,447 | 4,543 | 4,579 | 4,515 | 4,549 | 4,610 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 34 | 35 | 36 | 37 | 38 | 39 | 40 | 42 | 44 | 44 | 46 | 47 | 48 | 50 | 51 | 63 | 53 | 55 | 59 | 65 | 68 | 70 | 72 | 108 | 111 | 115 | 118 | 124 | 196 | 201 | 172 | 176 | 181 | 189 | 246 | 254 | 260 | 266 | 278 | 294 | 302 | 308 | 307 | 320 | 56 | 196 | 339 | 279 | 276 | 278 | 364 | 285 | 293 | 292 | 418 | 916 | 898 | 903 | 907 | 908 | 901 | 886 | 896 | 1,700 | 1,726 | 1,691 | 2,019 | 1,636 | 1,621 | 1,589 | 2,869 | 2,187 | 2,174 | 2,184 | 2,141 | 2,125 | 2,004 | 1,457 | 1,446 | 1,448 | 1,432 | 1,418 | 1,384 | 1,021 | 992 | 981 | 981 | 975 | 986 | 971 | 948 | 954 | 984 | 1,005 | 947 | 940 | 968 | 949 | 982 | 1,029 | 1,053 | 1,103 | 1,232 | 1,014 | 884 | 852 | 548 | 620 | 624 | 616 | 581 | 504 | 515 | 534 | 536 | 581 | 611 | 623 | 616 | 673 | 285 | 4,162 | 4,186 | 4,267 | 4,295 | 4,258 | 4,273 | 4,280 | 4,306 | 4,306 | 4,349 | 4,356 | 4,380 | 4,415 | 4,448 | 4,414 | 4,447 | 4,543 | 4,579 | 4,515 | 4,549 | 4,610 | 0 | 0 | 0 |
Long Term Investments
| 100 | 106 | 110 | 119 | 62 | 62 | 25 | 25 | 57 | 58 | 54 | 75 | 78 | 80 | 0 | 0 | 5 | 6 | 202 | 175 | 155 | 134 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 0 | 4 | 0 | 0 | 2 | -62 | 30 | 30 | 30 | 31 | 0 | 0 | 0 | -59 | -65 | -126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124 | 0 | -114 | -109 | -121 | 0 | -114 | -111 | -196 | 0 | -122 | -582 | -582 | 0 | -710 | -654 | -617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 | -82 | -74 | -71 | -69 | -76 | -66 | -66 | -64 | -66 | -74 | -72 | -102 | -101 | -99 | -97 | -97 | -106 | -104 | -102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | -119 | -62 | -62 | 0 | 0 | -57 | -58 | -54 | -75 | -78 | -80 | 0 | 0 | 253 | 227 | 147 | 147 | 154 | 155 | 160 | 175 | 175 | 186 | 188 | 65 | 42 | 37 | 35 | 38 | 24 | 23 | 23 | 29 | 32 | 32 | 38 | 28 | 51 | 44 | 0 | 62 | 431 | 468 | 470 | -31 | 0 | 0 | 452 | 59 | 65 | 126 | 695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 636 | 114 | 109 | 121 | 642 | 114 | 111 | 196 | 0 | 122 | 582 | 582 | 0 | 710 | 654 | 617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 67 | 78 | 86 | 88 | 96 | 143 | 152 | 59 | 82 | 74 | 71 | 69 | 76 | 66 | 66 | 64 | 66 | 74 | 72 | 102 | 101 | 99 | 97 | 97 | 106 | 104 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,359 | 1,327 | 1,298 | 1,414 | 1,320 | 1,405 | 1,346 | 1,305 | 1,289 | 1,161 | 1,131 | 466 | 441 | 415 | 370 | 335 | 52 | 49 | 71 | 66 | 52 | 38 | 43 | 137 | 123 | 124 | 129 | 132 | 131 | 156 | 151 | 169 | 166 | 178 | 165 | 157 | 163 | 158 | 166 | 141 | 138 | 149 | 236 | 246 | 170 | 218 | 176 | 685 | 719 | 778 | 264 | 919 | 992 | 1,169 | 290 | 1,173 | 1,159 | 1,173 | 1,227 | 1,100 | 1,199 | 1,730 | 1,728 | 3,601 | 4,085 | 4,069 | 3,140 | 3,945 | 4,095 | 4,721 | 2,410 | 3,487 | 3,510 | 3,217 | 3,221 | 2,691 | 3,316 | 2,999 | 3,131 | 3,037 | 3,218 | 3,199 | 2,885 | 2,626 | 2,636 | 2,433 | 2,434 | 2,192 | 2,137 | 2,097 | 2,072 | 1,902 | 1,921 | 1,902 | 1,767 | 1,760 | 1,926 | 1,930 | 1,997 | 2,110 | 2,110 | 2,070 | 1,988 | 1,798 | 1,787 | 1,677 | 1,613 | 1,604 | 1,636 | 1,492 | 1,470 | 1,298 | 1,330 | 1,296 | 1,255 | 1,415 | 1,389 | 1,362 | 1,377 | 6,495 | 6,672 | 1,645 | 1,752 | 2,836 | 2,931 | 1,812 | 1,625 | 2,286 | 2,230 | 2,182 | 1,961 | 2,162 | 2,063 | 2,084 | 2,091 | 2,019 | 1,950 | 1,964 | 1,854 | 1,748 | 1,707 | 1,657 | 1,093 | 815 | 488 |
Total Non-Current Assets
| 1,699 | 1,670 | 1,643 | 1,645 | 1,549 | 1,635 | 1,604 | 1,560 | 1,521 | 1,397 | 1,364 | 699 | 686 | 655 | 621 | 598 | 571 | 551 | 709 | 688 | 702 | 679 | 633 | 696 | 699 | 736 | 749 | 630 | 689 | 720 | 656 | 744 | 739 | 762 | 860 | 875 | 922 | 942 | 1,006 | 1,019 | 1,091 | 1,144 | 1,229 | 1,289 | 1,213 | 1,543 | 1,708 | 1,710 | 1,781 | 1,900 | 1,975 | 2,152 | 2,282 | 2,487 | 2,440 | 3,158 | 3,153 | 3,242 | 3,388 | 3,349 | 3,507 | 4,074 | 4,175 | 6,930 | 7,523 | 7,515 | 7,606 | 7,487 | 7,709 | 8,714 | 8,763 | 8,692 | 8,934 | 8,898 | 9,140 | 8,953 | 9,782 | 8,732 | 9,089 | 9,168 | 9,445 | 9,571 | 9,363 | 8,804 | 8,917 | 8,750 | 8,835 | 8,610 | 8,661 | 8,631 | 8,679 | 8,657 | 8,761 | 8,867 | 8,721 | 8,572 | 8,845 | 8,886 | 8,926 | 9,021 | 9,008 | 8,951 | 9,134 | 8,323 | 8,138 | 8,009 | 7,670 | 7,960 | 7,880 | 7,557 | 7,473 | 7,219 | 7,223 | 7,203 | 7,168 | 7,344 | 7,373 | 7,391 | 7,285 | 12,594 | 12,265 | 12,133 | 12,304 | 13,537 | 13,703 | 15,754 | 15,733 | 16,605 | 16,474 | 16,152 | 15,912 | 15,975 | 15,756 | 15,631 | 15,517 | 15,105 | 14,888 | 14,976 | 15,061 | 14,746 | 14,567 | 14,280 | 7,756 | 7,091 | 6,465 |
Total Assets
| 2,359 | 2,347 | 2,355 | 2,357 | 2,221 | 2,322 | 2,285 | 2,259 | 2,309 | 2,187 | 2,171 | 1,535 | 1,534 | 1,489 | 1,248 | 1,220 | 1,160 | 1,220 | 1,415 | 1,409 | 1,431 | 1,538 | 1,511 | 1,540 | 1,573 | 1,672 | 1,707 | 1,618 | 1,693 | 1,717 | 1,776 | 1,981 | 2,042 | 2,066 | 2,138 | 2,200 | 2,322 | 2,353 | 2,556 | 2,679 | 2,853 | 3,082 | 3,200 | 3,410 | 3,815 | 4,096 | 4,286 | 4,403 | 4,618 | 5,053 | 4,678 | 5,102 | 5,334 | 5,882 | 6,239 | 6,929 | 6,791 | 7,178 | 7,691 | 7,483 | 7,106 | 7,929 | 9,179 | 11,913 | 13,032 | 12,864 | 13,659 | 12,931 | 13,074 | 13,701 | 14,320 | 14,060 | 14,251 | 14,452 | 14,921 | 14,378 | 15,582 | 14,135 | 14,737 | 15,110 | 14,720 | 14,433 | 14,818 | 14,037 | 14,076 | 13,315 | 13,369 | 13,466 | 13,717 | 13,320 | 13,362 | 13,910 | 14,268 | 14,330 | 14,212 | 14,318 | 14,859 | 14,502 | 14,370 | 15,241 | 14,822 | 14,505 | 14,733 | 14,079 | 14,013 | 13,464 | 13,145 | 13,584 | 13,818 | 13,628 | 14,438 | 14,038 | 14,183 | 13,868 | 14,477 | 14,413 | 14,177 | 13,693 | 14,968 | 19,083 | 18,434 | 19,701 | 20,325 | 20,429 | 21,005 | 23,565 | 23,138 | 25,116 | 25,070 | 24,523 | 24,170 | 24,790 | 24,200 | 24,040 | 24,125 | 23,838 | 23,319 | 23,023 | 23,652 | 23,687 | 23,357 | 22,964 | 14,451 | 12,902 | 12,142 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 128 | 129 | 125 | 124 | 129 | 139 | 134 | 147 | 168 | 182 | 153 | 151 | 145 | 141 | 118 | 118 | 101 | 152 | 153 | 140 | 156 | 160 | 149 | 167 | 181 | 191 | 198 | 191 | 177 | 179 | 193 | 175 | 186 | 177 | 195 | 186 | 206 | 197 | 212 | 210 | 234 | 263 | 281 | 324 | 334 | 404 | 432 | 440 | 423 | 484 | 706 | 673 | 628 | 678 | 959 | 726 | 656 | 626 | 919 | 2,484 | 2,318 | 2,478 | 1,288 | 3,006 | 3,137 | 3,031 | 1,233 | 3,387 | 3,355 | 3,263 | 1,003 | 3,740 | 3,655 | 3,656 | 4,187 | 3,932 | 3,876 | 3,584 | 3,896 | 3,825 | 3,626 | 3,507 | 3,707 | 3,531 | 3,538 | 3,179 | 3,351 | 3,284 | 3,559 | 3,101 | 3,276 | 3,011 | 3,073 | 2,920 | 3,275 | 3,219 | 3,317 | 3,220 | 3,832 | 3,698 | 3,479 | 3,448 | 3,906 | 3,554 | 3,581 | 3,637 | 3,832 | 3,286 | 3,397 | 3,364 | 4,116 | 3,098 | 3,048 | 3,024 | 3,327 | 3,326 | 3,295 | 3,212 | 703 | 3,025 | 2,744 | 3,331 | 737 | 3,535 | 3,206 | 3,817 | 902 | 3,825 | 3,607 | 3,401 | 935 | 3,404 | 3,037 | 3,207 | 942 | 6,090 | 5,423 | 5,452 | 5,558 | 5,930 | 5,878 | 0 | 0 | 0 | 0 |
Short Term Debt
| 11 | 12 | 14 | 14 | 15 | 16 | 16 | 13 | 13 | 13 | 14 | 20 | 20 | 20 | 14 | 14 | 13 | 13 | 14 | 28 | 28 | 419 | 396 | 396 | 3 | 4 | 4 | 8 | 7 | 6 | 5 | 8 | 4 | 4 | 5 | 4 | 4 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 871 | 862 | 699 | 40 | 42 | 42 | 152 | 210 | 50 | 50 | 50 | 61 | 61 | 61 | 62 | 626 | 52 | 51 | 51 | 54 | 59 | 314 | 308 | 330 | 292 | 44 | 64 | 92 | 284 | 815 | 819 | 1,004 | 966 | 553 | 469 | 711 | 1,043 | 710 | 946 | 1,410 | 1,474 | 1,659 | 1,442 | 1,515 | 1,813 | 1,865 | 1,534 | 1,701 | 2,026 | 2,827 | 2,206 | 1,878 | 1,798 | 1,807 | 1,163 | 1,879 | 2,278 | 1,863 | 1,518 | 1,252 | 1,386 | 1,158 | 611 | 689 | 874 | 557 | 541 | 601 | 636 | 557 | 586 | 412 | 507 | 373 | 371 | 2,460 | 1,874 | 2,232 | 655 | 1,792 | 2,598 | 2,496 | 1,736 | 2,467 | 2,869 | 3,252 | 2,610 | 3,172 | 3,724 | 3,276 | 3,005 | 0 | 0 | 0 | 515 | 0 | 0 | 229 | 1,019 | 1,162 | 725 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 13 | 9 | 5 | 45 | 40 | 37 | 121 | 314 | 343 | 0 | 52 | 99 | 120 | 89 | 128 | 108 | 144 | 249 | 242 | 323 | 344 | 303 | 394 | 307 | 764 | 669 | 769 | 581 | 483 | 560 | 707 | 573 | 625 | 827 | 642 | 604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 40 | 35 | 37 | 106 | 52 | 51 | 40 | 38 | 48 | 47 | 43 | 43 | 45 | 41 | 46 | 44 | 40 | 38 | 46 | 40 | 45 | 31 | 34 | 31 | 33 | 32 | 30 | 30 | 30 | 31 | 28 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 48 | 46 | 0 | 0 | 48 | 44 | 60 | 0 | 125 | 9 | 5 | 45 | 169 | 37 | 121 | 314 | 178 | 0 | 52 | 99 | 275 | -2,395 | -2,190 | -2,370 | 217 | 0 | 0 | 0 | 414 | 0 | 0 | 307 | 496 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 556 | 0 | 657 | 615 | 0 | 0 | 0 | 0 | 0 | -3,284 | -3,559 | -3,101 | 0 | 36 | 37 | 35 | 34 | 24 | 24 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 99 | 98 | 107 | 27 | 96 | 89 | 103 | 99 | 89 | 92 | 99 | 98 | 99 | 93 | 118 | 119 | 121 | 137 | 155 | 163 | 153 | 185 | 199 | 185 | 175 | 192 | 187 | 182 | 182 | 177 | 199 | 240 | 254 | 262 | 220 | 312 | 317 | 312 | 334 | 363 | 507 | 572 | 552 | 601 | 2,122 | 759 | 848 | 970 | 934 | 1,043 | 1,123 | 1,397 | 1,411 | 1,399 | 1,646 | 1,578 | 1,446 | 1,562 | 1,640 | 2,484 | 2,318 | 2,478 | 1,906 | 249 | 242 | 323 | 2,491 | 303 | 394 | 410 | 3,408 | 669 | 769 | 581 | 383 | 560 | 707 | 573 | 69 | 816 | 37 | 44 | 654 | 619 | 604 | 513 | 584 | 3,835 | 4,080 | 3,606 | 544 | 641 | 661 | 733 | 700 | 727 | 805 | 889 | 774 | 993 | 873 | 857 | 754 | 696 | 776 | 748 | 734 | 817 | 761 | 865 | 760 | 1,028 | 1,027 | 956 | 730 | 684 | 582 | 602 | 4,661 | 597 | 528 | 532 | 3,518 | 522 | 446 | 477 | 3,360 | 630 | 496 | 443 | 3,354 | 503 | 511 | 631 | 3,216 | 812 | 696 | 555 | 500 | 566 | 496 | 5,621 | 3,056 | 2,629 | 2,600 |
Total Current Liabilities
| 278 | 274 | 283 | 271 | 292 | 295 | 293 | 297 | 318 | 334 | 309 | 312 | 309 | 295 | 296 | 295 | 275 | 340 | 368 | 371 | 382 | 795 | 778 | 779 | 392 | 419 | 419 | 411 | 396 | 393 | 425 | 423 | 444 | 443 | 459 | 502 | 527 | 515 | 599 | 623 | 745 | 839 | 885 | 973 | 3,387 | 2,025 | 2,104 | 1,459 | 1,404 | 1,614 | 2,150 | 2,317 | 2,210 | 2,441 | 2,833 | 2,365 | 2,215 | 2,348 | 2,896 | 3,199 | 2,498 | 2,637 | 3,462 | 3,309 | 3,438 | 3,668 | 4,446 | 4,020 | 4,041 | 4,024 | 4,971 | 4,501 | 4,708 | 5,052 | 5,489 | 5,496 | 5,549 | 4,710 | 4,990 | 5,352 | 5,363 | 4,876 | 5,307 | 5,560 | 5,616 | 5,351 | 5,377 | 5,350 | 5,893 | 5,471 | 5,354 | 5,389 | 5,797 | 6,515 | 6,215 | 5,848 | 5,944 | 5,939 | 5,769 | 6,570 | 6,630 | 6,168 | 6,178 | 5,502 | 5,743 | 5,543 | 5,177 | 4,792 | 5,032 | 4,786 | 5,417 | 4,727 | 4,711 | 4,537 | 4,643 | 4,422 | 4,384 | 4,187 | 5,735 | 6,082 | 5,146 | 6,095 | 4,910 | 5,849 | 6,250 | 6,790 | 5,998 | 6,922 | 6,972 | 7,096 | 6,899 | 7,079 | 7,272 | 7,114 | 7,163 | 6,902 | 6,119 | 6,007 | 6,573 | 6,496 | 6,374 | 5,850 | 4,075 | 3,791 | 3,325 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 453 | 447 | 457 | 477 | 352 | 349 | 347 | 348 | 347 | 298 | 298 | 290 | 292 | 287 | 66 | 66 | 164 | 159 | 157 | 140 | 132 | 53 | 5 | 5 | 398 | 399 | 399 | 402 | 404 | 404 | 402 | 664 | 672 | 672 | 675 | 670 | 671 | 671 | 672 | 672 | 673 | 673 | 674 | 675 | 370 | 370 | 740 | 1,400 | 2,117 | 1,446 | 1,363 | 1,356 | 1,401 | 1,396 | 1,195 | 1,189 | 1,234 | 1,229 | 1,129 | 1,122 | 1,259 | 1,255 | 1,252 | 1,249 | 1,296 | 1,292 | 1,289 | 1,296 | 1,332 | 2,710 | 2,714 | 3,247 | 3,247 | 2,750 | 2,764 | 2,559 | 2,755 | 1,856 | 1,852 | 1,953 | 1,997 | 2,256 | 2,302 | 1,480 | 1,516 | 1,045 | 1,164 | 1,227 | 1,240 | 1,459 | 1,666 | 1,792 | 1,823 | 1,125 | 1,166 | 1,066 | 1,155 | 918 | 936 | 920 | 487 | 481 | 504 | 459 | 1,572 | 494 | 585 | 627 | 610 | 577 | 559 | 564 | 571 | 507 | 665 | 653 | 654 | 652 | 660 | 4,667 | 4,467 | 4,866 | 6,853 | 5,088 | 5,202 | 6,986 | 7,202 | 7,820 | 7,764 | 7,572 | 7,597 | 7,429 | 6,809 | 6,983 | 6,989 | 7,259 | 7,249 | 7,304 | 6,931 | 7,386 | 7,607 | 7,779 | 2,212 | 911 | 988 |
Deferred Revenue Non-Current
| 60 | 61 | 63 | 64 | 10 | 11 | 11 | 12 | 13 | 14 | 14 | 15 | 16 | 16 | 17 | 16 | 16 | 17 | 18 | 18 | 19 | 508 | 520 | 531 | 562 | 612 | 631 | 14 | 747 | 775 | 803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | -71 | 0 | 0 | 2,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25 | 26 | 27 | 27 | -10 | -11 | 27 | -12 | -13 | -14 | 29 | -15 | -16 | -16 | 31 | 30 | 30 | 30 | 13 | 12 | 13 | 13 | 14 | 13 | 14 | 16 | 16 | 17 | 16 | 17 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 71 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 72 | 73 | 61 | 79 | 62 | 58 | 59 | 82 | 74 | 71 | 69 | 76 | 66 | 66 | 64 | 66 | 74 | 72 | 102 | 101 | 99 | 97 | 97 | 106 | 104 | 102 | 95 | 50 | 49 | 99 | 79 | 0 | 0 | 0 | 1,069 | 1,218 | 1,533 | 1,516 | 1,490 | 1,886 | 1,849 | 1,842 | 1,830 | 1,756 | 1,718 | 1,699 | 1,690 | 1,671 | 1,614 | 1,565 | 1,408 | 1,209 | 1,048 |
Other Non-Current Liabilities
| 368 | 376 | 384 | 351 | 403 | 610 | 363 | 512 | 544 | 575 | 544 | 594 | 610 | 611 | 570 | 536 | 519 | 515 | 578 | 517 | 525 | 10 | 24 | 23 | 27 | 28 | 21 | 729 | 29 | 28 | 47 | 917 | 965 | 999 | 901 | 846 | 897 | 920 | 986 | 857 | 887 | 954 | 993 | 1,146 | 3,211 | 5,022 | 2,910 | 4,775 | 4,052 | 4,696 | 3,515 | 3,078 | 3,142 | 3,319 | 3,286 | 3,588 | 3,550 | 3,654 | 3,699 | 3,813 | 3,458 | 3,395 | 3,504 | 2,978 | 4,775 | 4,804 | 4,895 | 4,957 | 5,226 | 5,377 | 5,225 | 4,498 | 4,421 | 4,484 | 4,701 | 3,991 | 4,044 | 3,911 | 4,084 | 4,014 | 4,089 | 4,083 | 3,945 | 4,073 | 4,090 | 4,055 | 4,051 | 3,499 | 3,483 | 3,458 | 3,448 | 3,339 | 3,315 | 3,279 | 3,342 | 3,538 | 3,598 | 3,649 | 3,694 | 3,777 | 3,815 | 3,910 | 3,994 | 4,128 | 3,069 | 4,162 | 4,158 | 3,832 | 3,822 | 3,851 | 3,626 | 3,807 | 3,950 | 3,974 | 3,951 | 4,472 | 4,522 | 4,534 | 4,461 | 4,224 | 4,820 | 5,180 | 5,127 | 5,086 | 4,973 | 5,250 | 2,312 | 2,431 | 2,250 | 2,181 | 2,080 | 1,777 | 1,364 | 1,350 | 1,406 | 1,351 | 1,318 | 1,318 | 1,816 | 1,262 | 1,052 | 990 | 743 | 603 | 219 |
Total Non-Current Liabilities
| 906 | 910 | 931 | 919 | 755 | 959 | 748 | 860 | 891 | 873 | 885 | 884 | 902 | 898 | 684 | 648 | 729 | 721 | 766 | 687 | 689 | 584 | 563 | 572 | 1,001 | 1,055 | 1,067 | 1,162 | 1,196 | 1,224 | 1,268 | 1,581 | 1,637 | 1,671 | 1,576 | 1,516 | 1,568 | 1,591 | 1,658 | 1,529 | 1,560 | 1,627 | 1,667 | 1,821 | 3,581 | 5,392 | 5,859 | 6,175 | 6,169 | 6,142 | 4,878 | 4,434 | 4,543 | 4,715 | 4,481 | 4,777 | 4,784 | 4,883 | 4,828 | 4,935 | 4,717 | 4,650 | 4,756 | 4,227 | 6,071 | 6,096 | 6,184 | 6,253 | 6,558 | 8,087 | 7,940 | 7,745 | 7,668 | 7,234 | 7,465 | 6,550 | 6,799 | 5,767 | 5,936 | 5,967 | 6,086 | 6,339 | 6,247 | 5,553 | 5,606 | 5,100 | 5,215 | 4,726 | 4,723 | 4,917 | 5,114 | 5,206 | 5,210 | 4,477 | 4,569 | 4,683 | 4,815 | 4,625 | 4,689 | 4,779 | 4,376 | 4,462 | 4,567 | 4,663 | 4,707 | 4,722 | 4,807 | 4,525 | 4,506 | 4,500 | 4,287 | 4,472 | 4,620 | 4,578 | 4,713 | 5,231 | 5,280 | 5,288 | 5,216 | 8,941 | 9,336 | 10,145 | 12,059 | 10,174 | 10,175 | 12,236 | 10,583 | 11,469 | 11,547 | 11,269 | 11,167 | 11,092 | 10,022 | 10,175 | 10,225 | 10,366 | 10,285 | 10,321 | 10,437 | 10,319 | 10,273 | 10,334 | 4,363 | 2,723 | 2,255 |
Total Liabilities
| 1,184 | 1,184 | 1,214 | 1,190 | 1,047 | 1,254 | 1,041 | 1,157 | 1,209 | 1,207 | 1,194 | 1,196 | 1,211 | 1,193 | 980 | 943 | 1,004 | 1,061 | 1,134 | 1,058 | 1,071 | 1,379 | 1,341 | 1,351 | 1,393 | 1,474 | 1,486 | 1,573 | 1,592 | 1,617 | 1,693 | 2,004 | 2,081 | 2,114 | 2,035 | 2,018 | 2,095 | 2,106 | 2,257 | 2,152 | 2,305 | 2,466 | 2,552 | 2,794 | 6,968 | 7,417 | 7,963 | 7,634 | 7,573 | 7,756 | 7,028 | 6,751 | 6,753 | 7,156 | 7,314 | 7,142 | 6,999 | 7,231 | 7,724 | 8,134 | 7,215 | 7,287 | 8,218 | 7,536 | 9,509 | 9,764 | 10,630 | 10,273 | 10,599 | 12,111 | 12,911 | 12,246 | 12,376 | 12,286 | 12,954 | 12,046 | 12,348 | 10,477 | 10,926 | 11,319 | 11,449 | 11,215 | 11,554 | 11,113 | 11,222 | 10,451 | 10,592 | 10,076 | 10,616 | 10,388 | 10,468 | 10,595 | 11,007 | 10,992 | 10,784 | 10,531 | 10,759 | 10,564 | 10,458 | 11,349 | 11,006 | 10,630 | 10,745 | 10,165 | 10,450 | 10,265 | 9,984 | 9,317 | 9,538 | 9,286 | 9,704 | 9,199 | 9,331 | 9,115 | 9,356 | 9,653 | 9,664 | 9,475 | 10,951 | 15,023 | 14,482 | 16,240 | 16,969 | 16,023 | 16,425 | 19,026 | 16,581 | 18,391 | 18,519 | 18,365 | 18,066 | 18,171 | 17,294 | 17,289 | 17,388 | 17,268 | 16,404 | 16,328 | 17,010 | 16,815 | 16,647 | 16,184 | 8,438 | 6,514 | 5,580 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 214 | 212 | 210 | 208 | 207 | 205 | 203 | 201 | 199 | 198 | 196 | 195 | 193 | 192 | 191 | 189 | 186 | 184 | 182 | 180 | 177 | 175 | 173 | 171 | 168 | 166 | 164 | 162 | 160 | 158 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272.782 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 978 | 981 | 978 | 974 | 972 | 971 | 967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -437 | -463 | -495 | -500 | -502 | -537 | -570 | -577 | -579 | -599 | -596 | -590 | -598 | -614 | -620 | -640 | -195 | -190 | -79 | -17 | -12 | -213 | -200 | -187 | -205 | -209 | -174 | -303 | -257 | -261 | -268 | -278 | -294 | -301 | -283 | -307 | -285 | -261 | -204 | -162 | -179 | -117 | -81 | -18 | 2,628 | 2,852 | 2,600 | 3,015 | 3,346 | 3,645 | 4,071 | 4,273 | 4,536 | 4,716 | 4,969 | 5,565 | 5,620 | 5,788 | 5,676 | 5,222 | 5,335 | 5,525 | 5,879 | 6,865 | 6,772 | 6,348 | 6,474 | 6,333 | 6,305 | 5,810 | 5,967 | 6,022 | 6,062 | 6,417 | 6,393 | 6,516 | 7,540 | 7,768 | 7,922 | 8,115 | 7,636 | 7,555 | 7,527 | 7,509 | 7,462 | 7,609 | 7,611 | 7,801 | 7,467 | 7,445 | 7,431 | 7,767 | 7,799 | 7,891 | 7,869 | 7,802 | 7,517 | 7,148 | 6,995 | 6,659 | 6,563 | 6,212 | 6,163 | 6,068 | 5,829 | 5,435 | 5,350 | 6,247 | 6,153 | 5,928 | 5,931 | 5,907 | 5,633 | 5,323 | 5,184 | 5,045 | 4,838 | 4,605 | 4,485 | 4,606 | 4,552 | 4,417 | 4,469 | 5,513 | 5,746 | 5,678 | 7,721 | 7,585 | 7,407 | 7,208 | 7,225 | 7,789 | 8,072 | 7,877 | 7,859 | 7,695 | 8,063 | 7,841 | 7,802 | 8,025 | 7,858 | 7,922 | 7,139 | 6,533 | 6,710 |
Accumulated Other Comprehensive Income/Loss
| 256 | 269 | 281 | 312 | 321 | 455 | 462 | 327 | 326 | 226 | 221 | -422 | -429 | -441 | -446 | -419 | -421 | -426 | -417 | -411 | -408 | -409 | -411 | -407 | -398 | -378 | -391 | -438 | -430 | -427 | -438 | -406 | -406 | -405 | -267 | -162 | -136 | -135 | -136 | 54 | 92 | 100 | 99 | 9 | -2,153 | -2,544 | -2,616 | -2,572 | -2,605 | -2,650 | -2,666 | -2,079 | -2,065 | -2,092 | -2,135 | -1,864 | -1,897 | -1,905 | -1,760 | -1,905 | -1,291 | -725 | -749 | 1,604 | 627 | 632 | 452 | 229 | 88 | -284 | -635 | -260 | -238 | -297 | -466 | -219 | -333 | -120 | -95 | -298 | -342 | -315 | -239 | -560 | -579 | -713 | -771 | -518 | -472 | -619 | -597 | -508 | -589 | -572 | -482 | -458 | -311 | -232 | -145 | -151 | -209 | -386 | -222 | -364 | -464 | -444 | -418 | -212 | -120 | -58 | 150 | 134 | 124 | 150 | 186 | 210 | 152 | 136 | -7,007 | -7,003 | -6,906 | -7,128 | -6,945 | -7,019 | -6,860 | -10,048 | -10,005 | -10,301 | -10,075 | -9,689 | -9,432 | -9,313 | -9,031 | -8,853 | -8,670 | -8,562 | -8,350 | -8,264 | -8,146 | -8,182 | -8,017 | -7,654 | -7,126 | -6,643 | -6,070 |
Other Total Stockholders Equity
| 1,142 | 1,145 | 1,145 | 939 | 1,148 | 945 | 1,149 | 1,151 | 1,154 | 1,155 | 1,156 | 1,156 | 1,157 | 1,159 | 1,143 | 1,147 | 586 | 591 | 595 | 599 | 603 | 606 | 608 | 612 | 615 | 619 | 622 | 624 | 628 | 630 | 633 | 634 | 633 | 630 | 628 | 624 | 621 | 618 | 617 | 614 | 612 | 611 | 610 | 340.218 | -4,608 | -4,609 | -4,641 | -4,654 | -4,676 | -4,678 | -4,735 | -4,823 | -4,870 | -4,878 | -4,889 | -4,894 | -4,911 | -4,916 | -4,929 | -4,949 | -5,134 | -5,139 | -5,147 | -5,070 | -4,854 | -4,858 | -4,875 | -4,882 | -4,896 | -4,914 | -4,922 | -4,926 | -4,927 | -4,932 | -4,938 | -4,943 | -4,951 | -4,968 | -4,994 | -5,004 | -5,001 | -5,000 | -5,002 | -5,003 | -5,007 | -5,010 | -5,041 | -4,871 | -4,872 | -4,872 | -4,918 | -4,922 | -4,927 | -4,959 | -4,937 | -4,535 | -4,084 | -3,956 | -3,916 | -3,594 | -3,516 | -2,929 | -2,931 | -2,768 | -2,780 | -2,770 | -2,749 | -2,746 | -2,731 | -2,506 | -2,325 | -2,180 | -1,886 | -1,698 | -1,223 | -1,467 | -1,448 | -1,490 | 6,539 | 6,457 | 6,306 | 6,172 | 5,832 | 5,912 | 5,694 | 8,909 | 8,841 | 9,441 | 9,219 | 8,639 | 8,311 | 8,143 | 7,865 | 7,727 | 7,548 | 7,437 | 7,202 | 7,118 | 6,986 | 7,029 | 6,869 | 6,512 | 6,000 | 6,498 | 5,922 |
Total Shareholders Equity
| 1,175 | 1,163 | 1,141 | 1,167 | 1,174 | 1,068 | 1,244 | 1,102 | 1,100 | 980 | 977 | 339 | 323 | 296 | 268 | 277 | 156 | 159 | 281 | 351 | 360 | 159 | 170 | 189 | 180 | 198 | 221 | 45 | 101 | 100 | 83 | -50 | -67 | -76 | 78 | 155 | 200 | 222 | 277 | 506 | 525 | 594 | 628 | 604 | -3,155 | -3,323 | -3,679 | -3,233 | -2,957 | -2,705 | -2,352 | -1,651 | -1,421 | -1,276 | -1,077 | -215 | -210 | -55 | -35 | -654 | -112 | 639 | 961 | 4,377 | 3,523 | 3,100 | 3,029 | 2,658 | 2,475 | 1,590 | 1,388 | 1,814 | 1,875 | 2,166 | 1,967 | 2,332 | 3,234 | 3,658 | 3,811 | 3,791 | 3,271 | 3,218 | 3,264 | 2,924 | 2,854 | 2,864 | 2,777 | 3,390 | 3,101 | 2,932 | 2,894 | 3,315 | 3,261 | 3,338 | 3,428 | 3,787 | 4,100 | 3,938 | 3,912 | 3,892 | 3,816 | 3,875 | 3,988 | 3,914 | 3,563 | 3,199 | 3,161 | 4,267 | 4,280 | 4,342 | 4,734 | 4,839 | 4,852 | 4,753 | 5,121 | 4,760 | 4,513 | 4,218 | 4,017 | 4,060 | 3,952 | 3,461 | 3,356 | 4,406 | 4,580 | 4,539 | 6,557 | 6,725 | 6,551 | 6,158 | 6,104 | 6,619 | 6,906 | 6,751 | 6,737 | 6,570 | 6,915 | 6,695 | 6,642 | 6,872 | 6,710 | 6,780 | 6,013 | 6,388 | 6,562 |
Total Equity
| 1,175 | 1,163 | 1,141 | 1,167 | 1,174 | 1,068 | 1,244 | 1,102 | 1,100 | 980 | 977 | 339 | 323 | 296 | 268 | 277 | 156 | 159 | 281 | 351 | 360 | 159 | 170 | 189 | 180 | 198 | 221 | 45 | 101 | 100 | 83 | -23 | -39 | -48 | 103 | 182 | 227 | 247 | 299 | 527 | 548 | 616 | 648 | 616 | -3,153 | -3,321 | -3,677 | -3,231 | -2,955 | -2,703 | -2,350 | -1,649 | -1,419 | -1,274 | -1,075 | -213 | -208 | -53 | -33 | -651 | -109 | 642 | 961 | 4,377 | 3,523 | 3,100 | 3,029 | 2,658 | 2,475 | 1,590 | 1,409 | 1,814 | 1,875 | 2,166 | 1,967 | 2,332 | 3,234 | 3,658 | 3,811 | 3,791 | 3,271 | 3,218 | 3,264 | 2,924 | 2,854 | 2,864 | 2,777 | 3,390 | 3,101 | 2,932 | 2,894 | 3,315 | 3,261 | 3,338 | 3,428 | 3,787 | 4,100 | 3,938 | 3,912 | 3,892 | 3,816 | 3,875 | 3,988 | 3,914 | 3,563 | 3,199 | 3,161 | 4,267 | 4,280 | 4,342 | 4,734 | 4,839 | 4,852 | 4,753 | 5,121 | 4,760 | 4,513 | 4,218 | 4,017 | 4,060 | 3,952 | 3,461 | 3,356 | 4,406 | 4,580 | 4,539 | 6,557 | 6,725 | 6,551 | 6,158 | 6,104 | 6,619 | 6,906 | 6,751 | 6,737 | 6,570 | 6,915 | 6,695 | 6,642 | 6,872 | 6,710 | 6,780 | 6,013 | 6,388 | 6,562 |
Total Liabilities & Shareholders Equity
| 2,359 | 2,347 | 2,355 | 2,357 | 2,221 | 2,322 | 2,285 | 2,259 | 2,309 | 2,187 | 2,171 | 1,535 | 1,534 | 1,489 | 1,248 | 1,220 | 1,160 | 1,220 | 1,415 | 1,409 | 1,431 | 1,538 | 1,511 | 1,540 | 1,573 | 1,672 | 1,707 | 1,618 | 1,693 | 1,717 | 1,776 | 1,981 | 2,042 | 2,066 | 2,138 | 2,200 | 2,322 | 2,353 | 2,556 | 2,679 | 2,853 | 3,082 | 3,200 | 3,410 | 3,815 | 4,096 | 4,286 | 4,403 | 4,618 | 5,053 | 4,678 | 5,102 | 5,334 | 5,882 | 6,239 | 6,929 | 6,791 | 7,178 | 7,691 | 7,483 | 7,106 | 7,929 | 9,179 | 11,913 | 13,032 | 12,864 | 13,659 | 12,931 | 13,074 | 13,701 | 14,320 | 14,060 | 14,251 | 14,452 | 14,921 | 14,378 | 15,582 | 14,135 | 14,737 | 15,110 | 14,720 | 14,433 | 14,818 | 14,037 | 14,076 | 13,315 | 13,369 | 13,466 | 13,717 | 13,320 | 13,362 | 13,910 | 14,268 | 14,330 | 14,212 | 14,318 | 14,859 | 14,502 | 14,370 | 15,241 | 14,822 | 14,505 | 14,733 | 14,079 | 14,013 | 13,464 | 13,145 | 13,584 | 13,818 | 13,628 | 14,438 | 14,038 | 14,183 | 13,868 | 14,477 | 14,413 | 14,177 | 13,693 | 14,968 | 19,083 | 18,434 | 19,701 | 20,325 | 20,429 | 21,005 | 23,565 | 23,138 | 25,116 | 25,070 | 24,523 | 24,170 | 24,790 | 24,200 | 24,040 | 24,125 | 23,838 | 23,319 | 23,023 | 23,652 | 23,687 | 23,357 | 22,964 | 14,451 | 12,902 | 12,142 |