Kodiak Sciences Inc.
NASDAQ:KOD
9.87 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| -43.946 | -45.117 | -43.039 | -59.516 | -50.007 | -80.188 | -70.78 | -70.448 | -77.038 | -90.628 | -95.709 | -93.165 | -67.526 | -55.852 | -50.447 | -46.583 | -36.122 | -25.999 | -24.392 | -15.616 | -12.38 | -11.385 | -7.984 | -14.662 | -10.452 | -7.409 | -8.92 | -11.57 | -4.583 | -0.006 | -0.006 |
Depreciation & Amortization
| 6.697 | 6.681 | 6.646 | 6.664 | 6.97 | 6.657 | 5.656 | 3.309 | 2.875 | 2.615 | 2.202 | 2.178 | 2.17 | 2.176 | 2.187 | 2.098 | 1.695 | 0.197 | 0.218 | 0.506 | 0.145 | 0.13 | 0.13 | 0.123 | 0.123 | 0.122 | 0.122 | 0.186 | 0.129 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -33.674 | -0.314 | -0.328 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.006 | 0.019 | 0.094 | 0.086 | -0.106 | -0.125 | 0 | 0 | 0 | 0 | 5.553 | 2.145 | 0.518 | 1.951 | 1.04 | 0 | 0 | 0 |
Stock Based Compensation
| 14.81 | 18.375 | 18.409 | 22.829 | 13.946 | 25.801 | 25.98 | 25.778 | 26.182 | 25.978 | 28.095 | 27.996 | 12.377 | 11.087 | 9.925 | 9.455 | 8.241 | 6.89 | 6.082 | 1.936 | 1.773 | 1.244 | 1.157 | 1.116 | 0.8 | 0.657 | 0.092 | 0.068 | 0.069 | 0 | 0 |
Change In Working Capital
| 28.403 | -6.643 | -21.76 | -2.532 | -3.673 | 6.413 | -7.563 | -12.792 | -4.685 | 7.199 | 22.239 | 3.822 | 1.017 | 5.909 | 3.678 | 7.904 | 1.514 | 5.1 | 0.276 | 1.927 | 2.843 | -2.839 | -0.492 | -0.657 | 0.438 | -0.206 | -5.967 | 4.61 | -1.223 | 0.001 | 0.001 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 1.584 | -0.791 | -11.123 | 2.483 | -0.435 | 5.449 | -1.9 | -5.429 | -5.775 | 6.359 | 6.505 | -5.349 | 9.008 | -5.588 | -0.165 | 3.608 | -2.722 | 2.451 | 1.887 | 0.949 | -0.722 | 0.748 | 0.594 | -0.569 | 0.091 | -0.462 | -1.383 | 0.267 | 0.586 | 0 | 0 |
Other Working Capital
| 26.819 | -5.852 | -10.637 | -5.015 | -3.238 | 0.964 | 1.9 | -7.363 | 1.09 | 0.001 | 15.734 | 9.171 | -7.991 | 11.497 | 3.843 | 4.296 | 4.236 | 2.649 | -1.611 | 0.978 | 3.565 | -3.587 | -1.086 | -0.088 | 0.347 | 0.256 | -4.584 | 4.343 | -1.809 | 0.001 | 0.001 |
Other Non Cash Items
| -27.12 | 0.211 | 42.968 | 33.99 | 0.314 | -0.314 | -0.514 | -0.922 | -0.421 | 0.013 | 0.013 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.013 | 0.009 | -0.046 | -0.077 | -0.1 | -0.018 | 0.187 | 1.962 | 1.87 | 1.463 | 0.769 | 0.612 | 0.001 | 0.001 |
Operating Cash Flow
| -21.156 | -26.493 | -39.6 | -32.239 | -32.764 | -41.959 | -47.221 | -55.075 | -53.087 | -55.137 | -43.16 | -59.035 | -51.949 | -36.661 | -34.625 | -27.019 | -24.572 | -13.905 | -17.932 | -11.293 | -7.696 | -12.95 | -7.207 | -8.34 | -4.984 | -4.448 | -11.259 | -4.897 | -4.996 | -0.004 | -0.004 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.18 | -0.049 | -0.022 | -27.484 | -0.226 | -1.47 | -12.247 | -5.618 | -7.27 | -16.186 | -18.289 | -10.859 | -31.705 | -13.952 | -6.782 | -5.143 | -1.606 | -0.069 | -0.18 | 40.078 | -5.323 | -35.185 | -0.007 | -0.525 | -0.018 | -0.038 | 0 | -0.05 | -0.117 | -0 | -0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -49.347 | -427.766 | 0 | -427.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.317 | -127.096 | -5.165 | -11.201 | -23.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -0.314 | 0 | 105.314 | 235 | 72.616 | 66 | 0 | 0 | 0 | 0 | 8.5 | 16 | 64.001 | 57.998 | 56.85 | 19.3 | -2.4 | 4.8 | 12 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.025 | -0.211 | -0.144 | -0.314 | 0 | 0.314 | -0.077 | 427.766 | 0.066 | -0.428 | -0.829 | -46.266 | 0 | 0.009 | 0.016 | 0.064 | 0.058 | 0.057 | -0.067 | -150.961 | -0 | 35.865 | 0.018 | -0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.205 | -0.26 | -0.166 | -27.798 | -0.226 | 103.844 | 173.406 | 66.998 | 58.73 | -443.952 | -18.289 | -10.859 | -31.705 | -5.452 | 9.218 | 58.858 | 56.392 | 56.781 | -67.197 | -113.283 | -0.523 | 0.68 | -23.872 | -0.525 | -0.018 | -0.038 | 0 | -0.05 | -0.117 | -0 | -0 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.007 | -0.007 | -0.007 | -0.027 | -0.027 | -0.027 | -0.027 | 32.973 | -0.027 | 9.974 | 0 | 0 |
Common Stock Issued
| -0.097 | 0.059 | 0.038 | 0.051 | 0 | 0.182 | 0.009 | -0.064 | 0.09 | 0.066 | 1.678 | -0.305 | 2.042 | 2.533 | 1.483 | 611.857 | 0 | 0 | 0.159 | 297.202 | 0.3 | 0.031 | 0.083 | 83.706 | 0.049 | 0 | 0 | 0 | 0.003 | 0 | 0 |
Common Stock Repurchased
| 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.281 | 0 | -0 | 0 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -610.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.059 | 0.059 | 0.038 | -0.124 | -0.012 | 0.17 | -0.003 | 0.097 | 0.078 | 0.054 | 1.666 | 2.157 | 2.031 | 2.522 | 1.472 | 4.546 | 0.804 | 0.504 | 99.634 | 2.277 | 0.292 | -0.009 | -0.009 | 1.85 | -1.071 | -0.659 | -0.296 | -0.023 | -0.203 | -0 | -0 |
Financing Cash Flow
| 0 | 0.059 | 0.038 | -0.124 | -0.012 | 0.17 | -0.003 | 0 | 0 | 0.054 | 0.002 | 0.002 | 0.002 | 0.003 | 0.001 | 616.281 | 0.804 | 0.504 | 99.788 | 299.34 | 0.285 | 0.015 | 0.047 | 85.529 | -1.049 | -0.686 | 32.677 | -0.05 | 9.774 | -0 | -0 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | 0 | -36.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -21.361 | -26.694 | -39.588 | -60.161 | -33.002 | 62.055 | 126.182 | 12.02 | 5.721 | -499.035 | -59.783 | -67.737 | -81.623 | -39.591 | -23.935 | 648.12 | 32.624 | 43.38 | 14.659 | 174.764 | -7.934 | -12.255 | -31.032 | 76.664 | -6.051 | -5.172 | 21.418 | -4.997 | 4.661 | -0.004 | -0.004 |
Cash At End Of Period
| 204.048 | 219.225 | 245.919 | 285.507 | 351.992 | 384.994 | 322.939 | 196.757 | 184.737 | 179.016 | 678.051 | 737.834 | 805.571 | 887.194 | 926.785 | 950.72 | 302.6 | 269.976 | 226.596 | 211.937 | 37.173 | 45.107 | 57.362 | 88.394 | 11.73 | 17.781 | 22.953 | 1.535 | 6.532 | 0.002 | -0.004 |