Kongsberg Automotive ASA

OSE:KOA.OL

2.16 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 884.9905.6831.4969.31,160.91,123.21,056.6985.71,020.1979.1990.91,001.1999.7864.4622.8905.9402.548348.477316.139265.038188.67177.476
Cost of Revenue 451.7499.2443.4526.8624.9586557.3514.2511.7500.1512.7536.7636.5540.2376.8567.2188.797168.578142.732119.46189.36685.857
Gross Profit 433.2406.4388442.5536537.2499.3471.5508.4479478.2464.4363.2324.2246338.7213.751179.898173.407145.57799.30391.618
Gross Profit Ratio 0.490.4490.4670.4570.4620.4780.4730.4780.4980.4890.4830.4640.3630.3750.3950.3740.5310.5160.5490.5490.5260.516
Reseach & Development Expenses 28.136.647.546.44346.854.964.355.249.94000000000000
General & Administrative Expenses 35.49.50.116.32.3198.21813.49.515.112.4258.3209.2168.9215.70.8850.3660.2990.2350.30348.874
Selling & Marketing Expenses 42.446.342.345.450.653.54836.136.733.235.3360000000000
SG&A 77.855.842.461.752.972.556.254.150.142.750.448.4258.3209.2168.9215.70.8850.3660.2990.2350.30348.874
Other Expenses 349.6286.2298.3374.3420.7402.7410.70.2412.5370.7366-0.166.3104.8123.3124.1186.148145.938136.549101.73935.00232.253
Operating Expenses 427.4342340.7436473.6483.4475.6453.2472.1424.1425433.6324.6314292.2339.8187.033146.304136.847101.96985.30681.127
Operating Income -19.763.147.56.562.453.723.818.336.554.853.230.738.510.2-46.3-1.126.71933.59436.55943.60713.99710.491
Operating Income Ratio -0.0220.070.0570.0070.0540.0480.0230.0190.0360.0560.0540.0310.0390.012-0.074-0.0010.0660.0960.1160.1650.0740.059
Total Other Income Expenses Net -26-16.8-9.5-129.7-18.9-15.3-17.31-32.6-36-40.4-18.9-30.4-12.118-141.1-5.167-7.668-6.511-6.388-2.998-3.546
Income Before Tax -45.746.338-123.243.538.56.419.33.718.912.811.98.2-1.9-28.2-142.221.55225.92630.04937.21910.9996.945
Income Before Tax Ratio -0.0520.0510.046-0.1270.0370.0340.0060.020.0040.0190.0130.0120.008-0.002-0.045-0.1570.0540.0740.0950.140.0580.039
Income Tax Expense 13.425.59.5-5.214.814.714.417.91213.56.26.70.47.3-0.7-47.95.7986.9387.7637.5154.2862.294
Net Income -59.520.828.5-11828.623.7-81.3-8.45.16.35.27.8-9.2-27.5-94.315.75418.98822.28629.7046.7134.651
Net Income Ratio -0.0670.0230.034-0.1220.0250.021-0.0080.001-0.0080.0050.0060.0050.008-0.011-0.044-0.1040.0390.0540.070.1120.0360.026
EPS -0.060.0370.027-0.210.120.1-0.0360.006-0.0380.0180.0370.0180.037-0.042-0.34-3.130.420.510.60.81.811.25
EPS Diluted -0.0580.0370.027-0.210.110.1-0.0360.006-0.0380.0180.0370.0180.037-0.042-0.34-3.130.420.510.60.81.811.25
EBITDA 2598.7103.6-28.4112.786.962.667.97773.172.881.1846663.347.342.47342.47947.32744.00421.59718.71
EBITDA Ratio 0.0280.1090.125-0.0290.0970.0770.0590.0690.0750.0750.0730.0810.0840.0760.1020.0520.1060.1220.150.1660.1140.105