K92 Mining Inc.
TSX:KNT.TO
8.12 (CAD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 72.652 | 109.938 | 71.27 | 51.495 | 21.612 | 6.206 | 1.16 | 7.669 | 0.002 | 0.02 | 0.031 | 0.105 | 0.343 | 0.202 |
Short Term Investments
| 6.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 79.115 | 109.938 | 71.27 | 51.495 | 21.612 | 6.206 | 1.16 | 7.669 | 0.002 | 0.02 | 0.031 | 0.105 | 0.343 | 0.202 |
Net Receivables
| 27.849 | 29.257 | 23.249 | 26.056 | 13.064 | 7.7 | 0.622 | 0.134 | 1.088 | 0.001 | 0.004 | 0.009 | 0.026 | 0.007 |
Inventory
| 36.023 | 28.51 | 25.411 | 21.005 | 11.507 | 3.798 | 2.046 | 0.825 | 0.544 | 0 | -0 | 0 | 0 | 0 |
Other Current Assets
| 4.51 | 5.624 | 1.588 | 1.95 | 1.046 | -1.193 | 0.642 | 0.96 | 0.001 | 0 | 0.006 | 0.01 | 0.014 | 0.001 |
Total Current Assets
| 147.497 | 173.329 | 121.518 | 100.506 | 47.229 | 19.264 | 4.47 | 9.589 | 1.091 | 0.021 | 0.04 | 0.124 | 0.383 | 0.21 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 265.335 | 194.796 | 141.731 | 98.634 | 78.402 | 42.034 | 37.567 | 12.295 | 0.011 | 0.014 | 0.014 | 0.015 | 0.015 | 0.014 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 2.59 | 9.774 | 16.375 | 29.36 | 26.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0.027 |
Total Non-Current Assets
| 265.335 | 197.386 | 151.505 | 115.009 | 107.762 | 68.505 | 37.567 | 12.295 | 0.076 | 0.014 | 0.014 | 0.015 | 0.015 | 0.041 |
Total Assets
| 412.832 | 370.715 | 273.023 | 215.515 | 154.99 | 87.769 | 42.037 | 21.883 | 1.167 | 0.035 | 0.055 | 0.139 | 0.399 | 0.25 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 13.735 | 11.542 | 9.808 | 7.832 | 3.258 | 5.456 | 6.306 | 6.177 | 2.05 | 0.054 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4.156 | 5.324 | 4.797 | 6.129 | 8.78 | 0.394 | 0.243 | 0.21 | 0.061 | 0.041 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 4.121 | 0.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 28.777 | 0 | 17.986 | 15.409 | 0 | 4.09 | -6.306 | -6.177 | -2.05 | -0.054 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.206 | 31.292 | 0.425 | 0.28 | 10.144 | 5.332 | 14.323 | 7.07 | 1.281 | 0.066 | 0.035 | 0.02 | 0.093 | 0.028 |
Total Current Liabilities
| 47.874 | 48.158 | 33.016 | 29.65 | 22.183 | 15.272 | 14.566 | 7.28 | 1.342 | 0.108 | 0.035 | 0.02 | 0.093 | 0.028 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 0.604 | 4.773 | 9.3 | 1.31 | 5.665 | 0.799 | 0.086 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.884 | 8.478 | 5.571 | 3.04 | 2.452 | 1.891 | 6.043 | 7.693 | 0.061 | 0.041 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 14.066 | 13.251 | 14.871 | 4.35 | 8.117 | 2.691 | 6.129 | 7.858 | 0.061 | 0.041 | 0 | 0 | 0 | 0 |
Total Liabilities
| 61.94 | 61.409 | 47.887 | 34 | 30.3 | 17.962 | 20.695 | 15.138 | 1.342 | 0.108 | 0.035 | 0.02 | 0.093 | 0.028 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1.019 | 1.019 | 2.038 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 146.161 | 142.066 | 92.021 | 83.523 | 77.087 | 54.433 | 46.626 | 20.276 | 0.659 | 0.65 | 0.671 | 0 | 0 | 0 |
Retained Earnings
| 174.016 | 140.853 | 105.33 | 78.089 | 36.055 | 3.512 | -35.545 | -19.381 | -0.944 | -0.858 | -0.79 | -0.7 | -0.56 | -0.215 |
Accumulated Other Comprehensive Income/Loss
| -0.257 | -0.257 | -0.257 | -0.257 | -0.58 | -0.299 | -0.126 | -0.219 | 0 | 0.134 | 0.139 | 0.17 | 0 | 0 |
Other Total Stockholders Equity
| 30.972 | 26.644 | 28.042 | 20.16 | 12.129 | 11.141 | 9.367 | 4.032 | 0.11 | -0 | -0 | 0.649 | 0.865 | 0.437 |
Total Shareholders Equity
| 350.892 | 309.306 | 225.136 | 181.515 | 124.69 | 69.806 | 21.342 | 6.745 | -0.175 | -0.073 | 0.02 | 0.119 | 0.305 | 0.222 |
Total Equity
| 350.892 | 309.306 | 225.136 | 181.515 | 124.69 | 69.806 | 21.342 | 6.745 | -0.175 | -0.073 | 0.02 | 0.119 | 0.305 | 0.222 |
Total Liabilities & Shareholders Equity
| 412.832 | 370.715 | 273.023 | 215.515 | 154.99 | 87.769 | 42.037 | 21.883 | 1.167 | 0.035 | 0.055 | 0.139 | 0.399 | 0.25 |