Kinsale Capital Group, Inc.
NYSE:KNSL
466.31 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 418.058 | 383.338 | 372.785 | 351.171 | 314.367 | 295.766 | 256.944 | 242.964 | 216.961 | 178.957 | 180.318 | 183.602 | 164.884 | 153.01 | 138.283 | 139.332 | 122.501 | 117.707 | 80.346 | 92.804 | 78.327 | 72.572 | 72.185 | 56.904 | 60.137 | 54.947 | 50.126 | 50.742 | 47.839 | 45.508 | 42.687 | 40.353 | 34.868 | 33.676 | 32.718 | 24.382 | 19.835 | 18.592 | 17.787 |
Cost of Revenue
| 0 | -1.215 | -0.006 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 418.058 | 384.553 | 372.791 | 351.159 | 314.367 | 295.766 | 256.944 | 242.964 | 216.961 | 178.957 | 180.318 | 183.602 | 164.884 | 153.01 | 138.283 | 139.332 | 122.501 | 117.707 | 80.346 | 92.804 | 78.327 | 72.572 | 72.185 | 56.904 | 60.137 | 54.947 | 50.126 | 50.742 | 47.839 | 45.508 | 42.687 | 40.353 | 34.868 | 33.676 | 32.718 | 24.382 | 19.835 | 18.592 | 17.787 |
Gross Profit Ratio
| 1 | 1.003 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 418.058 | -60.201 | -58.202 | -221.15 | -218.874 | -205.656 | -188.551 | -287.961 | -175.145 | 146.515 | 141.446 | -123.527 | -119.205 | -109.402 | -98.844 | -96.512 | -106.38 | -81.265 | -75.316 | -71.282 | -63.134 | -56.037 | -49.384 | -51.795 | -46.042 | -42.486 | -41.311 | -39.517 | -42.584 | -32.753 | -33.401 | -30.053 | -22.774 | -24.423 | -24.829 | -17.502 | -10.883 | -8.609 | -10.045 |
Operating Expenses
| 418.058 | 60.201 | 58.202 | 221.15 | -218.874 | 205.656 | 188.551 | -287.961 | -175.145 | 146.515 | 141.446 | -123.527 | -119.205 | -109.402 | -98.844 | -96.512 | -106.38 | -81.265 | -75.316 | -71.282 | -63.134 | -56.037 | -49.384 | -51.795 | -46.042 | -42.486 | -41.311 | -39.517 | -42.584 | -32.753 | -33.401 | -30.053 | -22.774 | -24.423 | -24.829 | -17.502 | -10.883 | -8.609 | -10.045 |
Operating Income
| 146.983 | 118.364 | 115.867 | 130.021 | 95.493 | 90.11 | 68.393 | 86.128 | 41.816 | 32.297 | 38.872 | 60.075 | 45.679 | 43.608 | 39.439 | 42.82 | 16.121 | 36.442 | 5.03 | 21.522 | 15.193 | 16.535 | 22.801 | 5.109 | 14.095 | 12.461 | 8.815 | 11.225 | 5.255 | 12.755 | 9.286 | 10.3 | 12.094 | 9.253 | 7.889 | 6.88 | 8.952 | 9.983 | 7.742 |
Operating Income Ratio
| 0.352 | 0.309 | 0.311 | 0.37 | 0.304 | 0.305 | 0.266 | 0.354 | 0.193 | 0.18 | 0.216 | 0.327 | 0.277 | 0.285 | 0.285 | 0.307 | 0.132 | 0.31 | 0.063 | 0.232 | 0.194 | 0.228 | 0.316 | 0.09 | 0.234 | 0.227 | 0.176 | 0.221 | 0.11 | 0.28 | 0.218 | 0.255 | 0.347 | 0.275 | 0.241 | 0.282 | 0.451 | 0.537 | 0.435 |
Total Other Income Expenses Net
| -2.585 | -268.753 | -256.924 | -2.422 | -218.874 | -205.656 | -194.752 | -164.055 | -181.96 | 0 | 0 | -123.527 | 0 | 0 | 0 | -96.512 | -16.121 | 0 | 0 | -71.282 | 0 | 0 | 0 | -51.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.053 | 0 | -24.423 | -24.829 | -17.502 | -10.883 | -8.609 | -10.045 |
Income Before Tax
| 144.398 | 115.8 | 115.867 | 130.021 | 95.493 | 90.11 | 68.393 | 84.15 | 40.1 | 32.442 | 38.872 | 60.075 | 45.679 | 43.608 | 39.439 | 42.82 | 16.121 | 36.442 | 5.03 | 21.522 | 15.193 | 16.535 | 22.801 | 5.109 | 14.095 | 12.461 | 8.815 | 11.225 | 5.255 | 12.755 | 9.286 | 10.3 | 12.094 | 9.253 | 7.889 | 6.88 | 8.952 | 9.983 | 7.742 |
Income Before Tax Ratio
| 0.345 | 0.302 | 0.311 | 0.37 | 0.304 | 0.305 | 0.266 | 0.346 | 0.185 | 0.181 | 0.216 | 0.327 | 0.277 | 0.285 | 0.285 | 0.307 | 0.132 | 0.31 | 0.063 | 0.232 | 0.194 | 0.228 | 0.316 | 0.09 | 0.234 | 0.227 | 0.176 | 0.221 | 0.11 | 0.28 | 0.218 | 0.255 | 0.347 | 0.275 | 0.241 | 0.282 | 0.451 | 0.537 | 0.435 |
Income Tax Expense
| 30.169 | 23.221 | 16.926 | 26.634 | 19.378 | 17.319 | 12.593 | 16.901 | 7.116 | 5.352 | 7.081 | 11.755 | 9.054 | 7.973 | 7.36 | 4.639 | 1.231 | 6.18 | -0.056 | 3.669 | 2.217 | 2.768 | 4.081 | 0.661 | 2.155 | 2.349 | 1.528 | 5.301 | 1.054 | 4.26 | 3.005 | 3.429 | 4.112 | 3.196 | 2.632 | 2.276 | 3.008 | 3.374 | 2.626 |
Net Income
| 114.229 | 92.579 | 98.941 | 103.387 | 76.115 | 72.791 | 55.8 | 67.249 | 32.984 | 27.09 | 31.791 | 48.32 | 36.625 | 35.635 | 32.079 | 38.181 | 14.89 | 30.262 | 5.086 | 17.853 | 12.976 | 13.767 | 18.72 | 4.448 | 11.94 | 10.112 | 7.287 | 5.924 | 4.201 | 8.495 | 6.281 | 6.871 | 7.982 | 6.057 | 5.257 | 4.604 | 5.944 | 6.609 | 5.116 |
Net Income Ratio
| 0.273 | 0.242 | 0.265 | 0.294 | 0.242 | 0.246 | 0.217 | 0.277 | 0.152 | 0.151 | 0.176 | 0.263 | 0.222 | 0.233 | 0.232 | 0.274 | 0.122 | 0.257 | 0.063 | 0.192 | 0.166 | 0.19 | 0.259 | 0.078 | 0.199 | 0.184 | 0.145 | 0.117 | 0.088 | 0.187 | 0.147 | 0.17 | 0.229 | 0.18 | 0.161 | 0.189 | 0.3 | 0.355 | 0.288 |
EPS
| 4.93 | 4 | 4.28 | 4.48 | 3.3 | 3.16 | 2.43 | 2.94 | 1.45 | 1.19 | 1.4 | 2.13 | 1.61 | 1.57 | 1.42 | 1.69 | 0.66 | 1.37 | 0.23 | 0.81 | 0.6 | 0.65 | 0.88 | 0.21 | 0.57 | 0.48 | 0.35 | 0.28 | 0.2 | 0.41 | 0.3 | 0.33 | 0.39 | 0.29 | 0.25 | 0.22 | 0.28 | 0.32 | 0.24 |
EPS Diluted
| 4.9 | 3.97 | 4.24 | 4.43 | 3.26 | 3.12 | 2.4 | 2.9 | 1.43 | 1.17 | 1.38 | 2.09 | 1.59 | 1.55 | 1.39 | 1.65 | 0.65 | 1.33 | 0.22 | 0.79 | 0.58 | 0.63 | 0.86 | 0.2 | 0.55 | 0.47 | 0.34 | 0.27 | 0.2 | 0.4 | 0.29 | 0.32 | 0.39 | 0.29 | 0.25 | 0.22 | 0.28 | 0.32 | 0.24 |
EBITDA
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.253 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0 | -0.007 | 0.311 | 0.37 | 0.304 | 0.305 | 0.266 | 0.354 | 0.193 | 0.181 | 0.216 | 0.34 | 0.277 | 0.285 | 0.285 | 0.307 | 0.132 | 0.31 | 0.063 | 0.232 | 0.194 | 0.228 | 0.316 | 0.09 | 0.234 | 0.227 | 0.176 | 0.221 | 0.11 | 0.28 | 0.218 | 0.255 | 0.347 | 0.275 | 0.241 | 0.282 | 0.451 | 0.537 | 0.435 |