Knowit AB (publ)
SSE:KNOW.ST
151.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,097.4 | 6,833.746 | 4,811.839 | 3,379.078 | 3,335.145 | 3,083.304 | 2,733.501 | 2,426.218 | 2,205.53 | 2,030.689 | 1,972.928 | 1,931.211 | 1,927.716 | 1,698.445 | 1,385.301 | 1,308.31 | 982.115 | 760.787 | 535.202 | 383.8 | 295 | 326.3 |
| Cost of Revenue
| 6,788.6 | 5,663.228 | 3,950.648 | 2,803.737 | 2,771.882 | 2,529.363 | 2,224.43 | 1,999.907 | 1,842.096 | 1,712.845 | 1,679.661 | 1,607.058 | 307.232 | 283.031 | 225.866 | 190.539 | 176.243 | 140.129 | 81.817 | 58 | 31.6 | 49 |
| Gross Profit
| 308.8 | 1,170.518 | 861.191 | 575.341 | 563.263 | 553.941 | 509.071 | 426.311 | 363.434 | 317.844 | 293.267 | 324.153 | 1,620.484 | 1,415.414 | 1,159.435 | 1,117.771 | 805.872 | 620.658 | 453.385 | 325.8 | 263.4 | 277.3 |
| Gross Profit Ratio
| 0.044 | 0.171 | 0.179 | 0.17 | 0.169 | 0.18 | 0.186 | 0.176 | 0.165 | 0.157 | 0.149 | 0.168 | 0.841 | 0.833 | 0.837 | 0.854 | 0.821 | 0.816 | 0.847 | 0.849 | 0.893 | 0.85 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 299.714 | 168.285 | 171.737 | 226.87 | 216.441 | 203.347 | 212.543 | 184.401 | 167.575 | 171.822 | 153.866 | 137.341 | 887.257 | 832.579 | 2.243 | 1.523 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 410.948 | 425.25 | 299.714 | 168.285 | 171.737 | 226.87 | 216.441 | 203.347 | 212.543 | 184.401 | 167.575 | 171.822 | 153.866 | 137.341 | 887.257 | 832.579 | 2.243 | 1.523 | 0 | 0 | 0 | 0 |
| Other Expenses
| 16.4 | 723.374 | 198.819 | 85.967 | 79.389 | -208.836 | -198.952 | -180.964 | -172.177 | -148.673 | -134.767 | -136.241 | 1,293.036 | 1,125.205 | 133.166 | 142.857 | 705.106 | 551.205 | 408.159 | 315.2 | 261.1 | 278.8 |
| Operating Expenses
| -16.4 | 723.374 | 498.533 | 254.252 | 251.126 | 244.904 | 233.93 | 225.73 | 252.909 | 220.129 | 200.383 | 207.403 | 1,446.902 | 1,262.546 | 1,020.423 | 975.436 | 707.349 | 552.728 | 408.159 | 315.2 | 261.1 | 278.8 |
| Operating Income
| 325.2 | 447.144 | 363.293 | 322.693 | 313.092 | 308.969 | 275.98 | 201.064 | 135.053 | 97.715 | 92.884 | 116.75 | 173.582 | 152.868 | 139.012 | 142.335 | 98.523 | 67.93 | 45.226 | -10.6 | -2.3 | 1.5 |
| Operating Income Ratio
| 0.046 | 0.065 | 0.075 | 0.095 | 0.094 | 0.1 | 0.101 | 0.083 | 0.061 | 0.048 | 0.047 | 0.06 | 0.09 | 0.09 | 0.1 | 0.109 | 0.1 | 0.089 | 0.085 | -0.028 | -0.008 | 0.005 |
| Total Other Income Expenses Net
| -21.1 | 36.532 | 6.837 | 9.179 | 0.099 | -5.387 | -8.425 | -8.815 | 5.469 | -15.191 | -6.39 | -9.682 | -8.154 | -6.676 | -7.197 | -8.409 | 1.412 | 7.508 | 1.165 | -21.5 | -5.3 | 3.5 |
| Income Before Tax
| 304.1 | 483.676 | 370.13 | 331.872 | 313.191 | 303.65 | 266.716 | 191.766 | 115.994 | 82.524 | 86.494 | 107.068 | 165.428 | 146.192 | 131.815 | 133.926 | 99.935 | 75.438 | 46.391 | -10.9 | -3 | 2 |
| Income Before Tax Ratio
| 0.043 | 0.071 | 0.077 | 0.098 | 0.094 | 0.098 | 0.098 | 0.079 | 0.053 | 0.041 | 0.044 | 0.055 | 0.086 | 0.086 | 0.095 | 0.102 | 0.102 | 0.099 | 0.087 | -0.028 | -0.01 | 0.006 |
| Income Tax Expense
| 62.3 | 91.489 | 75.318 | 74.027 | 71.452 | 71.705 | 64.302 | 47.294 | 24.019 | 23.081 | 32.65 | 26.297 | 46.257 | 42.129 | 37.723 | 37.176 | 27.897 | 22.079 | -14.187 | -16.5 | -0.8 | -0.4 |
| Net Income
| 239.634 | 385.02 | 290.478 | 249.78 | 232.185 | 223.025 | 194.427 | 138.373 | 84.313 | 51.26 | 50.407 | 78.007 | 117.185 | 102.753 | 94.092 | 96.75 | 63.318 | 48.683 | 32.204 | 25.9 | 3.5 | -1.8 |
| Net Income Ratio
| 0.034 | 0.056 | 0.06 | 0.074 | 0.07 | 0.072 | 0.071 | 0.057 | 0.038 | 0.025 | 0.026 | 0.04 | 0.061 | 0.06 | 0.068 | 0.074 | 0.064 | 0.064 | 0.06 | 0.067 | 0.012 | -0.006 |
| EPS
| 8.74 | 14.05 | 12.26 | 12.96 | 12.06 | 11.62 | 10.22 | 7.39 | 4.58 | 2.83 | 2.86 | 4.47 | 6.81 | 6.15 | 6.48 | 7.2 | 5.22 | 4.16 | 2.73 | 3.76 | 0.35 | -0.18 |
| EPS Diluted
| 8.74 | 14.05 | 12.26 | 12.96 | 12.06 | 11.62 | 10.22 | 7.39 | 4.58 | 2.83 | 2.86 | 4.47 | 6.76 | 6.1 | 6.48 | 7.2 | 5.21 | 4.13 | 2.67 | 3.76 | 0.35 | -0.18 |
| EBITDA
| 674.4 | 817.293 | 579.425 | 422.711 | 398.422 | 323.551 | 286.455 | 216.975 | 136.416 | 126.902 | 127.135 | 155.031 | 212.268 | 188.31 | 165.681 | 164.769 | 112.976 | 76.275 | 52.864 | 5.5 | 12.7 | 18 |
| EBITDA Ratio
| 0.095 | 0.12 | 0.12 | 0.125 | 0.119 | 0.105 | 0.105 | 0.089 | 0.062 | 0.062 | 0.064 | 0.08 | 0.11 | 0.111 | 0.12 | 0.126 | 0.115 | 0.1 | 0.099 | 0.014 | 0.043 | 0.055 |