KNOT Offshore Partners LP
NYSE:KNOP
6.81 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 290.716 | 268.585 | 281.129 | 279.222 | 282.561 | 279.456 | 219.203 | 173.671 | 155.024 | 112.841 | 73.401 | 65.653 | 43.909 |
| Cost of Revenue
| 209.789 | 196.265 | 171.673 | 150.748 | 149.973 | 145.486 | 118.292 | 87.133 | 76.387 | 58.201 | 38.056 | 34.181 | 29.677 |
| Gross Profit
| 80.927 | 72.32 | 109.456 | 128.474 | 132.588 | 133.97 | 100.911 | 86.538 | 78.637 | 54.64 | 35.345 | 31.472 | 14.232 |
| Gross Profit Ratio
| 0.278 | 0.269 | 0.389 | 0.46 | 0.469 | 0.479 | 0.46 | 0.498 | 0.507 | 0.484 | 0.482 | 0.479 | 0.324 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.142 | 6.098 | 6.461 | 5.392 | 4.858 | 5.29 | 5.555 | 4.371 | 4.29 | 4.323 | 5.361 | 1.395 | 0.927 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.142 | 6.098 | 6.461 | 5.392 | 4.858 | 5.29 | 5.555 | 4.371 | 4.29 | 4.323 | 5.361 | 1.395 | 0.927 |
| Other Expenses
| 0 | 79.934 | 65.653 | 55.613 | 0 | 0 | 41.154 | 26.532 | 23.253 | 19.556 | 8.927 | 0 | 0 |
| Operating Expenses
| 6.142 | 6.098 | 6.461 | 5.392 | 4.858 | 5.29 | 5.555 | 4.371 | 4.29 | 4.323 | 5.361 | 1.395 | 0.927 |
| Operating Income
| 74.785 | 66.222 | 101.986 | 123.082 | 127.73 | 128.68 | 95.356 | 82.167 | 68.13 | 50.317 | 29.984 | 30.077 | 13.305 |
| Operating Income Ratio
| 0.257 | 0.247 | 0.363 | 0.441 | 0.452 | 0.46 | 0.435 | 0.473 | 0.439 | 0.446 | 0.408 | 0.458 | 0.303 |
| Total Other Income Expenses Net
| -113.708 | -6.68 | -47.622 | -57.847 | -68.764 | 3.96 | 4.565 | 1.074 | -16.017 | -6.381 | 0.698 | -7.802 | -18.526 |
| Income Before Tax
| -38.923 | 59.542 | 54.364 | 65.235 | 58.966 | 82.163 | 68.049 | 61.087 | 40.383 | 27.407 | 17.891 | 5.445 | -17.578 |
| Income Before Tax Ratio
| -0.134 | 0.222 | 0.193 | 0.234 | 0.209 | 0.294 | 0.31 | 0.352 | 0.26 | 0.243 | 0.244 | 0.083 | -0.4 |
| Income Tax Expense
| -4.595 | 0.875 | 0.488 | 0.01 | 0.009 | -0.002 | -0.016 | -0.015 | -0.059 | 0.015 | 2.827 | 1.261 | -1.24 |
| Net Income
| -33.568 | 58.667 | 53.876 | 65.225 | 58.957 | 82.165 | 68.065 | 61.102 | 40.442 | 27.392 | 15.064 | 4.184 | -16.338 |
| Net Income Ratio
| -0.115 | 0.218 | 0.192 | 0.234 | 0.209 | 0.294 | 0.311 | 0.352 | 0.261 | 0.243 | 0.205 | 0.064 | -0.372 |
| EPS
| -0.98 | 1.48 | 1.39 | 1.74 | 1.55 | 2.51 | 2.26 | 2.25 | 1.6 | 1.39 | 0.88 | 0.044 | -0.95 |
| EPS Diluted
| -0.98 | 1.33 | 1.24 | 1.74 | 1.55 | 2.51 | 2.26 | 2.25 | 1.6 | 1.39 | 0.88 | 0.044 | -0.95 |
| EBITDA
| 185.687 | 172.393 | 200.633 | 211.333 | 216.682 | 216.003 | 164.692 | 135.592 | 121.177 | 49.059 | 27.966 | 46.381 | 26.827 |
| EBITDA Ratio
| 0.639 | 0.642 | 0.714 | 0.757 | 0.767 | 0.773 | 0.751 | 0.781 | 0.782 | 0.435 | 0.381 | 0.706 | 0.611 |