CarMax, Inc.
NYSE:KMX
73.06 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 26,536.04 | 29,684.873 | 31,900.412 | 18,950.149 | 20,319.987 | 18,173.1 | 17,120.209 | 15,875.118 | 15,149.675 | 14,268.716 | 12,574.299 | 10,962.818 | 10,003.599 | 8,975.554 | 7,470.193 | 6,973.966 | 8,199.571 | 7,465.656 | 6,259.967 | 5,260.262 | 4,597.691 | 3,969.944 | 3,201.665 | 2,500.991 | 2,014.984 | 1,466.3 | 874.2 | 510.2 |
Cost of Revenue
| 24,078.359 | 26,884.67 | 28,612.87 | 16,571.024 | 17,597.647 | 15,692.509 | 14,791.35 | 13,691.824 | 13,130.915 | 12,381.189 | 10,925.598 | 9,498.456 | 8,624.838 | 7,674.326 | 6,371.323 | 6,005.796 | 7,127.146 | 6,494.594 | 5,469.253 | 4,610.066 | 4,026.803 | 3,501.705 | 2,797.962 | 2,153.116 | 1,759.378 | 1,284 | 796.1 | 465.1 |
Gross Profit
| 2,457.681 | 2,800.203 | 3,287.542 | 2,379.125 | 2,722.34 | 2,480.591 | 2,328.859 | 2,183.294 | 2,018.76 | 1,887.527 | 1,648.701 | 1,464.362 | 1,378.761 | 1,301.228 | 1,098.87 | 968.17 | 1,072.425 | 971.062 | 790.714 | 650.196 | 570.888 | 468.239 | 403.703 | 347.875 | 255.606 | 182.3 | 78.1 | 45.1 |
Gross Profit Ratio
| 0.093 | 0.094 | 0.103 | 0.126 | 0.134 | 0.136 | 0.136 | 0.138 | 0.133 | 0.132 | 0.131 | 0.134 | 0.138 | 0.145 | 0.147 | 0.139 | 0.131 | 0.13 | 0.126 | 0.124 | 0.124 | 0.118 | 0.126 | 0.139 | 0.127 | 0.124 | 0.089 | 0.088 |
Reseach & Development Expenses
| 52.9 | 13.225 | 5.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,088.5 | 2,198.9 | 1,999.3 | 1,727.3 | 1,748.8 | 1,563.9 | 1,459.351 | 1,344.3 | 1,211.3 | 1,134.9 | 1.043 | 924.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 264.4 | 288.5 | 325.9 | 217.5 | 191.3 | 166.4 | 157.7 | 144.2 | 140.6 | 122.8 | 0.112 | 106.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,286.378 | 2,487.4 | 2,325.2 | 1,898.775 | 1,940.067 | 1,730.275 | 1,617.051 | 1,488.5 | 1,351.9 | 1,257.7 | 1.155 | 1,031 | 940.786 | 905.091 | 818.691 | 882.358 | 858.372 | 776.168 | 651.988 | 546.577 | 468.374 | 392.417 | 252.289 | 244.167 | 228.2 | 204.4 | 127.8 | 53.1 |
Other Expenses
| -294 | 545.449 | 353.656 | 8.275 | 5.69 | -0.408 | 1.363 | -0.953 | -12.559 | -3.292 | -1.497 | 1.113 | 940.786 | 905.091 | 995.028 | 882.358 | 858.372 | 776.168 | 651.988 | 546.577 | 468.374 | 392.417 | 252.289 | 262.283 | 243.441 | 214.4 | 132.4 | 54.8 |
Operating Expenses
| 2,580.378 | 3,032.849 | 2,678.856 | 1,898.775 | 1,940.067 | 1,730.275 | 1,617.051 | 1,488.5 | 1,351.9 | 1,257.7 | 1.155 | 1,031 | 940.786 | 905.091 | 819.811 | 882.358 | 858.372 | 776.168 | 651.988 | 546.577 | 468.374 | 392.417 | 252.289 | 262.283 | 243.441 | 214.4 | 132.4 | 54.8 |
Operating Income
| -122.697 | 1,067.502 | 1,815.241 | 1,051.435 | 1,243.993 | 1,188.598 | 1,134.353 | 1,062.821 | 1,046.302 | 993.804 | 828.156 | 733.708 | 404.261 | 393.507 | 455.956 | 81.512 | 214.053 | 323.349 | 239.983 | 184.523 | 189.35 | 156.697 | 146.456 | 73.482 | 1.803 | -38.5 | -56.1 | -15.9 |
Operating Income Ratio
| -0.005 | 0.036 | 0.057 | 0.055 | 0.061 | 0.065 | 0.066 | 0.067 | 0.069 | 0.07 | 0.066 | 0.067 | 0.04 | 0.044 | 0.061 | 0.012 | 0.026 | 0.043 | 0.038 | 0.035 | 0.041 | 0.039 | 0.046 | 0.029 | 0.001 | -0.026 | -0.064 | -0.031 |
Total Other Income Expenses Net
| 764.292 | -430.698 | -322.895 | -86.178 | -83.007 | -0.408 | 1.363 | -0.953 | -12.559 | -3.292 | -1.497 | 1.113 | 262.649 | 219.983 | 348.654 | 15.286 | 86.605 | 132.625 | 104.327 | 83.289 | 87.29 | 70.899 | -4.958 | -12.11 | -10.362 | -6.4 | -1.8 | -6.2 |
Income Before Tax
| 641.595 | 636.804 | 1,492.346 | 965.257 | 1,160.986 | 1,112.806 | 1,063.608 | 1,006.405 | 1,009.944 | 969.331 | 797.322 | 701.351 | 666.91 | 613.49 | 452.496 | 96.798 | 297.069 | 323.349 | 239.983 | 184.523 | 189.35 | 156.697 | 146.456 | 73.482 | 1.803 | -38.5 | -56.1 | -15.9 |
Income Before Tax Ratio
| 0.024 | 0.021 | 0.047 | 0.051 | 0.057 | 0.061 | 0.062 | 0.063 | 0.067 | 0.068 | 0.063 | 0.064 | 0.067 | 0.068 | 0.061 | 0.014 | 0.036 | 0.043 | 0.038 | 0.035 | 0.041 | 0.039 | 0.046 | 0.029 | 0.001 | -0.026 | -0.064 | -0.031 |
Income Tax Expense
| 162.391 | 152.042 | 341.049 | 218.338 | 272.553 | 270.393 | 399.496 | 379.435 | 386.516 | 371.973 | 304.736 | 267.067 | 253.115 | 232.612 | 170.828 | 37.585 | 115.044 | 124.752 | 91.928 | 71.595 | 72.9 | 61.895 | 55.654 | 27.918 | 0.685 | -15 | -21.9 | -6.6 |
Net Income
| 479.204 | 484.762 | 1,151.297 | 746.919 | 888.433 | 842.413 | 664.112 | 626.97 | 623.428 | 597.358 | 492.586 | 434.284 | 413.795 | 380.878 | 281.668 | 59.213 | 182.025 | 198.597 | 148.055 | 112.928 | 116.45 | 94.802 | 90.802 | 45.564 | 1.118 | -23.5 | -34.2 | -9.3 |
Net Income Ratio
| 0.018 | 0.016 | 0.036 | 0.039 | 0.044 | 0.046 | 0.039 | 0.039 | 0.041 | 0.042 | 0.039 | 0.04 | 0.041 | 0.042 | 0.038 | 0.008 | 0.022 | 0.027 | 0.024 | 0.021 | 0.025 | 0.024 | 0.028 | 0.018 | 0.001 | -0.016 | -0.039 | -0.018 |
EPS
| 3.03 | 3.05 | 7.09 | 4.58 | 5.39 | 4.83 | 3.6 | 3.29 | 3.07 | 2.77 | 2.2 | 1.9 | 1.83 | 1.68 | 1.27 | 0.27 | 0.84 | 0.93 | 0.64 | 0.49 | 0.56 | 0.46 | 0.45 | 0.23 | 0.005 | -0.5 | -0.77 | -0.21 |
EPS Diluted
| 3.02 | 3.03 | 6.97 | 4.52 | 5.33 | 4.79 | 3.6 | 3.26 | 3.03 | 2.73 | 2.16 | 1.87 | 1.79 | 1.65 | 1.26 | 0.27 | 0.83 | 0.92 | 0.63 | 0.48 | 0.55 | 0.46 | 0.44 | 0.23 | 0.005 | -0.5 | -0.77 | -0.21 |
EBITDA
| 154.103 | 1,332.726 | 2,088.429 | 1,293.591 | 1,459.804 | 1,370.845 | 1,314.295 | 1,231.696 | 1,183.662 | 1,108.977 | 930.067 | 828.991 | 520.787 | 456.038 | 514.284 | 142.339 | 174.063 | 96.82 | 61.145 | 40.583 | 31.527 | 19.873 | 167.754 | 103.708 | 27.406 | -22.1 | -49.7 | -8 |
EBITDA Ratio
| 0.006 | 0.045 | 0.065 | 0.068 | 0.072 | 0.075 | 0.077 | 0.078 | 0.078 | 0.078 | 0.074 | 0.076 | 0.052 | 0.051 | 0.069 | 0.02 | 0.021 | 0.013 | 0.01 | 0.008 | 0.007 | 0.005 | 0.052 | 0.041 | 0.014 | -0.015 | -0.057 | -0.016 |