PT Kirana Megatara Tbk

IDX:KMTR.JK

230 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014
Assets:
Current Assets:
Cash & Cash Equivalents 238,241.051417,979.63387,555.918362,668.487283,436.461438,386.391310,283.169297,959.56249,088.498323,041.802
Short Term Investments 14,746.274000000000
Cash and Short Term Investments 252,987.324417,979.63387,555.918362,668.487283,436.461438,386.391310,283.169297,959.56249,088.498323,041.802
Net Receivables 788,162.8691,055,006.9621,191,803.7381,238,588.056884,791.371337,262714,667672,013.29800
Inventory 1,378,574.6561,674,389.0662,345,592.0971,772,394.242909,921.376841,800.754760,663.8891,120,721.992562,691.895676,078.7
Other Current Assets 583,676.1739,495.47711,281.72310,953.3668,653.2745,726.534,317.74944,241.398837,179.135734,210.954
Total Current Assets 3,003,401.0223,156,871.1353,936,233.4773,384,604.1512,086,802.4822,059,600.5822,207,392.4732,362,922.951,648,959.5281,733,331.455
Non-Current Assets:
Property, Plant & Equipment, Net 1,277,312.3621,318,341.7131,361,098.2581,465,566.971,539,669.9911,169,843.5581,155,770.1411,151,065.449867,264.076886,295.838
Goodwill 0000000000
Intangible Assets 0000000000
Goodwill and Intangible Assets -0-38,735.837-43,706.355-46,882.013-44,708.348-13,802.201-13,558.498000
Long Term Investments 37,698.1638,735.83743,706.35546,882.01344,708.34813,802.20113,558.498000
Tax Assets 104,645.524130,678.261110,299.26115,006.453157,249.421137,824.815148,444.996231,441.56100
Other Non-Current Assets 159,784.721192,905.374167,504.596162,583.035301,106.415180,970.2245,247.89961,392.763545,615.066489,747.534
Total Non-Current Assets 1,579,440.7661,641,925.3471,638,902.1151,743,156.4581,998,025.8281,488,638.5921,349,463.0371,443,899.7731,412,879.1421,376,043.371
Total Assets 4,582,841.7894,798,796.4825,575,135.5915,127,760.6094,084,828.3093,548,239.1753,556,855.5093,806,822.7233,061,838.673,109,374.827
Liabilities & Equity:
Current Liabilities:
Account Payables 32,776.23236,627.33512,565.72212,940.47120,905.4015,900.21913,410.16410,681.55200
Short Term Debt 2,469,731.907198,123.1652,872.5512,731,805.11997,998.41,660,337.82851,585.88772,806.85400
Tax Payables 2,084.95213,105.56917,040.58865,150.32315,656.51724,191.222162,077.73735,225.47200
Deferred Revenue 293.261603.947486.6991,171.679024,191.222162,077.73735,225.47200
Other Current Liabilities 78,522.96289,171.28692,770.914139,102.50679,765.00272,958.1675,337.94645,242.04455,504.592460,144.562
Total Current Liabilities 2,581,324.361324,525.728158,695.8862,885,019.775198,668.8021,763,387.428302,411.735163,955.918455,504.592460,144.562
Non-Current Liabilities:
Long Term Debt 02,423,343.5613,266,309.80201,889,478.866168,469.9591,504,600.6472,469,633.81300
Deferred Revenue Non-Current 0000000000
Deferred Tax Liabilities Non-Current 3,756.8161,452.732762.949000284.258000
Other Non-Current Liabilities 99,032.36192,757.551114,382.329171,711.692173,551.483158,558.843165,284.007120,918.64100
Total Non-Current Liabilities 102,789.1782,517,553.8443,381,455.08171,711.6922,063,030.349327,028.8021,670,168.9122,590,552.45500
Total Liabilities 2,684,113.5392,842,079.5723,540,150.9673,056,731.4672,261,699.1512,090,416.231,972,580.6472,754,508.373455,504.592460,144.562
Equity:
Preferred Stock 00000025,090.86525,090.88600
Common Stock 821,536.638821,536.638821,536.638821,536.638821,536.638768,295768,295653,050653,050653,050
Retained Earnings 318,942.77390,710.827454,741.223459,373.752254,156.49238,837.143417,524.815407,329.004202,702.125149,819.8
Accumulated Other Comprehensive Income/Loss 51,500.15434,943.51843,106.23474,156.74534,943.51827,212.073-25,090.865-25,090.886-8,078.888-8,082.384
Other Total Stockholders Equity 647,471.635647,471.635647,471.635647,471.635647,471.635423,478.725398,387.86-8,125.886-00
Total Shareholders Equity 1,839,451.1981,894,662.6181,966,855.7312,002,538.771,758,108.2821,457,822.9411,584,207.6751,052,253.117847,673.237794,787.416
Total Equity 1,898,728.251,956,716.912,034,984.6242,071,029.1421,823,129.1591,457,822.9441,584,274.8631,052,314.35847,673.237794,787.416
Total Liabilities & Shareholders Equity 4,582,841.7894,798,796.4825,575,135.5915,127,760.6094,084,828.3093,548,239.1753,556,855.5093,806,822.7231,303,177.8291,254,931.978