K.M. Sugar Mills Limited

NSE:KMSUGAR.NS

40.01 (INR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 280.9313.3559.357342.315273.293320.413293.205380.633998.1149.598126-62.421-112.176-182.97242.2
Depreciation & Amortization 225.9158.7150.543148.665149.723124.025134.469119.433930.0295.04190.118103.398122.948135.917158.14
Deferred Income Tax 000000000000000
Stock Based Compensation 000000000000000
Change In Working Capital -356.2329.3-579.929-492.246-681.271-384.968566.396-358.9953,432.36-1,042.437-473.528167.774-87.17513.584-21.085
Accounts Receivables -232.988.72546.55312.26468.466-55.675-57.468106.72850.223-274.252-15.1730000
Inventory -308.4302.1-220.041-936.421-17.319-1,028.126630.678-710.8363,670.85-768.185-541.117168.676-68.332-104.339372.196
Accounts Payables 245.6-42.835-431.95573.747-654.192766.727465.261-25.022-297.592000000
Other Working Capital -60.5-18.6925.509-141.836-78.226-67.894-64.282351.841-238.49067.589-0.902-18.843117.923-393.281
Other Non Cash Items 767.5-70.7-70.62271.98368.798-16.534-273.6755.1021,601.27971.363125.239149.707194.40466.894117.41
Operating Cash Flow 170.6730.659.34970.717-189.45742.936720.395146.1736,961.7673.565-132.171358.458118.00133.423296.665
Investing Activities:
Investments In Property Plant And Equipment -258.4-759.3-81.272-206.82-403.953-231.662-123.424-735.323-785.79-178.354-59.268-21.079-11.473-23.441-16.841
Acquisitions Net 1.61.2172.280115.9830013.5460.698000000
Purchases Of Investments -129.5-307.5-58.48-4.028-124.156-0.4460-51.119-45.878000000
Sales Maturities Of Investments 0-1.217-2.2808.17307.2800000000
Other Investing Activites -83.18112.516.6271.16713.25110.7731.4375.17131.3624.98612.7714.849-5.96439.88561.044
Investing Cash Flow -386.3-1,054.3-123.125-209.681-390.702-221.335-114.707-730.152-754.43-153.368-46.497-16.23-17.43716.44444.203
Financing Activities:
Debt Repayment -229.8-428.229-231.513-269.231-482.468-150.952-58.756-117.423-618.40-184.6040000
Common Stock Issued 00000002.673631.68000000
Common Stock Repurchased 000000000000000
Dividends Paid 00-18.4000000000000
Other Financing Activities 335.99726.329343.883424.5981,046.303255.767-523.77716.24-5,342.16113.481363.057-334.528-96.275-56.68-390.248
Financing Cash Flow 229.8298.193.97155.367563.835104.815-582.526601.49-5,328.88113.481178.453-334.528-96.275-56.68-390.248
Other Information:
Effect Of Forex Changes On Cash 000000000000-0.00100
Net Change In Cash 49.968-25.630.19416.403-16.324-73.58423.16217.511878.4533.678-0.2157.74.288-6.813-49.38
Cash At End Of Period 111.258.684.28154.08737.23633.06106.64484.3051,664.4533.67828.08328.29818.49314.20521.018