Kip McGrath Education Centres Limited

ASX:KME.AX

0.475 (AUD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 1.3171.9241.8781.7331.5732.6522.2631.4361.2031.0790.7320.3740.168-3.4570.3623.369-4.7230.7131.0590.5261.010.53
Depreciation & Amortization 4.6724.1373.5222.7072.660.3670.2410.2650.1740.2210.050.0490.1960.2560.2560.1830.2550.1230.1340.5770.4090.308
Deferred Income Tax 0-8.27-0.0320.340.0030.083-0.220.3680.4410.007-0.02600000000000
Stock Based Compensation 00.03200.002-0.0060.1050.0690.0340.0220.0170.00600000000000
Change In Working Capital -3.1680.104-0.1561.329-0.979-0.2370.480.025-0.11-0.0240.020.0310000000000
Accounts Receivables -0.0411.046-2.028-0.1150.144-0.2370.480.025-0.146-0.0330.0150.0010000000000
Inventory 00000-0.702-1.548-0.60.0360.0090.0050.030000000000
Accounts Payables -2.496-1.011.8921.905-0.7020.1371.190.530.190000000000000
Other Working Capital -0.6310.068-0.02-0.461-0.4210.5650.358-0.53-0.19-0.146-0.0250.1370000000000
Other Non Cash Items 11.9248.4457.0220.0520.0721.8452.3361.0050.5041.0921.3530.450.1693.330.735-2.0574.897-0.634-0.286-0.083-0.479-0.837
Operating Cash Flow 2.8646.3725.0546.1633.3234.8155.1693.1332.2342.3852.1610.9040.5330.1291.3531.4940.4290.2030.9061.0190.9390
Investing Activities:
Investments In Property Plant And Equipment -4.437-3.567-4.777-4.792-3.298-0.367-0.016-0.11-0.052-0.024-0.025-0.004-0.611-0.826-1.026-0.38-1.422-2.111-1.076-0.335-0.419-0.272
Acquisitions Net 00-2.178000000000000-0.4330-3.2740000
Purchases Of Investments 000000000000000000-0.114000
Sales Maturities Of Investments 0000000000000000000000
Other Investing Activites 0-3.2-4.379-4.634-3.128-1.623-2.938-1.064-0.976-0.453-0.183-0.26800.05600.073-0.9340.0011.174-0.05600
Investing Cash Flow -4.437-3.567-6.955-4.792-3.298-1.99-2.954-1.174-1.028-0.477-0.208-0.272-0.611-0.77-1.026-0.74-1.422-5.384-0.015-0.335-0.419-0.272
Financing Activities:
Debt Repayment -0.459-0.54-0.875-0.651-0.626-1.475-0.85-1.205-0.35-0.75-2.523-0.468-0.625-0.376-0.103-0.6740-0.5830-0.5-1.372-0.307
Common Stock Issued 0000.0675.5810.03800.06400000.210.4160001.5960.10.133.8250
Common Stock Repurchased 0000.584-0.3461.43701.1410000-0.003-0.107000-0.0780-0.017-0.3240
Dividends Paid -0.735-1.049-1.087-1.558-1.131-1.576-1.081-0.721-0.663-0.2210000-0.3960-0.396-0.989-0.946-0.94-0.340
Other Financing Activities -0.9850.3080.917-1.0711.273-0.1120.71.30500201.5831.1070.10.0230.82.637-0.048-0.09-0.064-0.083
Financing Cash Flow -2.179-1.281-1.045-2.6294.751-1.688-1.231-0.557-1.013-0.971-0.523-0.4680.3720.433-0.399-0.6510.4052.583-0.894-1.4171.725-0.39
Other Information:
Effect Of Forex Changes On Cash 00-0-0.350.35000-0000.8060-0.011-0.02-0.002-0.8883.0630-0.03900
Net Change In Cash -3.7521.524-2.946-1.6085.1261.1370.9841.4020.1930.9371.430.1640.294-0.219-0.0920.101-1.4760.465-0.002-0.9182.2450.225
Cash At End Of Period 5.3979.1497.62510.57112.1797.0535.9164.9323.533.3372.40.970.8060.5120.7310.8230.7222.1971.7331.7352.6520.407